Upbound Group (UPBD) shares ended the last trading session 8.2% higher at $27.07. The jump came on an impressive volume with a higher-than-average number of shares changing hands in the session. This compares to the stock's 7.5% gain over the past four weeks.Upbound Group continues to benefit from strong momentum in its Acima segment, where consistent marketplace growth and disciplined underwriting have supported improved efficiency and top-line expansion. The Brigit acquisition is proving strategically val ...

Group 1 - GameStop's stock surged 10% this week due to strong quarterly results that exceeded expectations, driven by increased demand for hardware and collectibles [2] - Upbound Group shows stronger revenue growth, better profitability, and a lower valuation compared to GameStop, suggesting it may be a more compelling investment opportunity [2] - GameStop operates 4,573 stores across multiple regions, while Upbound operates about 1,846 locations, providing lease-to-own options for household durable goods [3] Group 2 - Upbound's quarterly revenue growth was 7.5%, while GameStop's was -16.9%, indicating a significant performance gap [7] - Over the last 12 months, Upbound's revenue growth remained at 7.5%, compared to GameStop's -25.3%, further highlighting Upbound's stronger performance [7] - Upbound leads in profitability with a Last 12 Months' margin of 5.9% and a 3-year average of 5.1%, outperforming GameStop [7]

Form 10-Q Cover Page [Form 10-Q Cover Page](index=1&type=section&id=Form%2010-Q) This section identifies the filing as a Quarterly Report on Form 10-Q for Upbound Group, Inc. for the period ended June 30, 2025, indicating its status as a large accelerated filer with 57,895,609 common shares outstanding as of July 24, 2025 - Filing is a Quarterly Report on Form 10-Q for the period ended June 30, 2025[2](index=2&type=chunk) - Registrant, Upbound Group, Inc., is a large accelerated filer[4](index=4&type=chunk)[5](index=5&type=chunk) Class | Outstanding Shares (as of July 24, 2025) | :--- | :--- | | Common stock, $.01 par value | 57,895,609 | Table of Contents [Table of Contents](index=2&type=section&id=TABLE%20OF%20CONTENTS) This section provides an overview of the report's structure, listing Part I (Financial Information) and Part II (Other Information) and their respective items, along with their corresponding page numbers - The table of contents outlines the report into two main parts: Financial Information (Part I) and Other Information (Part II)[7](index=7&type=chunk) Part I. Financial Information [Part I. Financial Information](index=2&type=section&id=PART%20I.%20FINANCIAL%20INFORMATION) This section presents the company's condensed consolidated financial statements, including statements of operations, comprehensive income, balance sheets, stockholders' equity, and cash flows, along with detailed notes. It also includes management's discussion and analysis of financial condition and results of operations, quantitative and qualitative disclosures about market risk, and controls and procedures [Item 1. Condensed Consolidated Financial Statements](index=3&type=section&id=Item%201.%20Condensed%20Consolidated%20Financial%20Statements) This section provides the unaudited condensed consolidated financial statements for Upbound Group, Inc. and its subsidiaries, covering the statements of operations, comprehensive income, balance sheets, stockholders' equity, and cash flows, along with detailed explanatory notes [Condensed Consolidated Statements of Operations](index=3&type=section&id=Condensed%20Consolidated%20Statements%20of%20Operations) For the three and six months ended June 30, 2025, Upbound Group, Inc. reported a decrease in net earnings and diluted EPS compared to the prior year, despite an increase in total revenues. This was primarily driven by higher operating expenses, particularly other gains and charges Three Months Ended June 30, 2025 vs. 2024 (in thousands, except per share data) | Metric | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Total Revenues | $1,157,536 | $1,076,510 | $81,026 | 7.5% | | Gross Profit | $571,825 | $531,959 | $39,866 | 7.5% | | Operating Profit | $50,734 | $80,655 | $(29,921) | (37.1)% | | Net Earnings | $15,485 | $33,949 | $(18,464) | (54.4)% | | Diluted EPS | $0.26 | $0.61 | $(0.35) | (57.4)% | Six Months Ended June 30, 2025 vs. 2024 (in thousands, except per share data) | Metric | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Total Revenues | $2,333,899 | $2,172,477 | $161,422 | 7.4% | | Gross Profit | $1,121,954 | $1,061,027 | $60,927 | 5.7% | | Operating Profit | $113,349 | $142,417 | $(29,068) | (20.4)% | | Net Earnings | $40,278 | $61,636 | $(21,358) | (34.7)% | | Diluted EPS | $0.69 | $1.10 | $(0.41) | (37.3)% | [Condensed Consolidated Statements of Comprehensive Income](index=4&type=section&id=Condensed%20Consolidated%20Statements%20of%20Comprehensive%20Income) Comprehensive income for the three and six months ended June 30, 2025, decreased compared to the prior year, primarily due to lower net earnings, despite positive foreign currency translation adjustments in 2025 contrasting with losses in 2024 Three Months Ended June 30, 2025 vs. 2024 (in thousands) | Metric | 2025 | 2024 | Change ($) | | :--- | :--- | :--- | :--- | | Net Earnings | $15,485 | $33,949 | $(18,464) | | Foreign currency translation adjustments, net of tax | $2,434 | $(3,839) | $6,273 | | Comprehensive Income | $17,919 | $30,110 | $(12,191) | Six Months Ended June 30, 2025 vs. 2024 (in thousands) | Metric | 2025 | 2024 | Change ($) | | :--- | :--- | :--- | :--- | | Net Earnings | $40,278 | $61,636 | $(21,358) | | Foreign currency translation adjustments, net of tax | $2,357 | $(3,163) | $5,520 | | Comprehensive Income | $42,635 | $58,473 | $(15,838) | [Condensed Consolidated Balance Sheets](index=5&type=section&id=Condensed%20Consolidated%20Balance%20Sheets) As of June 30, 2025, total assets increased significantly to $3.095 billion from $2.650 billion at December 31, 2024, primarily driven by increases in cash, receivables, property assets, goodwill, and other intangible assets. Total liabilities also rose, mainly due to increased senior debt and accrued liabilities Balance Sheet Highlights (in thousands) | Metric | June 30, 2025 | December 31, 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Cash and cash equivalents | $106,841 | $60,860 | $45,981 | 75.6% | | Total assets | $3,095,440 | $2,649,662 | $445,778 | 16.8% | | Total liabilities | $2,409,892 | $2,020,678 | $389,214 | 19.3% | | Total stockholders' equity | $685,548 | $628,984 | $56,564 | 9.0% | - Significant increases in assets include receivables (net), property assets (net), goodwill, and other intangible assets, largely influenced by the Brigit acquisition[15](index=15&type=chunk) [Condensed Consolidated Statements of Stockholders' Equity](index=6&type=section&id=Condensed%20Consolidated%20Statements%20of%20Stockholders'%20Equity) For the six months ended June 30, 2025, total stockholders' equity increased to $685.5 million from $629.0 million at December 31, 2024. This increase was primarily driven by the Brigit acquisition equity consideration and stock-based compensation, partially offset by dividends declared Stockholders' Equity Changes (Six Months Ended June 30, 2025, in thousands) | Item | Amount | | :--- | :--- | | Balance at December 31, 2024 | $628,984 | | Net earnings | $40,278 | | Brigit acquisition equity consideration | $41,057 | | Stock-based compensation | $24,675 | | Dividends declared | $(45,221) | | Balance at June 30, 2025 | $685,548 | - Cash dividends declared for the six months ended June 30, 2025, were **$0.78 per common share**, up from **$0.74** in the prior year[16](index=16&type=chunk)[20](index=20&type=chunk) [Condensed Consolidated Statements of Cash Flows](index=8&type=section&id=Condensed%20Consolidated%20Statements%20of%20Cash%20Flows) For the six months ended June 30, 2025, net cash provided by operating activities significantly increased to $145.6 million from $60.5 million in the prior year. Cash used in investing activities rose sharply to $304.9 million due to the Brigit acquisition, while cash provided by financing activities turned positive at $204.6 million, driven by increased debt proceeds Cash Flow Summary (Six Months Ended June 30, in thousands) | Activity | 2025 | 2024 | Change ($) | | :--- | :--- | :--- | :--- | | Net cash provided by operating activities | $145,550 | $60,461 | $85,089 | | Net cash used in investing activities | $(304,942) | $(26,104) | $(278,838) | | Net cash provided by (used in) financing activities | $204,597 | $(44,315) | $248,912 | | Net increase (decrease) in cash and cash equivalents | $45,981 | $(11,190) | $57,171 | - The significant increase in cash used in investing activities was primarily due to the Brigit acquisition, which involved **$276.2 million** in cash consideration[23](index=23&type=chunk)[202](index=202&type=chunk) - Financing activities were positively impacted by **$549.0 million** in proceeds from debt, primarily from the ABL Credit Facility to fund the Brigit acquisition[23](index=23&type=chunk)[204](index=204&type=chunk) [Notes to Condensed Consolidated Financial Statements](index=9&type=section&id=Notes%20to%20Condensed%20Consolidated%20Financial%20Statements) This section provides detailed disclosures and explanations for the condensed consolidated financial statements, covering accounting policies, significant transactions like the Brigit acquisition, revenue recognition, receivables, debt, equity, segment information, and legal contingencies [Note 1 - Basis of Presentation](index=9&type=section&id=Note%201%20-%20Basis%20of%20Presentation) This note outlines the basis for preparing the unaudited interim financial statements, confirming compliance with SEC rules, the use of estimates, and the principles of consolidation. It also details the company's four operating segments: Acima, Rent-A-Center, Brigit (newly established after January 31, 2025 acquisition), and Mexico, and mentions the adoption of ASU 2023-09 for income tax disclosures starting January 1, 2025 - Interim financial statements are unaudited, prepared according to SEC rules, and involve estimates and assumptions[25](index=25&type=chunk)[27](index=27&type=chunk) - The Company reports four operating segments: Acima, Rent-A-Center, Brigit, and Mexico. The Brigit segment was established following its acquisition on January 31, 2025, and the Franchising segment was combined with Rent-A-Center[28](index=28&type=chunk)[29](index=29&type=chunk) - ASU 2023-09 (Income Taxes) is required for adoption beginning January 1, 2025, with disclosures in annual and subsequent interim reports[35](index=35&type=chunk) [Note 2 - Acquisitions](index=10&type=section&id=Note%202%20-%20Acquisitions) This note details the acquisition of Brigit on January 31, 2025, for approximately $395.4 million, comprising stock, cash, and deferred consideration. The acquisition aims to accelerate Upbound's strategy in financial health technology. The note also provides the fair values of acquired assets and assumed liabilities, including significant goodwill and intangible assets, and pro forma financial results - Upbound Group acquired Bridge IT, Inc. ("Brigit") on January 31, 2025, for approximately **$395.4 million**, consisting of stock, cash, and deferred consideration[36](index=36&type=chunk)[37](index=37&type=chunk)[39](index=39&type=chunk)[42](index=42&type=chunk) - The acquisition is intended to accelerate Upbound's strategy to provide technology-driven financial solutions to underserved customers[36](index=36&type=chunk) Brigit Acquisition - Estimated Fair Values (January 31, 2025, in thousands) | Item | Amount | | :--- | :--- | | Total purchase consideration | $395,378 | | Total assets acquired | $462,469 | | Total liabilities assumed | $67,091 | | Net assets acquired | $395,378 | | Goodwill | $196,866 | | Other intangible assets | $152,300 | Brigit's Contribution to Consolidated Statements of Operations (January 31, 2025 - June 30, 2025, in thousands) | Metric | Amount | | :--- | :--- | | Total revenues | $83,751 | | Net earnings | $10,780 | [Note 3 - Revenues](index=13&type=section&id=Note%203%20-%20Revenues) This note disaggregates revenue by segment and type (rentals and fees, merchandise sales, subscriptions and fees, other) for the three and six months ended June 30, 2025 and 2024. It also details the recognition policies for lease-purchase agreements, merchandise sales, subscriptions and fees (new with Brigit), and other revenue streams like franchise royalties Consolidated Revenues by Type (Three Months Ended June 30, in thousands) | Revenue Type | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Rentals and fees | $904,583 | $885,977 | $18,606 | 2.1% | | Merchandise sales | $192,217 | $182,546 | $9,671 | 5.3% | | Subscriptions and fees | $51,890 | $0 | $51,890 | N/A | | Other | $8,846 | $7,987 | $859 | 10.8% | | **Total Revenues** | **$1,157,536** | **$1,076,510** | **$81,026** | **7.5%** | Consolidated Revenues by Type (Six Months Ended June 30, in thousands) | Revenue Type | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Rentals and fees | $1,803,795 | $1,758,516 | $45,279 | 2.6% | | Merchandise sales | $428,462 | $397,796 | $30,666 | 7.7% | | Subscriptions and fees | $83,751 | $0 | $83,751 | N/A | | Other | $17,891 | $16,165 | $1,726 | 10.7% | | **Total Revenues** | **$2,333,899** | **$2,172,477** | **$161,422** | **7.4%** | - Brigit segment contributed **$51.9 million** and **$83.8 million** in subscriptions and fees revenue for the three and six months ended June 30, 2025, respectively[49](index=49&type=chunk) - Lease-to-own agreements are accounted for as operating leases, with revenue recognized over the lease term. Subscriptions and fees revenue (Brigit) is recognized ratably over the monthly contract period[51](index=51&type=chunk)[57](index=57&type=chunk) [Note 4 - Receivables and Allowance for Doubtful Accounts](index=15&type=section&id=Note%204%20-%20Receivables%20and%20Allowance%20for%20Doubtful%20Accounts) This note details the composition of receivables, including trade and notes receivables, installment sales receivables, and customer cash advances (new with Brigit). It also outlines the methodologies for establishing and managing the allowance for doubtful accounts, which significantly increased to $29.6 million at June 30, 2025, from $13.3 million at December 31, 2024, primarily due to the Brigit acquisition and higher bad debt expense Receivables Composition (in thousands) | Receivable Type | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Trade and notes receivables | $103,660 | $109,486 | | Installment sales receivables | $58,384 | $60,242 | | Customer cash advances | $57,456 | $0 | | **Total receivables, net of allowance** | **$189,894** | **$156,438** | Allowance for Doubtful Accounts (in thousands) | Item | June 30, 2025 | | :--- | :--- | | Beginning allowance | $13,290 | | Bad debt expense | $36,697 | | Accounts written off, net of recoveries | $(20,381) | | **Ending allowance** | **$29,606** | - Customer cash advances are a new receivable type from the Brigit segment, with an allowance for doubtful accounts of **$5.1 million** at June 30, 2025[64](index=64&type=chunk)[69](index=69&type=chunk) [Note 5 - Income Taxes](index=16&type=section&id=Note%205%20-%20Income%20Taxes) The effective tax rate for the six months ended June 30, 2025, increased to 31.0% from 22.0% in the prior year, primarily due to non-deductible expenses related to the Brigit acquisition and the absence of a favorable foreign deferred tax asset adjustment seen in 2024. The company is evaluating the impact of the recently signed One Big Beautiful Bill Act (OBBB) on future financial statements - Effective tax rate increased to **31.0%** for the six months ended June 30, 2025, from **22.0%** in 2024[70](index=70&type=chunk) - The increase is primarily due to non-deductible expenses from the Brigit acquisition and a non-recurring favorable foreign deferred tax asset adjustment in 2024[70](index=70&type=chunk) - The company is evaluating the impact of the One Big Beautiful Bill Act (OBBB), signed July 4, 2025, which includes **100% bonus depreciation** and immediate R&D expensing[71](index=71&type=chunk) [Note 6 - Senior Debt](index=16&type=section&id=Note%206%20-%20Senior%20Debt) This note details the company's senior debt, including the $550 million ABL Credit Facility (maturing June 2029) and the $875 million Term Loan Facility (maturing February 2028). Both facilities bear interest at fluctuating rates tied to Term SOFR. Recent amendments in 2024 repriced the Term Loan Facility and extended the ABL Credit Facility's maturity. As of June 30, 2025, $334.0 million was outstanding under the ABL and $798.0 million under the Term Loan - The company has a **$550 million** ABL Credit Facility (matures June 7, 2029) and an **$875 million** Term Loan Facility (matures February 17, 2028)[72](index=72&type=chunk)[77](index=77&type=chunk)[87](index=87&type=chunk) - Both facilities bear interest at fluctuating rates referenced to Term SOFR. The Term Loan Facility's applicable margin was reduced by **50 basis points** to **2.75%** in May 2024[75](index=75&type=chunk)[82](index=82&type=chunk)[88](index=88&type=chunk) Outstanding Senior Debt (June 30, 2025, in thousands) | Facility | Amount Outstanding | Total Interest Rate (June 30, 2025) | | :--- | :--- | :--- | | ABL Credit Facility | $334,000 | 6.39% | | Term Loan Facility | $798,000 | 7.03% | | **Total Senior Debt** | **$1,132,000** | | - The company was in compliance with all ABL Credit Facility covenants as of June 30, 2025[86](index=86&type=chunk) [Note 7 - Senior Notes](index=19&type=section&id=Note%207%20-%20Senior%20Notes) This note describes the $450 million in senior unsecured notes issued on February 17, 2021, due February 15, 2029, bearing interest at 6.375%. These notes are effectively subordinated to secured debt and guaranteed by certain domestic subsidiaries. The indenture contains covenants that limit the company's ability to incur debt, pay dividends, and make other restricted payments, with certain suspensions if investment grade ratings are achieved - **$450 million** in senior unsecured notes were issued on February 17, 2021, due February 15, 2029, with a **6.375%** interest rate[92](index=92&type=chunk) - The notes are effectively subordinated to secured indebtedness and guaranteed by certain domestic subsidiaries[94](index=94&type=chunk) - Covenants limit actions like creating liens, transferring assets, incurring indebtedness, and paying dividends, with potential suspension if investment grade ratings are achieved[95](index=95&type=chunk) [Note 8 - Fair Value](index=19&type=section&id=Note%208%20-%20Fair%20Value) This note discusses the fair value hierarchy and the valuation of financial instruments. Cash, receivables, payables, and variable-rate debt (Term Loan and ABL Credit Facility) are carried at amounts approximating fair value due to their short maturities or variable interest rates. The fair value of the fixed-rate senior notes was $442.3 million at June 30, 2025, compared to a carrying value of $450.0 million - Cash, receivables, payables, and variable-rate senior debt (Term Loan and ABL Credit Facility) are carried at amounts approximating fair value[98](index=98&type=chunk) Senior Notes Fair Value (June 30, 2025, in thousands) | Item | Carrying Value | Fair Value | Difference | | :--- | :--- | :--- | :--- | | Senior notes | $450,000 | $442,260 | $(7,740) | [Note 9 - Other Gains and Charges](index=20&type=section&id=Note%209%20-%20Other%20Gains%20and%20Charges) This note details significant non-recurring or unusual gains and charges impacting the financial statements. For the six months ended June 30, 2025, these included substantial legal accruals ($41.7 million), Brigit acquisition-related expenses ($33.0 million for depreciation, amortization, stock compensation, and transaction costs), and Acima acquired assets depreciation/amortization ($29.8 million) Other Gains and Charges (Six Months Ended June 30, in thousands) | Item | 2025 | 2024 | Change ($) | | :--- | :--- | :--- | :--- | | Legal matters | $43,161 | $700 | $42,461 | | Acima acquired assets depreciation and amortization | $29,800 | $31,546 | $(1,746) | | Brigit equity consideration vesting | $10,464 | $0 | $10,464 | | Brigit acquired assets depreciation and amortization | $10,360 | $0 | $10,360 | | Brigit replacement awards and other compensation | $6,072 | $0 | $6,072 | | Brigit transaction costs | $6,109 | $0 | $6,109 | | **Total other gains and charges** | **$108,759** | **$51,718** | **$57,041** | - Legal accruals for the six months ended June 30, 2025, increased significantly to **$41.7 million**, primarily related to the New York Attorney General and multi-state matters[105](index=105&type=chunk) - Brigit acquisition-related expenses include stock compensation, depreciation/amortization of acquired assets, and transaction costs, totaling **$33.0 million** for the six months ended June 30, 2025[102](index=102&type=chunk)[103](index=103&type=chunk)[104](index=104&type=chunk) [Note 10 - Segment Information](index=21&type=section&id=Note%2010%20-%20Segment%20Information) This note provides disaggregated financial information for the company's four operating segments: Acima, Rent-A-Center, Brigit, and Mexico. It details revenues, gross profit, operating labor, non-labor operating expenses, depreciation and amortization, operating profit, capital expenditures, and assets by segment for the three and six months ended June 30, 2025 and 2024 - The company operates four segments: Acima, Rent-A-Center, Brigit (newly established Jan 31, 2025), and Mexico[110](index=110&type=chunk) Total Revenues by Segment (Six Months Ended June 30, in thousands) | Segment | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Acima | $1,256,254 | $1,114,140 | $142,114 | 12.8% | | Rent-A-Center | $956,143 | $1,016,902 | $(60,759) | (6.0)% | | Brigit | $83,751 | $0 | $83,751 | N/A | | Mexico | $37,751 | $41,435 | $(3,684) | (8.9)% | | **Total Revenues** | **$2,333,899** | **$2,172,477** | **$161,422** | **7.4%** | Operating Profit by Segment (Six Months Ended June 30, in thousands) | Segment | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Acima | $155,711 | $121,902 | $33,809 | 27.7% | | Rent-A-Center | $129,416 | $149,700 | $(20,284) | (13.5)% | | Brigit | $19,301 | $0 | $19,301 | N/A | | Mexico | $3,159 | $3,255 | $(96) | (2.9)% | | Corporate | $(194,238) | $(132,440) | $(61,798) | (46.7)% | | **Total Operating Profit** | **$113,349** | **$142,417** | **$(29,068)** | **(20.4)%** | Total Assets by Segment (June 30, 2025 vs. December 31, 2024, in thousands) | Segment | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Acima | $1,266,440 | $1,301,657 | | Rent-A-Center | $921,415 | $977,787 | | Brigit | $434,618 | $0 | | Mexico | $53,337 | $47,608 | | Corporate | $419,630 | $322,610 | | **Total Assets** | **$3,095,440** | **$2,649,662** | [Note 11 - Common Stock and Stock-Based Compensation](index=24&type=section&id=Note%2011%20-%20Common%20Stock%20and%20Stock-Based%20Compensation) This note details the company's stock repurchase program, with $235.0 million remaining available at June 30, 2025, and stock-based compensation. For the six months ended June 30, 2025, $12.6 million in stock compensation expense was recognized, including $10.5 million related to Brigit acquisition equity consideration vesting - Approximately **$235.0 million** remains available for repurchases under the stock repurchase program as of June 30, 2025. No repurchases were made in the first six months of 2025 or 2024[115](index=115&type=chunk) Stock-Based Compensation Expense (Six Months Ended June 30, in thousands) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Total stock-based compensation expense | $12,600 | $13,400 | | Brigit acquisition equity consideration vesting | $10,500 | $0 | | Acima Holdings acquisition equity consideration vesting | $0 | $4,900 | | Accelerated stock compensation (former CEO) | $1,600 | $1,700 | [Note 12 - Contingencies](index=25&type=section&id=Note%2012%20-%20Contingencies) This note discusses various legal proceedings and governmental inquiries, including a multi-state Attorneys' General investigation and a New York Attorney General lawsuit against Acima, both related to lease-to-own transactions. It also mentions the McBurnie class action lawsuit, which reached an agreement in principle to settle for $14.0 million in July 2025, and a patent infringement lawsuit by FlexShopper against Acima. Estimated legal accruals increased to $52.4 million at June 30, 2025, from $20.7 million at December 31, 2024 - The company is involved in a multi-state Attorneys' General investigation and a New York Attorney General lawsuit concerning Acima's lease-to-own practices[124](index=124&type=chunk)[128](index=128&type=chunk) - The McBurnie class action lawsuit, related to processing and expedited fees, reached an agreement in principle to settle for **$14.0 million** in July 2025[129](index=129&type=chunk) - FlexShopper, Inc. filed a patent infringement lawsuit against Upbound Group and its Acima subsidiaries in September 2024[130](index=130&type=chunk) Estimated Legal Accruals (in thousands) | Date | Amount | | :--- | :--- | | June 30, 2025 | $52,400 | | December 31, 2024 | $20,700 | [Note 13 - Earnings Per Common Share](index=27&type=section&id=Note%2013%20-%20Earnings%20Per%20Common%20Share) This note provides the calculation of basic and diluted earnings per common share. For the six months ended June 30, 2025, diluted EPS was $0.69, based on 58.5 million weighted-average dilutive shares, which includes approximately 1.3 million common shares from the Brigit acquisition subject to vesting conditions Earnings Per Common Share (Six Months Ended June 30, in thousands, except per share data) | Metric | 2025 | 2024 | | :--- | :--- | :--- | | Net earnings | $40,278 | $61,636 | | Weighted-average shares outstanding | 56,238 | 54,597 | | Effect of dilutive stock awards | 2,273 | 1,231 | | Weighted-average dilutive shares | 58,511 | 55,828 | | Basic earnings per common share | $0.72 | $1.13 | | Diluted earnings per common share | $0.69 | $1.10 | - Weighted-average dilutive shares for the six months ended June 30, 2025, include approximately **1.3 million common shares** from the Brigit acquisition subject to vesting conditions[132](index=132&type=chunk) [Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](index=28&type=section&id=Item%202.%20Management's%20Discussion%20and%20Analysis%20of%20Financial%20Condition%20and%20Results%20of%20Operations) This section provides a comprehensive analysis of Upbound Group's financial performance and condition, discussing revenues, expenses, segment results, and liquidity for the three and six months ended June 30, 2025, compared to the prior year. It also includes forward-looking statements, business strategy, recent developments, and operational trends [Cautionary Note Regarding Forward-Looking Statements](index=28&type=section&id=CAUTIONARY%20NOTE%20REGARDING%20FORWARD-LOOKING%20STATEMENTS) This section advises readers that the report contains forward-looking statements, which are not guarantees of future events and are subject to various risks and uncertainties. It lists numerous factors that could cause actual results to differ materially, including macroeconomic conditions, integration challenges from the Brigit acquisition, and regulatory risks - Forward-looking statements are identified by words like "believes," "expects," "anticipates," and are not predictions or guarantees of future events[134](index=134&type=chunk)[135](index=135&type=chunk) - Key risks include difficulties integrating Brigit, macroeconomic conditions (inflation, interest rates, consumer spending), changes in credit ratings, managing multiple business segments, and litigation/regulatory proceedings[135](index=135&type=chunk)[136](index=136&type=chunk) [Our Business](index=30&type=section&id=Our%20Business) Upbound Group, Inc. is a technology and data-driven leader in accessible financial solutions for underserved consumers. Through its Acima and Rent-A-Center segments, it provides lease-to-own durable products. The recent acquisition of Brigit on January 31, 2025, expanded its offerings into holistic financial health technology - Upbound Group is a technology and data-driven leader in accessible financial solutions for underserved consumers[138](index=138&type=chunk) - Acima and Rent-A-Center segments offer lease-to-own durable products in the US, Puerto Rico, and Mexico[138](index=138&type=chunk) - The Brigit acquisition (January 31, 2025) expanded offerings to financial health products like budgeting, earned wage access, credit building, and identity theft protection[139](index=139&type=chunk) [Executive Summary](index=30&type=section&id=Executive%20Summary) The executive summary outlines Upbound Group's strategy to leverage data analytics, upgrade technology, expand market opportunities in lease-to-own and complementary financial products, and develop centers of excellence. Recent developments include the signing of the OBBB tax act and a quarterly cash dividend of $0.39 per share. Macroeconomic conditions continue to impact business and operational trends [Our Strategy](index=30&type=section&id=Our%20Strategy) Upbound Group's strategy centers on enhancing financial opportunity for underserved consumers by leveraging data analytics, integrating technology platforms for seamless customer experiences, expanding market presence in lease-to-own solutions, and developing complementary financial products. This includes growing Acima's retailer penetration and accelerating Rent-A-Center's e-commerce shift - Key strategic initiatives include leveraging data analytics, upgrading technology platforms, expanding market opportunities in lease-to-own and complementary products, and developing centers of excellence[140](index=140&type=chunk)[141](index=141&type=chunk) - Specific goals include growing Acima's third-party retailer penetration and direct-to-consumer channels, and accelerating Rent-A-Center's e-commerce shift and product category expansion[151](index=151&type=chunk) [Recent Developments](index=31&type=section&id=Recent%20Developments) Recent developments include the signing of the One Big Beautiful Bill Act (OBBB) on July 4, 2025, which the company is evaluating for financial statement impact, and the approval of a quarterly cash dividend of $0.39 per share for Q2 2025, paid on July 8, 2025 - The One Big Beautiful Bill Act (OBBB) was signed into law on July 4, 2025, with provisions for **100% bonus depreciation** and immediate R&D expensing, currently being evaluated for financial impact[143](index=143&type=chunk) - A quarterly cash dividend of **$0.39 per share** for Q2 2025 was approved on June 3, 2025, and paid on July 8, 2025[144](index=144&type=chunk) [Business and Operational Trends](index=31&type=section&id=Business%20and%20Operational%20Trends) Macroeconomic conditions, including inflation, interest rate hikes, and supply chain disruptions, continue to significantly impact the business, affecting consumer spending, payment behaviors, and operating costs. E-commerce revenues in the Rent-A-Center segment continue to grow, representing 27% of total lease-to-own revenues for the six months ended June 30, 2025, up from 26% in 2024 - Macroeconomic conditions (inflation, interest rates, labor market, supply chain) continue to significantly impact business, operations, and consumer behavior[145](index=145&type=chunk)[146](index=146&type=chunk) - E-commerce revenues in the Rent-A-Center segment increased to approximately **27%** of total lease-to-own revenues for the six months ended June 30, 2025, from **26%** in 2024[148](index=148&type=chunk) [Results of Operations](index=31&type=section&id=Results%20of%20Operations) This section provides a detailed analysis of the company's consolidated financial performance, including key metrics, an overview of changes for the six months ended June 30, 2025, and a comparative discussion of revenues, costs, and expenses for both the three-month and six-month periods [Key Metrics](index=31&type=section&id=Key%20Metrics) This section defines key operational and financial metrics used to evaluate the company's performance, including Gross Merchandise Volume (GMV) for Acima, Lease Portfolio Value and Same Store Sales for Rent-A-Center, Lease Charge-Offs (LCOs), Brigit Paying Users, and Brigit Net Advance Losses - Gross Merchandise Volume (GMV) measures the retail value of merchandise leased by Acima, net of estimated cancellations[150](index=150&type=chunk) - Lease Portfolio Value and Same Store Lease Portfolio Value track expected monthly rental income for Rent-A-Center[152](index=152&type=chunk)[153](index=153&type=chunk) - Lease Charge-Offs (LCOs) represent charge-offs of unrecoverable on-rent merchandise. Brigit Paying Users and Brigit Net Advance Losses track user engagement and uncollectible cash advances for the Brigit segment[155](index=155&type=chunk)[156](index=156&type=chunk) [Overview](index=32&type=section&id=Overview) For the six months ended June 30, 2025, consolidated revenues increased by $161.4 million, primarily due to the Brigit acquisition and Acima's growth, partially offset by a decline in Rent-A-Center. Operating profit decreased by $29.1 million due to higher other gains and charges, non-labor operating expenses, and G&A, despite increased gross profit Consolidated Financial Overview (Six Months Ended June 30, 2025 vs. 2024, in thousands) | Metric | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Total Revenues | $2,333,899 | $2,172,477 | $161,422 | 7.4% | | Gross Profit | $1,121,954 | $1,061,027 | $60,927 | 5.7% | | Operating Profit | $113,349 | $142,417 | $(29,068) | (20.4)% | - Acima segment revenues increased by **$142.1 million**, driven by higher GMV from increased retailer locations and productivity[159](index=159&type=chunk) - Rent-A-Center segment revenues decreased by **$60.8 million** due to a **3.0%** decline in same-store sales[160](index=160&type=chunk) - Brigit segment contributed **$83.8 million** in revenues and **$19.3 million** in operating profit since its acquisition on January 31, 2025[161](index=161&type=chunk) [Three Months Ended June 30, 2025, compared to Three Months Ended June 30, 2024](index=33&type=section&id=Three%20Months%20Ended%20June%2030%2C%202025%2C%20compared%20to%20Three%20Months%20Ended%20June%2030%2C%202024) For the three months ended June 30, 2025, total revenues increased by 7.5% to $1.158 billion, driven by Acima's growth and the Brigit acquisition, despite a decline in Rent-A-Center. Operating profit decreased by 37.1% to $50.7 million, primarily due to a significant increase in other gains and charges (legal matters, Brigit acquisition costs) and higher non-labor operating expenses Key Financials (Three Months Ended June 30, in thousands) | Metric | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Total Revenues | $1,157,536 | $1,076,510 | $81,026 | 7.5% | | Gross Profit | $571,825 | $531,959 | $39,866 | 7.5% | | Operating Profit | $50,734 | $80,655 | $(29,921) | (37.1)% | | Net Earnings | $15,485 | $33,949 | $(18,464) | (54.4)% | - Other gains and charges increased by **$40.6 million** to **$65.5 million**, driven by legal matters (**$31.8 million**) and Brigit acquisition-related expenses (**$17.5 million**)[173](index=173&type=chunk) - Operating labor decreased by **4.5%** due to reductions in Rent-A-Center and Acima segments, partially offset by Brigit[170](index=170&type=chunk) [Six Months Ended June 30, 2025, compared to Six Months Ended June 30, 2024](index=35&type=section&id=Six%20Months%20Ended%20June%2030%2C%202025%2C%20compared%20to%20Six%20Months%20Ended%20June%2030%2C%202024) For the six months ended June 30, 2025, total revenue increased by 7.4% to $2.334 billion, primarily from Acima's growth and the Brigit acquisition. Operating profit decreased by 20.4% to $113.3 million, largely due to a $57.1 million increase in other gains and charges (legal matters, Brigit acquisition costs) and higher non-labor operating expenses, partially offset by increased gross profit and lower operating labor Key Financials (Six Months Ended June 30, in thousands) | Metric | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Total Revenues | $2,333,899 | $2,172,477 | $161,422 | 7.4% | | Gross Profit | $1,121,954 | $1,061,027 | $60,927 | 5.7% | | Operating Profit | $113,349 | $142,417 | $(29,068) | (20.4)% | | Net Earnings | $40,278 | $61,636 | $(21,358) | (34.7)% | - Other gains and charges increased by **$57.1 million** to **$108.8 million**, driven by legal matters (**$42.5 million**) and Brigit acquisition-related expenses (**$33.0 million**)[184](index=184&type=chunk) - Operating labor decreased by **5.1%** due to reductions in Rent-A-Center and Acima segments[181](index=181&type=chunk) [Segment Performance](index=36&type=section&id=Segment%20Performance) This section provides a detailed breakdown of the financial performance of each of Upbound Group's four operating segments: Acima, Rent-A-Center, Brigit, and Mexico, for the three and six months ended June 30, 2025, compared to the prior year [Acima Segment Performance](index=36&type=section&id=Acima%20segment) The Acima segment reported significant revenue growth for the three and six months ended June 30, 2025, increasing by 12.0% and 12.8% respectively, driven by higher Gross Merchandise Volume (GMV) from expanded retailer locations and direct-to-consumer offerings. Operating profit also increased, with merchandise losses (LCOs) as a percentage of revenues slightly decreasing Acima Segment Performance (Six Months Ended June 30, in thousands) | Metric | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Revenues | $1,256,254 | $1,114,140 | $142,114 | 12.8% | | Gross profit | $381,440 | $348,913 | $32,527 | 9.3% | | Operating profit | $155,711 | $121,902 | $33,809 | 27.7% | | Gross merchandise volume (GMV) | $976,225 | $867,665 | $108,560 | 12.5% | - Revenue growth was driven by increases in rentals and fees and merchandise sales, resulting from higher GMV due to increased third-party retailer locations, productivity, and expanded direct-to-consumer offerings[187](index=187&type=chunk) - Merchandise losses (LCOs) as a percentage of revenues were approximately **9.1%** for the six months ended June 30, 2025, a slight decrease from **9.6%** in 2024[189](index=189&type=chunk) [Rent-A-Center Segment Performance](index=37&type=section&id=Rent-A-Center%20segment) The Rent-A-Center segment experienced revenue declines for both the three and six months ended June 30, 2025, decreasing by 7.1% and 6.0% respectively, primarily due to a decrease in same-store sales. Operating profit also decreased, with merchandise losses (LCOs) as a percentage of lease-to-own revenues slightly increasing Rent-A-Center Segment Performance (Six Months Ended June 30, in thousands) | Metric | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Revenues | $956,143 | $1,016,902 | $(60,759) | (6.0)% | | Gross profit | $639,784 | $682,387 | $(42,603) | (6.2)% | | Operating profit | $129,416 | $149,700 | $(20,284) | (13.5)% | | Change in same store revenue | -3.0% | N/A | N/A | N/A | - Revenue decrease was primarily due to a **3.0%** decrease in same-store sales for the six months ended June 30, 2025[190](index=190&type=chunk) - Operating profit margin decreased due to higher general and administrative expenses, primarily from increased allowance for doubtful accounts related to franchising trade receivables[192](index=192&type=chunk) - Merchandise losses (LCOs) as a percentage of lease-to-own revenues were approximately **4.7%** for the six months ended June 30, 2025, up from **4.5%** in 2024[192](index=192&type=chunk) [Brigit Segment Performance](index=37&type=section&id=Brigit%20segment) The Brigit segment, acquired on January 31, 2025, generated $83.8 million in revenues and $19.3 million in operating profit for the six months ended June 30, 2025. Subscription revenue was the largest component, followed by transfer fees and marketplace revenue. The segment reported a gross profit margin of 88.1% and an operating profit margin of 23.0% Brigit Segment Performance (Six Months Ended June 30, 2025, in thousands) | Metric | Amount | | :--- | :--- | | Revenues | $83,751 | | Gross profit | $73,759 | | Operating profit | $19,301 | | Brigit paying users | 1,320,272 | - Revenues included **$60.3 million** in subscription revenue, **$16.6 million** in transfer fee revenue, and **$6.8 million** in marketplace revenue for the six months ended June 30, 2025[193](index=193&type=chunk) - Gross profit as a percentage of segment revenues was **88.1%**, and operating profit as a percentage of segment revenues was **23.0%** for the six months ended June 30, 2025[194](index=194&type=chunk) [Mexico Segment Performance](index=38&type=section&id=Mexico%20segment) The Mexico segment experienced revenue and gross profit declines for the three and six months ended June 30, 2025, primarily due to negative exchange rate fluctuations. On a constant currency basis, revenues and gross profit would have increased. Operating profit margin improved to 8.4% for the six months ended June 30, 2025, primarily due to lower Lease Charge-Offs (LCOs) Mexico Segment Performance (Six Months Ended June 30, in thousands) | Metric | 2025 | 2024 | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Revenues | $37,751 | $41,435 | $(3,684) | (8.9)% | | Gross profit | $26,971 | $29,727 | $(2,756) | (9.3)% | | Operating profit | $3,159 | $3,255 | $(96) | (2.9)% | - Revenues were negatively impacted by exchange rate fluctuations of approximately **$6.3 million** for the six months ended June 30, 2025. On a constant currency basis, revenues increased by **$2.6 million**[197](index=197&type=chunk) - Operating profit margin increased to **8.4%** for the six months ended June 30, 2025, from **7.9%** in 2024, primarily due to lower LCOs[199](index=199&type=chunk) [Liquidity and Capital Resources](index=38&type=section&id=Liquidity%20and%20Capital%20Resources) For the six months ended June 30, 2025, the company generated $145.6 million in operating cash flow, significantly higher than the prior year, primarily due to the Brigit acquisition and improved working capital management. Cash used in investing activities increased substantially to $304.9 million due to the Brigit acquisition, while financing activities provided $204.6 million, driven by increased debt proceeds. The company ended the period with $106.8 million in cash and $1.6 billion in outstanding indebtedness - Operating cash flow increased by **$85.1 million** to **$145.6 million** for the six months ended June 30, 2025, driven by the Brigit acquisition and timing of vendor payments[201](index=201&type=chunk) - Cash used in investing activities increased by **$278.8 million** to **$304.9 million**, primarily due to the **$275.9 million** cash consideration for the Brigit acquisition[202](index=202&type=chunk) - Cash provided by financing activities increased by **$248.9 million** to **$204.6 million**, mainly due to **$549.0 million** in proceeds from debt, primarily from the ABL Credit Facility[204](index=204&type=chunk) - As of June 30, 2025, the company had **$106.8 million** in cash and cash equivalents and **$1.6 billion** in outstanding indebtedness[200](index=200&type=chunk) - The company believes cash flow from operations and available ABL Credit Facility will be sufficient for the next twelve months[206](index=206&type=chunk) [Seasonality](index=41&type=section&id=Seasonality) The company's revenue mix is moderately seasonal, with the first quarter typically showing higher sales due to federal income tax refunds, leading to more early purchase options and merchandise sales. Conversely, cash expenditures for merchandise purchases are generally highest from the latter part of the third quarter through the fourth quarter due to holiday promotions - Revenue is moderately seasonal, with Q1 generally having higher sales due to federal income tax refunds, leading to more early purchase options[220](index=220&type=chunk) - Cash expenditures for merchandise purchases are highest in Q3 and Q4 due to holiday promotions and increased demand[220](index=220&type=chunk) [Recently Issued Accounting Pronouncements](index=41&type=section&id=Recently%20Issued%20Accounting%20Pronouncements) The FASB issued ASU 2024-03 (Expense Disaggregation Disclosures) in November 2024, requiring new tabular disclosures for income statement expenses, with an effective date for annual periods beginning after December 15, 2026. The company is currently assessing its impact - FASB issued ASU 2024-03, requiring new tabular disclosures for income statement expenses[221](index=221&type=chunk) - The standard is effective for annual reporting periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027[221](index=221&type=chunk) - The company is in preliminary stages of assessing the impact of ASU 2024-03[221](index=221&type=chunk) [Item 3. Quantitative and Qualitative Disclosures about Market Risk](index=41&type=section&id=Item%203.%20Quantitative%20and%20Qualitative%20Disclosures%20about%20Market%20Risk) The company's primary market risk is interest rate fluctuations, which it manages through ongoing assessment. As of June 30, 2025, a hypothetical 1.0% change in market interest rates would result in an $11.3 million annualized pre-tax charge or credit, given its $798.0 million Term Loan Facility and $334.0 million ABL Credit Facility at variable rates, alongside $450 million in fixed-rate senior notes. The company is also exposed to foreign currency translation risk from its Mexico operations - Primary market risk exposure is fluctuations in interest rates, managed through ongoing assessment[223](index=223&type=chunk) - A hypothetical **1.0%** increase or decrease in market interest rates would result in an **$11.3 million** annualized pre-tax charge or credit[224](index=224&type=chunk) - The company has **$450 million** in fixed-rate senior notes and **$1,132 million** in variable-rate debt (Term Loan Facility and ABL Credit Facility)[224](index=224&type=chunk) - Exposure to foreign currency translation risk exists due to Mexican peso fluctuations[225](index=225&type=chunk) [Item 4. Controls and Procedures](index=41&type=section&id=Item%204.%20Controls%20and%20Procedures) As of June 30, 2025, management, including the CEO and CFO, concluded that the company's disclosure controls and procedures were effective. The assessment of internal control over financial reporting for the newly acquired Brigit segment is currently in progress and was excluded from the June 30, 2025, evaluation. No material changes to internal controls over financial reporting occurred during the quarter - Disclosure controls and procedures were effective as of June 30, 2025[226](index=226&type=chunk) - The assessment of internal control over financial reporting for the Brigit acquisition (January 31, 2025) is ongoing and was excluded from the June 30, 2025, evaluation[227](index=227&type=chunk) - No material changes to internal control over financial reporting occurred during the quarter ended June 30, 2025[228](index=228&type=chunk) Part II. Other Information [Part II. Other Information](index=43&type=section&id=PART%20II.%20OTHER%20INFORMATION) This section provides additional information not covered in Part I, including details on legal proceedings, risk factors, unregistered sales of equity securities, defaults upon senior securities, mine safety disclosures, other information, and a list of exhibits [Item 1. Legal Proceedings](index=43&type=section&id=Item%201.%20Legal%20Proceedings) The company is involved in various legal proceedings and governmental inquiries, some of which could materially impact results. Reserves are established when losses are probable and estimable, and further details are in Note 12 - The company is party to various legal proceedings and governmental inquiries, some of which could have a material adverse impact on results[229](index=229&type=chunk)[230](index=230&type=chunk) - Reserves are established when losses are probable and reasonably estimable, but no assurance is given that reserves will cover the full amount of loss[230](index=230&type=chunk) - Further details on legal proceedings are provided in Note 12 to the condensed consolidated financial statements[231](index=231&type=chunk) [Item 1A. Risk Factors](index=43&type=section&id=Item%201A.%20Risk%20Factors) This section states that there have been no material changes to the risk factors previously disclosed in Item 1A of Part 1 of the company's Annual Report on Form 10-K for the year ended December 31, 2024 - No material changes to risk factors since the Annual Report on Form 10-K for the year ended December 31, 2024[232](index=232&type=chunk) [Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](index=43&type=section&id=Item%202.%20Unregistered%20Sales%20of%20Equity%20Securities%20and%20Use%20of%20Proceeds) This section indicates that there were no unregistered sales of equity securities or use of proceeds to report for the period - No unregistered sales of equity securities or use of proceeds to report[233](index=233&type=chunk) [Item 3. Defaults Upon Senior Securities](index=43&type=section&id=Item%203.%20Defaults%20Upon%20Senior%20Securities) This section states that there were no defaults upon senior securities to report for the period - No defaults upon senior securities to report[234](index=234&type=chunk) [Item 4. Mine Safety Disclosures](index=43&type=section&id=Item%204.%20Mine%20Safety%20Disclosures) This section indicates that mine safety disclosures are not applicable to the company - Mine safety disclosures are not applicable[235](index=235&type=chunk) [Item 5. Other Information](index=43&type=section&id=Item%205.%20Other%20Information) This section notes that certain officers may participate in the company's stock investment option and dividend reinvestment through the 401(k) plan, or make elections for shares to cover tax withholdings or reinvest dividends, potentially under Rule 10b5-1 or as "non-Rule 10b5-1 trading arrangements." - Officers may participate in stock investment/dividend reinvestment plans or make elections for tax withholdings on awards[236](index=236&type=chunk) - Such arrangements may be intended to satisfy Rule 10b5-1 conditions or constitute "non-Rule 10b5-1 trading arrangements"[236](index=236&type=chunk) [Item 6. Exhibits](index=44&type=section&id=Item%206.%20Exhibits) This section lists the exhibits filed with the Form 10-Q, including articles of incorporation, bylaws, indenture, certifications (Rule 13a-14(a) and 18 U.S.C. Section 1350), and XBRL interactive data files - Exhibits include corporate governance documents (Restated Certificate of Incorporation, Amended and Restated Bylaws), a description of common stock, and the Indenture for Senior Unsecured Notes[237](index=237&type=chunk)[238](index=238&type=chunk) - Certifications pursuant to Rule 13a-14(a) and 18 U.S.C. Section 1350 are filed, along with XBRL interactive data files[238](index=238&type=chunk) Signatures [Signatures](index=45&type=section&id=SIGNATURES) This section contains the signature of Fahmi W. Karam, Chief Executive Officer and Chief Financial Officer of Upbound Group, Inc., certifying the report on July 31, 2025 - The report is signed by Fahmi W. Karam, Chief Executive Officer and Chief Financial Officer of Upbound Group, Inc[241](index=241&type=chunk) - The report was signed on July 31, 2025[241](index=241&type=chunk)

As these metrics influence top- and bottom-line performance, comparing them to the year-ago numbers and what analysts estimated helps investors project a stock's price performance more accurately. The reported revenue compares to the Zacks Consensus Estimate of $1.14 billion, representing a surprise of +1.28%. The company delivered an EPS surprise of +6.67%, with the consensus EPS estimate being $1.05. Shares of Upbound Group have returned -7.4% over the past month versus the Zacks S&P 500 composite's +2.7% ...

Financial Data and Key Metrics Changes - Upbound Group reported second quarter revenue of $1,160,000,000, a 7.5% increase year-over-year, driven by strength at Asima and the addition of Bridget [13][15] - Adjusted EBITDA for the quarter was $133,000,000, reflecting a 7% increase compared to the same period last year, with an adjusted EBITDA margin of 11.5% [13][14] - Non-GAAP diluted EPS was $1.12, a 7.7% increase from the previous year, including a $0.25 benefit related to stock-based compensation [14][15] Business Line Data and Key Metrics Changes - Asima's GMV grew 16% year-over-year, marking its seventh consecutive quarter of growth, with segment revenue increasing by 12% and adjusted EBITDA up 15% [8][9][28] - Bridget experienced nearly 40% revenue growth, with a 24% increase in paid subscribers and an adjusted EBITDA margin of nearly 28% [10][31][32] - Rent A Center's revenue declined by 7.1% year-over-year, with same-store sales down 4%, attributed to strategic adjustments made in the previous year [11][33] Market Data and Key Metrics Changes - Asima's GMV from its Marketplace was up over 130% year-over-year, with returning customers now exceeding 40% of GMV [26][27] - The top 10 merchants represented about 31% of total GMV, consistent with previous quarters, indicating a stable merchant base [9][27] - Bridget's cash advance loss rate was 2.6%, reflecting strong product-market fit amid a challenging economic environment [31][32] Company Strategy and Development Direction - The company is focused on digital transformation and expanding financial solutions for underserved consumers, including new products like earned wage access and credit building [5][6] - Investments in marketing and customer acquisition are expected to drive growth, particularly in Bridget, with a focus on innovative product offerings [21][22][59] - The strategic priority includes enhancing digital capabilities and cross-selling opportunities across segments to improve customer engagement and retention [25][37] Management's Comments on Operating Environment and Future Outlook - Management noted that while the core consumer remains resilient, they are facing pressures from inflation and higher prices, leading to a cautious approach in underwriting [16][17][68] - The company anticipates a gradual return to growth in Rent A Center by early 2026 as they lap previous adjustments and improve delivery initiatives [53][86] - Overall, management expressed confidence in the company's ability to navigate economic challenges and leverage growth opportunities across all segments [44][40] Other Important Information - The company recorded a net usage of free cash flow of $10,000,000 in the second quarter, with year-to-date free cash flow at $117,000,000, significantly up from the previous year [14][15] - The company is committed to maintaining a regular dividend of $1.56 per share annually, reflecting a yield of about 6% at current prices [37] - Legal and regulatory matters are being monitored, with an additional accrual of $31,700,000 recorded in the second quarter related to ongoing negotiations [42][43] Q&A Session Summary Question: Impact of adjustments on Rent A Center results - Management acknowledged that purposeful pullbacks in credit and underwriting have impacted revenue and EBITDA, with expectations of normalization in the second half of the year [49][50] Question: Long-term growth potential for Rent A Center - Management indicated that they aim to achieve positive same-store sales by the end of the year and expect low single-digit growth thereafter [53] Question: Marketing investments and new products for Bridget - Management highlighted plans for increased marketing investments and the introduction of a new line of credit product, reflecting consumer demand [58][59] Question: Stability of core customer segments - Management described the core customer base as stable but under pressure from inflation, with a cautious approach to underwriting [66][68] Question: Growth drivers for Asima - Management noted that new merchant onboarding has been a significant driver of growth, with a focus on expanding the direct-to-consumer channel [73][74]

Core Viewpoint - Upbound Group reported quarterly earnings of $1.12 per share, exceeding the Zacks Consensus Estimate of $1.05 per share, and showing an increase from $1.04 per share a year ago [1][2] Financial Performance - The company achieved revenues of $1.16 billion for the quarter ended June 2025, surpassing the Zacks Consensus Estimate by 1.28%, compared to $1.08 billion in the same quarter last year [3] - Upbound Group has consistently outperformed consensus EPS and revenue estimates over the last four quarters [2][3] Stock Performance - The stock has experienced a decline of approximately 16.5% since the beginning of the year, contrasting with the S&P 500's gain of 8.2% [4] - The current Zacks Rank for Upbound Group is 2 (Buy), indicating expectations for the stock to outperform the market in the near future [7] Earnings Outlook - The consensus EPS estimate for the upcoming quarter is $1.03 on revenues of $1.17 billion, and for the current fiscal year, it is $4.18 on revenues of $4.66 billion [8] - The trend of estimate revisions for Upbound Group was favorable prior to the earnings release, suggesting potential positive movements in stock performance [6][7] Industry Context - Upbound Group operates within the Financial - Leasing Companies industry, which is currently ranked in the top 1% of over 250 Zacks industries, indicating a strong industry performance [9]

™ Disclosures Second Quarter Earnings Review July 31, 2025 Use of Non-GAAP Financial Measures This communication contains certain financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (GAAP), including (1) Non-GAAP diluted earnings per share (net earnings or loss, as adjusted for special items (as defined below), net of taxes, divided by the number of shares of our common stock on a fully diluted basis), (2) Adjusted EBITDA (net earnings befo ...

[Executive Summary & CEO Commentary](index=1&type=section&id=Executive%20Summary%20%26%20CEO%20Commentary) Upbound Group reported strong Q2 2025 results, exceeding guidance with significant growth in Acima and Brigit, and a positive outlook from the CEO [Second Quarter 2025 Results & Key Metrics](index=1&type=section&id=Second%20Quarter%202025%20Results%20%26%20Key%20Metrics) Upbound Group reported strong second-quarter 2025 results, achieving guidance targets with significant growth in Acima's GMV and Brigit's revenue. The company also raised the midpoint of its FY 2025 Non-GAAP Diluted EPS target Key Q2 2025 Financial Metrics | Metric | Value | | :---------------- | :-------- | | Adjusted Diluted EPS ($) | $1.12 | | GAAP Net Earnings ($M) | $15M | | Total Adjusted EBITDA ($M) | $0.26 | | Revenue | 16% GMV and 12% Revenue Growth at Acima; Nearly 40% Revenue Growth at Brigit | - Acima achieved **16% GMV** and **12% Revenue Growth**[2](index=2&type=chunk) - Brigit experienced nearly **40% Revenue Growth**[2](index=2&type=chunk) - Company raised the midpoint of FY 2025 Non-GAAP Diluted EPS Target[2](index=2&type=chunk) [CEO Commentary on Q2 Performance](index=1&type=section&id=CEO%20Commentary) CEO Fahmi Karam expressed satisfaction with Q2 results, highlighting the increased relevance of their financial solutions for underserved consumers. He noted Acima's seventh consecutive quarter of GMV growth and Brigit's substantial subscriber base expansion, emphasizing the company's adaptability and data-driven strategy - CEO pleased with Q2 results, reflecting heightened relevance of financial solutions to a large and growing segment of underserved consumers[3](index=3&type=chunk) - Acima segment delivered **16% GMV growth**, representing its seventh consecutive quarter of GMV growth[3](index=3&type=chunk) - Brigit grew its subscriber base by over **24%**[3](index=3&type=chunk) - Business adapts to meet evolving customer and merchant needs, leveraging millions of datapoints to guide future customer interactions, product roadmap, and overall strategy[4](index=4&type=chunk)[5](index=5&type=chunk) [Second Quarter Consolidated Financial Overview](index=1&type=section&id=Second%20Quarter%20Consolidated%20Results) Upbound Group reported a 7.5% year-over-year increase in consolidated revenues, reaching $1,157.5 million, primarily driven by the Brigit acquisition and higher revenues in existing segments. GAAP operating profit and net earnings decreased significantly YoY, while Adjusted EBITDA increased by 7.0% Consolidated Financial Performance (Q2 2025 vs Q2 2024) | Metric | Q2 2025 ($M) | Q2 2024 ($M) | YoY Change (%) | | :-------------------------- | :----------- | :----------- | :------------- | | Consolidated Revenues | 1,157.5 | 1,076.5 | +7.5% | | GAAP Operating Profit | 50.7 | 80.7 | -37.17% | | GAAP Net Earnings | 15.5 | 33.9 | -54.28% | | Adjusted EBITDA | 133.2 | 124.5 | +7.0% | | GAAP Diluted EPS ($) | 0.26 | 0.61 | -57.4% | | Non-GAAP Diluted EPS ($) | 1.12 | 1.04 | +7.7% | - Consolidated revenues of **$1,157.5 million** increased **7.5% year-over-year**, driven by the acquisition of Brigit in addition to both higher rentals and fees revenue and higher merchandise sales revenue[6](index=6&type=chunk) - GAAP operating profit margin was **4.4%**, compared to **7.5%** in the prior year period, including **$65.5 million** of pre-tax costs relating to special items[6](index=6&type=chunk) - Net profit margin of **1.3%** decreased **190 bps** year-over-year[6](index=6&type=chunk) [Second Quarter 2025 Segment Performance](index=2&type=section&id=Second%20Quarter%20Highlights) This section details Q2 2025 performance across Acima, Brigit, Rent-A-Center, and Mexico segments, highlighting revenue and profitability [Acima Segment Highlights](index=2&type=section&id=Acima%20Segment%20Highlights) Acima segment saw strong growth in Q2 2025, with applications increasing nearly 20% YoY and GMV growing 16.0% YoY, driven by retailer productivity and direct-to-consumer offerings. Net earnings margin and Adjusted EBITDA margin improved due to lower operating expenses and lease-charge off rates - Applications increased nearly **20% year-over-year** in the second quarter[7](index=7&type=chunk) - GMV from the Acima direct-to-consumer marketplace grew over **130% year-over-year**[7](index=7&type=chunk) - GMV increased **16.0% year-over-year**, due primarily to an increase in existing retailer productivity and new merchants, increased applications, and expanding direct-to-consumer offerings[7](index=7&type=chunk) Acima Segment Financials (Q2 2025) | Metric | Value ($M) | YoY Change | | :---------------------- | :--------- | :--------- | | Total Revenue | $619.0M | +12.0% | | Net Earnings | $82.0M | +17.1% | | Net Earnings Margin | 13.2% | +50 bps | | Adjusted EBITDA | $93.3M | +14.7% | | Adjusted EBITDA Margin | 15.1% | +40 bps | | LCO Rate | 9.3% | -30 bps | [Brigit Segment Highlights](index=2&type=section&id=Brigit%20Segment%20Highlights) Brigit, acquired on January 31, 2025, demonstrated robust performance in Q2 2025 with nearly 40% YoY revenue growth and a significant increase in paying subscribers. Average monthly revenue per user (ARPU) also increased, driven by higher expedited transfer revenue and a shift to the Premium tier - Upbound acquired Brigit on January 31, 2025[7](index=7&type=chunk) - Paying subscribers increased **24.1% year-over-year**[7](index=7&type=chunk) - Cash advance volume increased **21.1% year-over-year**, or **$62.0 million**, to **$356.1 million**[7](index=7&type=chunk) Brigit Segment Financials (Q2 2025) | Metric | Value ($M) | YoY Change | | :---------------------- | :--------- | :--------- | | Total Revenue | $51.9M | +39.3% | | ARPU ($) | $13.45 | +12.5% | | Net Earnings | $10.5M | N/A | | Net Earnings Margin | 20.2% | N/A | | Adjusted EBITDA | $14.4M | N/A | | Adjusted EBITDA Margin | 27.7% | N/A | | Net Advance Loss Rate | 2.6% | +20 bps | [Rent-A-Center Segment Highlights](index=2&type=section&id=Rent-A-Center%20Segment%20Highlights) The Rent-A-Center segment experienced a 7.1% YoY revenue decrease in Q2 2025, primarily due to a reduction in company-owned store count and lower deliveries. Same store sales also declined. Despite this, gross profit margin improved, partially offsetting the impact of lower revenue on net earnings and Adjusted EBITDA - Revenues of **$467.1 million** decreased **7.1% year-over-year**, due primarily to a reduction in company-owned store count and lower deliveries[7](index=7&type=chunk) - Company-owned same store sales decreased **4.0% year-over-year**[7](index=7&type=chunk) - Rent-A-Center segment financials now include all franchised locations, which had been reported separately prior to Q1 2025[7](index=7&type=chunk) Rent-A-Center Segment Financials (Q2 2025) | Metric | Value ($M) | YoY Change | | :---------------------- | :--------- | :--------- | | Total Revenue | $467.1M | -7.1% | | Gross Profit Margin | 67.9% | +80 bps | | Net Earnings | $63.0M | -$8.6M YoY | | Adjusted EBITDA | $68.4M | -$13.8M YoY | | LCO Rate | 4.7% | +50 bps | | Same Store Sales | N/A | -4.0% | [Mexico Segment Highlights](index=2&type=section&id=Mexico%20Segment%20Highlights) The Mexico segment reported a 6.5% increase in total revenue on a constant currency basis in Q2 2025. As of June 30, 2025, the segment operated 135 locations - Total Revenue increased **6.5%** on a constant currency basis[7](index=7&type=chunk) - As of June 30, 2025, the Mexico segment owned and operated **135 locations**[7](index=7&type=chunk) - Segment net earnings, on a GAAP basis, and Adjusted EBITDA were approximately **$1.9 million** and **$2.4 million**, respectively[7](index=7&type=chunk) [Financial Outlook](index=3&type=section&id=Full%20Year%202025%20Financial%20Outlook) Upbound Group provides full-year and Q3 2025 financial guidance, with the CEO confident in strategic growth initiatives [Full Year 2025 Guidance](index=3&type=section&id=FY%202025%20Guidance) Upbound Group tightened the midpoint of its FY 2025 Adjusted EBITDA guidance and raised the midpoint for Non-GAAP Diluted Earnings Per Share. The company maintains its revenue and free cash flow guidance - The Company is tightening the midpoint of its previous FY 2025 guidance for Adjusted EBITDA and raising the midpoint of its guidance for Non-GAAP Diluted Earnings Per Share[9](index=9&type=chunk) FY 2025 Consolidated Guidance Comparison | Metric | Current Guidance (7/31/2025) | Previous Guidance (5/1/2025) | | :------------------------------ | :--------------------------- | :--------------------------- | | Revenues ($B) | $4.60 - $4.75 | $4.60 - $4.75 | | Adj. EBITDA Excluding SBC ($M) | $515 - $535 | $510 - $540 | | Non-GAAP Diluted Earnings Per Share ($) | $4.05 - $4.40 | $4.00 - $4.40 | | Free Cash Flow ($M) | $150 - $200 | $150 - $200 | [Q3 2025 Guidance](index=3&type=section&id=Q3%202025%20Guidance) Upbound Group provided specific guidance for the third quarter of 2025, projecting revenues between $1.05 billion and $1.15 billion, Adjusted EBITDA between $120 million and $130 million, and Non-GAAP Diluted EPS between $0.95 and $1.05 Q3 2025 Consolidated Guidance | Metric | Q3 2025 Guidance | | :------------------------------ | :--------------- | | Revenues ($B) | $1.05 - $1.15 | | Adj. EBITDA Excluding SBC ($M) | $120 - $130 | | Non-GAAP Diluted Earnings Per Share ($) | $0.95 - $1.05 | [CEO Commentary on Outlook](index=3&type=section&id=CEO%20Commentary%20on%20Outlook) CEO Fahmi Karam reiterated confidence in Upbound's resilient business model, noting Q2 performance exceeded guidance. He highlighted Acima's sustained GMV growth and Brigit's innovation-driven growth, anticipating Rent-A-Center's e-commerce initiatives to improve conversion and lease portfolio growth, positioning the company for a strong 2026 - Second quarter performance delivered strong results that finished above the midpoint of guidance, featuring consolidated revenue up **7.5%**, Adjusted EBITDA up **7%** and non-GAAP diluted EPS up **7.7%**[11](index=11&type=chunk) - Acima's growth algorithm continues to deliver sustainable, **double-digit GMV growth**[12](index=12&type=chunk) - Brigit's growth curve is powered by its marketing and product innovation efforts[12](index=12&type=chunk) - Expect Rent-A-Center's new ecommerce initiatives to deliver better conversion rates and ultimately lease portfolio growth, built on a foundation of disciplined underwriting[12](index=12&type=chunk) [Corporate Information](index=3&type=section&id=Corporate%20Information) This section provides Q2 2025 conference call details, an overview of Upbound Group, and investor contact information [Conference Call and Webcast Information](index=3&type=section&id=Conference%20Call%20and%20Webcast%20Information) Upbound Group, Inc. will host a conference call on Thursday, July 31, 2025, at 9:00 a.m. ET to discuss Q2 results, guidance, and operational matters. A live webcast and related financial information will be available on the investor relations website - Upbound Group, Inc. will host a conference call to discuss second quarter results, guidance and other operational matters on the morning of Thursday, July 31, 2025, at **9:00 a.m. ET**[15](index=15&type=chunk) - For a live webcast of the call, visit https://investor.upbound.com. Certain financial and other statistical information will also be provided on the same website[15](index=15&type=chunk) [About Upbound Group, Inc.](index=6&type=section&id=About%20Upbound%20Group%2C%20Inc) Upbound Group, Inc. (NASDAQ: UPBD) is a technology and data-driven leader in accessible financial solutions for underserved consumers, operating brands like Acima, Brigit, and Rent-A-Center across approximately 2,300 retail units in the US, Mexico, and Puerto Rico - Upbound Group, Inc. (NASDAQ: UPBD) is a technology and data-driven leader in accessible and inclusive financial solutions that address the evolving needs and aspirations of underserved consumers[23](index=23&type=chunk) - The Company's customer-facing operating units include industry-leading brands such as Acima®, Brigit™, and Rent-A-Center®[23](index=23&type=chunk) - Facilitates consumer transactions across a wide range of store-based and digital channels, including approximately **2,300 company branded retail units** across the United States, Mexico and Puerto Rico[23](index=23&type=chunk) [Investor Contact](index=6&type=section&id=Investor%20Contact) Investor inquiries for Upbound Group, Inc. can be directed to Jeff Chesnut, SVP, IR & Corporate Development, via phone at 972-801-1108 or email at jeff.chesnut@upbound.com - Investor Contact: Jeff Chesnut, SVP, IR & Corporate Development[25](index=25&type=chunk) - Contact details: **972-801-1108**, jeff.chesnut@upbound.com[25](index=25&type=chunk) [Detailed Financial Highlights & Key Metrics](index=4&type=section&id=Financial%20Highlights) This section presents detailed consolidated and segment-specific financial metrics for Q2 2025, including revenue, profitability, and key operational indicators [Consolidated Financial Metrics](index=4&type=section&id=Consolidated%20Financial%20Metrics) Consolidated metrics for Q2 2025 show revenue growth of 7.5% YoY, but a decline in GAAP operating profit and net earnings. Non-GAAP diluted EPS increased to $1.12. Free cash flow was negative in Q2 2025 Consolidated Key Metrics (Q2 2025, Q1 2025, Q2 2024) | Metrics ($'s Millions - except per share and ARPU) | Q2 2025 ($M) | Q1 2025 ($M) | Q2 2024 ($M) | | :---------------------------------------- | :------ | :------ | :------ | | Revenue | $1,157.5| $1,076.5| $1,176.4| | Revenue Y/Y % Change | 7.5 % | 9.9 % | 7.3 % | | GAAP Operating Profit | $50.7 | $80.7 | $62.6 | | Net Earnings | $15.5 | $33.9 | $24.8 | | Net Profit Margin | 1.3 % | 3.2 % | 2.1 % | | Adj. EBITDA | $133.2 | $126.1 | $124.5 | | Adj. EBITDA Margin | 11.5 % | 11.6 % | 10.7 % | | GAAP Diluted EPS ($) | $0.26 | $0.61 | $0.42 | | Non-GAAP Diluted EPS ($) | $1.12 | $1.04 | $1.00 | | On-Rent Rental Merchandise, Net | $1,095.6| $1,064.9| $1,056.6| | Net Cash Provided by Operating Activities | $7.8 | $15.0 | $137.7 | | Free Cash Flow | $(10.4) | $0.6 | $127.2 | [Acima Segment Metrics](index=4&type=section&id=Acima%20Segment%20Metrics) Acima segment showed strong growth in Q2 2025 with GMV up 16.0% YoY and revenue up 12.0% YoY. Both net profit margin and Adjusted EBITDA margin improved significantly Acima Segment Key Metrics (Q2 2025, Q1 2025, Q2 2024) | Metrics ($'s Millions) | Q2 2025 ($M) | Q1 2025 ($M) | Q2 2024 ($M) | | :--------------------- | :------ | :------ | :------ | | GMV | $522.1 | $450.1 | $454.1 | | GMV (Y/Y % Change) | 16.0 % | 21.0 % | 8.8 % | | Revenue | $619.0 | $552.8 | $637.3 | | Revenue Y/Y % Change | 12.0 % | 19.0 % | 13.5 % | | GAAP Operating Profit/GAAP Net Earnings | $82.0 | $70.0 | $73.7 | | Net Profit Margin | 13.2 % | 12.7 % | 11.6 % | | Adj. EBITDA | $93.3 | $81.3 | $85.0 | | Adj. EBITDA Margin | 15.1 % | 13.3 % | 14.7 % | | On-Rent Rental Merchandise, Net | $638.8 | $680.8 | $608.6 | | Lease Charge-Off Rate | 9.3 % | 9.6 % | 8.9 % | | 60+ Day Past Due Rate | 11.8 % | 12.1 % | 12.9 % | [Brigit Segment Metrics](index=4&type=section&id=Brigit%20Segment%20Metrics) Brigit, included since Q1 2025, reported Q2 2025 revenue of $51.9 million and a strong Adjusted EBITDA margin of 27.7%. Cash advance volume was $356.1 million, and ARPU increased to $13.45 Brigit Segment Key Metrics (Q2 2025, Q1 2025) | Metrics ($'s Millions - except ARPU) | Q2 2025 ($M) | Q1 2025 ($M) | | :----------------------------------- | :-------- | :-------- | | Cash Advance Volume | $356.1 | $218.4 | | Paying Users | 1,320,272 | 1,230,158 | | ARPU ($) | $13.45 | $12.88 | | Revenue | $51.9 | $31.9 | | GAAP Operating Profit/GAAP Net Earnings | $10.5 | $8.8 | | Net Profit Margin | 20.2 % | 27.7 % | | Adj. EBITDA | $14.4 | $11.4 | | Adj. EBITDA Margin | 27.7 % | 35.9 % | | Net Advance Loss Rate | 2.6 % | 2.4 % | [Rent-A-Center Segment Metrics](index=4&type=section&id=Rent-A-Center%20Segment%20Metrics) Rent-A-Center segment revenue decreased 7.1% YoY in Q2 2025, with same store sales down 4.0%. Lease portfolio value also declined. The segment's Adjusted EBITDA margin was 14.6% Rent-A-Center Segment Key Metrics (Q2 2025, Q1 2025, Q2 2024) | Metrics ($'s Millions) | Q2 2025 ($M) | Q1 2025 ($M) | Q2 2024 ($M) | | :-------------------------------------- | :------ | :------ | :------ | | Lease Portfolio - Monthly Value | $128.5 | $139.7 | $129.9 | | Same Store Lease Portfolio Value (Y/Y %) | (4.9)% | 1.4 % | (3.2)% | | Same Store Sales (Y/Y % Change) | (4.0)% | 2.6 % | (2.0)% | | Revenue | $467.1 | $502.8 | $489.0 | | Revenue Y/Y % Change | (7.1)% | 1.3 % | (4.9)% | | GAAP Operating Profit/GAAP Net Earnings | $63.0 | $71.6 | $66.4 | | Net Profit Margin | 13.5 % | 13.6 % | 14.2 % | | Adj. EBITDA | $68.4 | $82.2 | $72.1 | | Adj. EBITDA Margin | 14.6 % | 16.3 % | 14.7 % | | On-Rent Rental Merchandise, Net | $390.9 | $433.6 | $396.6 | | Lease-Charge Off Rate | 4.7 % | 4.2 % | 4.6 % | | 30+ Day Past Due Rate | 2.7 % | 2.7 % | 3.3 % | | Corporate Owned Store Count | 1,723 | 1,784 | 1,725 | [Key Performance Metric Definitions](index=5&type=section&id=Key%20Performance%20Metric%20Definitions) This section provides definitions for key performance metrics used in the financial highlights, including Gross Merchandise Volume (GMV), Lease Charge-Offs (LCOs), 60+ Day Past Due Rate, ARPU, Cash Advance Volume, Brigit Paying Users, Net Advance Loss, Lease Portfolio Value, Same Store Lease Portfolio Value, Same Store Sales (SSS), and 30+ Day Past Due Rate - Definitions are provided for Gross Merchandise Volume (GMV), Lease Charge-Offs (LCOs), 60+ Day Past Due Rate, ARPU, Cash Advance Volume, Brigit Paying Users, Net Advance Loss, Lease Portfolio Value, Same Store Lease Portfolio Value, Same Store Sales (SSS), and 30+ Day Past Due Rate[20](index=20&type=chunk)[21](index=21&type=chunk)[22](index=22&type=chunk) [Forward-Looking Statements](index=7&type=section&id=Forward%20Looking%20Statements) This section outlines forward-looking statements, emphasizing potential material differences in actual performance due to various risks [Forward Looking Statements Overview](index=7&type=section&id=Forward%20Looking%20Statements%20Overview) This section outlines the forward-looking statements made in the press release, emphasizing that actual future performance may differ materially due to various risks and uncertainties. Key factors include integration risks from the Brigit acquisition, macroeconomic conditions, changes in consumer behavior, capital market conditions, regulatory compliance, and competition - This press release and guidance contain forward-looking statements made under the 'safe harbor' provisions of the U.S. Private Securities Litigation Reform Act of 1995[26](index=26&type=chunk) - The Company's actual future performance could differ materially and adversely from such statements[26](index=26&type=chunk) - Factors that could cause differences include costs/difficulties related to Brigit integration, macroeconomic conditions, changes in consumer preferences, capital market conditions, difficulties managing business segments, regulatory compliance, and increased competition[26](index=26&type=chunk) [Consolidated Financial Statements (Unaudited)](index=8&type=section&id=Consolidated%20Financial%20Statements) This section presents the unaudited consolidated statements of operations and selected balance sheet highlights for Upbound Group [Consolidated Statements of Operations](index=8&type=section&id=CONSOLIDATED%20STATEMENTS%20OF%20OPERATIONS%20-%20UNAUDITED) The consolidated statements of operations for Q2 2025 show total revenues of $1,157.5 million, an increase from $1,076.5 million in Q2 2024. Gross profit increased, but operating profit and net earnings decreased significantly due to higher operating expenses, particularly 'Other gains and charges' which included special items Consolidated Statements of Operations (Three Months Ended June 30, 2025 vs 2024) | (in thousands, except per share data) | 2025 ($ thousands) | 2024 ($ thousands) | | :------------------------------------ | :---------- | :---------- | | **Revenues** | | | | Rentals and fees | $904,583 | $885,977 | | Merchandise sales | 192,217 | 182,546 | | Subscriptions and fees | 51,890 | - | | Other | 8,846 | 7,987 | | **Total revenues** | **1,157,536** | **1,076,510** | | **Cost of revenues** | | | | Cost of rentals and fees | 358,058 | 338,554 | | Cost of merchandise sold | 221,667 | 205,997 | | Cost of subscriptions and fees | 5,986 | - | | **Total cost of revenues** | **585,711** | **544,551** | | **Gross profit** | **571,825** | **531,959** | | **Operating expenses** | | | | Operating labor | 149,092 | 156,181 | | Non-labor operating expenses | 230,144 | 203,945 | | General and administrative expenses | 63,410 | 53,638 | | Depreciation and amortization | 12,983 | 12,618 | | Other gains and charges | 65,462 | 24,922 | | **Total operating expenses** | **521,091** | **451,304** | | **Operating profit** | **50,734** | **80,655** | | Debt refinancing charges | - | 6,604 | | Interest expense | 28,523 | 28,371 | | Interest income | (638) | (753) | | **Earnings before income taxes** | **22,849** | **46,433** | | Income tax expense | 7,364 | 12,484 | | **Net earnings** | **$15,485** | **$33,949** | | Basic weighted average shares | 56,531 | 54,650 | | Basic earnings per common share ($) | $0.27 | $0.62 | | Diluted weighted average shares | 58,664 | 55,842 | | Diluted earnings per common share ($) | $0.26 | $0.61 | | **REVENUES BY SEGMENT** | | | | Acima ($ thousands) | $618,967 | $552,794 | | Rent-A-Center ($ thousands) | 467,118 | 502,848 | | Brigit ($ thousands) | 51,890 | - | | Mexico ($ thousands) | 19,561 | 20,868 | | **Total revenues** | **$1,157,536**| **$1,076,510**| [Selected Balance Sheets Highlights](index=9&type=section&id=SELECTED%20BALANCE%20SHEETS%20HIGHLIGHTS%20-%20UNAUDITED) As of June 30, 2025, Upbound Group reported total assets of $3,095.4 million, an increase from $2,620.3 million in June 2024. This increase was largely driven by higher receivables, on-rent rental merchandise, and goodwill, reflecting the Brigit acquisition. Total liabilities also increased, primarily due to higher senior debt Selected Balance Sheets Highlights (June 30, 2025 vs 2024) | (in thousands) | June 30, 2025 ($ thousands) | June 30, 2024 ($ thousands) | | :------------------------------ | :------------ | :------------ | | Cash and cash equivalents | $106,841 | $82,515 | | Receivables, net | 189,894 | 115,150 | | Prepaid expenses and other assets | 81,917 | 52,037 | | Rental merchandise, net - On rent | 1,095,616 | 1,064,942 | | Rental merchandise, net - Held for rent | 105,641 | 128,915 | | Operating lease right-of-use assets | 275,138 | 275,321 | | Goodwill | 487,050 | 289,750 | | **Total assets** | **3,095,440** | **2,620,279** | | Operating lease liabilities | 281,406 | 283,813 | | Senior debt, net | 1,123,641 | 874,787 | | Senior notes, net | 442,864 | 440,900 | | **Total liabilities** | **2,409,892** | **2,023,978** | | **Total stockholders' equity** | **685,548** | **596,301** | [Non-GAAP Financial Measures & Reconciliations](index=10&type=section&id=Non-GAAP%20Financial%20Measures) This section defines Upbound Group's non-GAAP financial measures and provides detailed reconciliations to GAAP equivalents [Non-GAAP Financial Measures Definition](index=10&type=section&id=Non-GAAP%20Financial%20Measures%20Definition) This section defines the non-GAAP financial measures used by Upbound Group, including Non-GAAP diluted earnings per share, Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow. It explains that 'Special items' are excluded to provide a clearer view of core business activities and assist management in performance evaluation and forecasting - Non-GAAP financial measures include Non-GAAP diluted earnings per share, Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow[32](index=32&type=chunk) - 'Special items' refer to certain gains and charges viewed as extraordinary, unusual or non-recurring in nature or which do not reflect core business activities[32](index=32&type=chunk) - These non-GAAP measures are intended to assist management in comparing performance, evaluating liquidity, planning, forecasting, and are also used as part of the incentive compensation program[32](index=32&type=chunk) [Reconciliation of Net Earnings to Non-GAAP Diluted EPS (Q2 2025)](index=11&type=section&id=Reconciliation%20of%20Net%20Earnings%20to%20Net%20Earnings%20Excluding%20Special%20Items%20and%20Non-GAAP%20Diluted%20Earnings%20Per%20Share%20%28Q2%202025%29) For Q2 2025, GAAP Net Earnings of $15.5 million and Diluted EPS of $0.26 were adjusted to Non-GAAP Net Earnings of $65.7 million and Non-GAAP Diluted EPS of $1.12. Significant adjustments included legal matters ($24.1M), Acima acquired assets depreciation and amortization ($11.1M), and Brigit-related expenses (equity consideration vesting, acquired assets D&A, replacement awards totaling $22.1M) Reconciliation of Net Earnings to Non-GAAP Diluted EPS (Q2 2025) | (in thousands) | GAAP Results ($ thousands) | Plus: Special Items ($ thousands) | Non-GAAP Adjusted Results ($ thousands) | | :------------------------------------------------ | :----------- | :------------------ | :------------------------ | | Net Earnings | $15,485 | $50,218 | $65,703 | | Diluted Earnings per Share ($) | $0.26 | $0.86 | $1.12 | | **Key Special Items (Net Earnings Impact):** | | | | | Legal matters | | $24,123 | | | Acima acquired assets depreciation and amortization | | $11,054 | | | Brigit equity consideration vesting | | $6,405 | | | Brigit acquired assets depreciation and amortization| | $4,612 | | | Brigit replacement awards and other compensation | | $3,692 | | [Reconciliation of Net Earnings to Non-GAAP Diluted EPS (Q1 2025)](index=12&type=section&id=Reconciliation%20of%20Net%20Earnings%20to%20Net%20Earnings%20Excluding%20Special%20Items%20and%20Non-GAAP%20Diluted%20Earnings%20Per%20Share%20%28Q1%202025%29) For Q1 2025, GAAP Net Earnings of $24.8 million and Diluted EPS of $0.42 were adjusted to Non-GAAP Net Earnings of $58.1 million and Non-GAAP Diluted EPS of $1.00. Key adjustments included Acima acquired assets D&A ($10.7M), legal matters ($7.7M), Brigit transaction costs ($5.5M), and other Brigit-related expenses Reconciliation of Net Earnings to Non-GAAP Diluted EPS (Q1 2025) | (in thousands) | GAAP Results ($ thousands) | Plus: Special Items ($ thousands) | Non-GAAP Adjusted Results ($ thousands) | | :------------------------------------------------ | :----------- | :------------------ | :------------------------ | | Net Earnings | $24,793 | $33,352 | $58,145 | | Diluted Earnings per Share ($) | $0.42 | $0.58 | $1.00 | | **Key Special Items (Net Earnings Impact):** | | | | | Acima acquired assets depreciation and amortization | | $10,734 | | | Legal matters | | $7,668 | | | Brigit transaction costs | | $5,522 | | | Brigit equity consideration vesting | | $4,059 | | | Brigit acquired assets depreciation and amortization| | $2,985 | | [Reconciliation of Net Earnings to Non-GAAP Diluted EPS (Q2 2024)](index=13&type=section&id=Reconciliation%20of%20Net%20Earnings%20to%20Net%20Earnings%20Excluding%20Special%20Items%20and%20Non-GAAP%20Diluted%20Earnings%20Per%20Share%20%28Q2%202024%29) For Q2 2024, GAAP Net Earnings of $33.9 million and Diluted EPS of $0.61 were adjusted to Non-GAAP Net Earnings of $57.9 million and Non-GAAP Diluted EPS of $1.04. Adjustments included debt refinancing charges ($4.7M), Acima acquired assets D&A ($11.7M), asset impairments ($3.9M), and accelerated software depreciation ($1.4M) Reconciliation of Net Earnings to Non-GAAP Diluted EPS (Q2 2024) | (in thousands) | GAAP Results ($ thousands) | Plus: Special Items ($ thousands) | Non-GAAP Adjusted Results ($ thousands) | | :------------------------------------------------ | :----------- | :------------------ | :------------------------ | | Net Earnings | $33,949 | $23,928 | $57,877 | | Diluted Earnings per Share ($) | $0.61 | $0.43 | $1.04 | | **Key Special Items (Net Earnings Impact):** | | | | | Debt refinancing charges | | $4,721 | | | Acima acquired assets depreciation and amortization | | $11,705 | | | Asset impairments | | $3,888 | | | Accelerated software depreciation | | $1,389 | | | Accelerated stock compensation | | $1,239 | | [Reconciliation of Net Earnings (Loss) to Adjusted EBITDA (Q2 2025)](index=14&type=section&id=Reconciliation%20of%20Net%20Earnings%20%28Loss%29%20to%20Adjusted%20EBITDA%20%28Q2%202025%29) Consolidated Adjusted EBITDA for Q2 2025 was $133.2 million, reconciled from GAAP Net Earnings of $15.5 million. Key adjustments included interest, tax, D&A, stock-based compensation, and special items such as legal matters ($32.5M), Acima acquired assets D&A ($14.9M), and Brigit-related expenses ($17.6M) Reconciliation of Net Earnings (Loss) to Adjusted EBITDA (Q2 2025) | (in thousands) | Consolidated ($ thousands) | | :------------------------------------------------ | :----------- | | Net earnings (loss) | $15,485 | | Plus: Interest expense, net | 27,885 | | Plus: Income tax expense | 7,364 | | Plus: Depreciation and amortization | 12,983 | | Plus: Stock-based compensation | 4,021 | | **Plus: Special Items:** | | | Legal matters | 32,516 | | Acima acquired assets depreciation and amortization | 14,900 | | Brigit equity consideration vesting | 6,405 | | Brigit acquired assets depreciation and amortization| 6,216 | | Brigit replacement awards and other compensation | 4,977 | | Asset impairment | 206 | | Brigit transaction costs | (109) | | Other | 351 | | **Adjusted EBITDA** | **$133,200** | [Reconciliation of Net Earnings (Loss) to Adjusted EBITDA (Q1 2025)](index=15&type=section&id=Reconciliation%20of%20Net%20Earnings%20%28Loss%29%20to%20Adjusted%20EBITDA%20%28Q1%202025%29) Consolidated Adjusted EBITDA for Q1 2025 was $126.1 million, reconciled from GAAP Net Earnings of $24.8 million. Adjustments included interest, tax, D&A, stock-based compensation, and special items such as Acima acquired assets D&A ($14.9M), legal matters ($10.6M), and Brigit transaction costs ($6.2M) Reconciliation of Net Earnings (Loss) to Adjusted EBITDA (Q1 2025) | (in thousands) | Consolidated ($ thousands) | | :------------------------------------------------ | :----------- | | Net earnings (loss) | $24,793 | | Plus: Interest expense, net | 27,104 | | Plus: Income tax expense | 10,718 | | Plus: Depreciation and amortization | 12,252 | | Plus: Stock-based compensation | 7,968 | | **Plus: Special Items:** | | | Acima acquired assets depreciation and amortization | 14,900 | | Legal matters | 10,645 | | Brigit transaction costs | 6,218 | | Brigit acquired assets depreciation and amortization| 4,144 | | Brigit equity consideration vesting | 4,059 | | Accelerated stock compensation | 1,599 | | Brigit replacement awards and other compensation | 1,095 | | Other | 637 | | **Adjusted EBITDA** | **$126,132** | [Reconciliation of Net Earnings (Loss) to Adjusted EBITDA (Q2 2024)](index=16&type=section&id=Reconciliation%20of%20Net%20Earnings%20%28Loss%29%20to%20Adjusted%20EBITDA%20%28Q2%202024%29) Consolidated Adjusted EBITDA for Q2 2024 was $124.5 million, reconciled from GAAP Net Earnings of $33.9 million. Adjustments included interest, tax, debt financing charges, D&A, stock-based compensation, and special items such as Acima acquired assets D&A ($14.9M) and asset impairments ($5.4M) Reconciliation of Net Earnings (Loss) to Adjusted EBITDA (Q2 2024) | (in thousands) | Consolidated ($ thousands) | | :------------------------------------------------ | :----------- | | Net earnings (loss) | $33,949 | | Plus: Interest, net | 27,618 | | Plus: Income tax expense | 12,484 | | Plus: Debt financing charges | 6,604 | | Plus: Depreciation and amortization | 12,618 | | Plus: Stock-based compensation | 6,315 | | **Plus: Special Items:** | | | Acima acquired assets depreciation and amortization | 14,900 | | Asset impairments | 5,382 | | Accelerated software depreciation | 1,534 | | Accelerated stock compensation | 1,733 | | Legal matters | 700 | | Other | 673 | | **Adjusted EBITDA** | **$124,510** | [Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow](index=17&type=section&id=Reconciliation%20of%20Net%20Cash%20Provided%20by%20Operating%20Activities%20to%20Free%20Cash%20Flow) For Q2 2025, Free Cash Flow was negative $10.4 million, a decrease from $0.6 million in Q1 2025 and $0.6 million in Q2 2024, primarily due to higher capital expenditures relative to operating cash flow. For the six months ended June 30, 2025, Free Cash Flow was $116.7 million Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow | (in thousands) | Three Months Ended June 30, 2025 ($ thousands) | Three Months Ended June 30, 2024 ($ thousands) | Six Months Ended June 30, 2025 ($ thousands) | Six Months Ended June 30, 2024 ($ thousands) | | :-------------------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Net cash provided by operating activities | $7,814 | $15,040 | $145,550 | $60,461 | | Purchase of property assets | (18,247) | (14,427) | (28,823) | (26,244) | | **Free cash flow** | **$(10,433)** | **$613** | **$116,727** | **$34,217** |

Upbound Group (UPBD) closed the last trading session at $25.48, gaining 11.1% over the past four weeks, but there could be plenty of upside left in the stock if short-term price targets set by Wall Street analysts are any guide. The mean price target of $36.63 indicates a 43.8% upside potential.The average comprises eight short-term price targets ranging from a low of $26.00 to a high of $50.00, with a standard deviation of $8.07. While the lowest estimate indicates an increase of 2% from the current price ...

Company Overview - Upbound Group (UPBD) is headquartered in Plano and operates in the Finance sector [3] - The stock has experienced a price decline of 14.5% since the beginning of the year [3] Dividend Information - Upbound Group currently pays a dividend of $0.78 per share, resulting in a dividend yield of 6.26% [3] - The average yield for the Financial - Leasing Companies industry is 4.09%, while the S&P 500's yield is 1.6% [3] - The company's annualized dividend of $1.56 has increased by 4% from the previous year [4] - Over the last 5 years, Upbound Group has raised its dividend 4 times, averaging an annual increase of 5.93% [4] - The current payout ratio is 39%, indicating that 39% of its trailing 12-month EPS is distributed as dividends [4] Earnings Growth - The Zacks Consensus Estimate for Upbound Group's earnings per share for 2025 is $4.18, reflecting a year-over-year growth rate of 9.14% [5] Investment Appeal - Upbound Group is considered an attractive dividend play and a compelling investment opportunity, holding a Zacks Rank of 1 (Strong Buy) [7]