Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 26.00 [7][5]. Core Insights - The company expects a significant increase in net profit attributable to shareholders for 2025, projecting a year-on-year growth of 215%-225% compared to 2024, with a remarkable increase of 723.1%-758.2% in the second half of 2025 [1][2]. - The substantial profit growth is attributed to improved investment performance and a one-time impact from new tax policies affecting corporate income tax for the insurance industry [3][1]. - The investment performance in the second half of 2025, particularly in the fourth quarter, is expected to be strong, compensating for the negative investment results in the first half of the year [2][1]. Summary by Sections Earnings Forecast - The company anticipates total premium income to reach HKD 117,046 million in 2025, reflecting a growth of 5.19% from 2024 [11]. - Total investment income is projected to increase significantly to HKD 75,816 million in 2025, marking an 83.87% increase from 2024 [11]. - The net profit attributable to shareholders is expected to rise to HKD 27,096 million in 2025, representing a 221.36% increase compared to 2024 [11]. Tax Rate Impact - The effective tax rate is expected to decrease significantly to approximately 10.4% in the first half of 2025, contributing positively to the net profit growth [3][1]. - The clarity in tax policy is anticipated to support a low effective tax rate throughout 2025, potentially leading to an 80%-90% growth in pre-tax profit [3][1]. Liability Growth Outlook - The company is expected to see resilient growth in its liability side, particularly with the shift towards participating insurance products, which are projected to attract strong demand due to their higher actual yield compared to traditional insurance [4][1]. - The sales of participating insurance are expected to show good growth in 2026, supported by a favorable market environment and improved distribution channels [4][1]. Valuation Adjustments - The earnings per share (EPS) estimates for 2025, 2026, and 2027 have been raised to HKD 7.40, HKD 3.48, and HKD 3.88 respectively, reflecting adjustments of 216%, 24%, and 25% [5][13]. - The target price has been revised upwards to HKD 26 based on a discounted cash flow (DCF) valuation method, indicating a positive outlook for the company's performance [5][12].

Investment Rating - The report maintains a "Buy" rating for China Taiping [7] Core Views - China Taiping is expected to see a significant increase in net profit for 2025, projected to grow by 215%-225% year-on-year, primarily driven by improved investment income and favorable tax policies [2][11] - The target price has been raised to HKD 28.60 per share, corresponding to a 2025 P/EV of 0.55 times [11] Financial Summary - Insurance service revenue is projected to increase from HKD 107,489 million in 2023 to HKD 117,071 million in 2025, reflecting a growth rate of 5.2% [5] - Net profit is expected to rise from HKD 6,190 million in 2023 to HKD 26,982 million in 2025, representing a substantial growth of 220.0% [5] - The PE ratio is forecasted to decrease from 10.63 in 2023 to 3.04 in 2025, indicating a significant improvement in valuation metrics [5] Investment Drivers - The stabilization of long-term interest rates and a recovery in the equity market are identified as key catalysts for the company's performance [3] - The report highlights that the Shanghai Composite Index is expected to rise by 18.4% in 2025, which, combined with the company's proactive stock allocation, will enhance investment service performance [11] - The anticipated tax policy changes are expected to positively impact the company's net profit, particularly as the tax rate is projected to decrease from 42.2% in 2024 to a more competitive level [11][13] Business Outlook - The report forecasts a robust growth in the new business value (NBV) of life insurance, expected to increase by 20% in 2025, supported by strong customer demand for insurance savings products [11] - The shift towards dividend insurance products is expected to improve the cost of liabilities, further solidifying the profitability of policies [11]

Investment Rating - The report maintains a "Recommended" rating for JD Group (9618.HK) [2][8] Core Views - The fourth quarter performance is expected to stabilize, with policy benefits and business optimization contributing to a recovery in 2026 [2][8] - Revenue for Q4 2025 is projected to decline by 0.7% year-on-year to 344.7 billion RMB, influenced by high base effects and the timing of the New Year festival [8] - The retail business structure is being optimized, with growth supported by daily necessities and service revenues, while new business losses are on a clear reduction path [8] Financial Forecasts - Projected revenues for JD Group from 2025 to 2027 are 1,301.5 billion RMB, 1,367.8 billion RMB, and 1,433.6 billion RMB, reflecting growth rates of 12.3%, 5.1%, and 4.8% respectively [7][8] - Adjusted net profits for the same period are expected to be 25.98 billion RMB, 28.05 billion RMB, and 31.32 billion RMB, with growth rates of -46%, 8%, and 12% respectively [7][8] - The earnings per share (EPS) based on adjusted net profits are forecasted to be 8.15 RMB, 8.80 RMB, and 9.83 RMB for 2025, 2026, and 2027 respectively [7][8] Business Performance Insights - The online retail sector is expected to show resilience, with a projected growth of 8.6% year-on-year in online retail sales for 2025, while physical goods online retail sales are expected to grow by 5.2% [8] - The daily necessities category is anticipated to maintain double-digit growth, driven by strong performance in supermarkets, health, and fashion segments [8] - The report highlights that the new business segments are on a path to reduce losses, with improvements in user experience and customer retention in the food delivery service [8]

Investment Rating - The report maintains a "Buy" rating for China Taiping [7] Core Views - China Taiping is expected to see a significant increase in net profit for 2025, projected to grow by 215%-225% year-on-year, primarily driven by improved investment income and favorable tax policies [2][11] - The report anticipates a stable recovery in investment returns and a positive impact from tax policy changes, which will enhance the company's profitability [11] Financial Summary - **Insurance Service Revenue**: Expected to increase from 107,489 million HKD in 2023 to 117,071 million HKD in 2025, reflecting a growth rate of 5.2% [5] - **Net Profit**: Projected to rise from 6,190 million HKD in 2023 to 26,982 million HKD in 2025, representing a staggering growth of 220.0% [5] - **Price-to-Earnings (PE) Ratio**: Expected to decrease from 10.63 in 2023 to 3.04 in 2025, indicating a significant improvement in valuation [5] - **Price-to-Book (PB) Ratio**: Anticipated to remain stable around 0.76 for 2025 [5] Key Catalysts - The stabilization of long-term interest rates and a recovery in the equity market are identified as key catalysts for the company's performance [3]

Investment Rating - The report maintains a "Strong Buy" rating for 康耐特光学 (02276.HK) [1] Core Views - 康耐特光学's subsidiary, 朝日光学, is set to establish a joint venture with 歌尔光学 to develop and sell resin lenses and optical waveguide lenses for AI/AR/VR/MR glasses, with respective shareholdings of 30% and 70% [1] - The formation of this joint venture is seen as a strategic alliance that enhances 康耐特光学's position in the supply chain and strengthens its capabilities in providing comprehensive solutions, transitioning from a lens solution provider to a key player in the smart glasses ecosystem [8] - The company is actively expanding its smart glasses business, with increasing collaborations with overseas clients and successful project deliveries to domestic clients, indicating a positive market response [8] - The report forecasts 康耐特光学's net profit for 2025-2027 to be 564 million, 696 million, and 869 million RMB respectively, with corresponding P/E ratios of 47, 38, and 31 [8] Financial Summary - Total revenue projections for 康耐特光学 are 2,061 million RMB for 2024, increasing to 3,380 million RMB by 2027, reflecting a compound annual growth rate (CAGR) of 17.1% to 19.2% [3] - The company's net profit is expected to grow at a CAGR of 31.0% to 25.0% over the same period, indicating strong profitability growth [3] - The target price for 康耐特光学 is set at 69.36 HKD, with the current price at 62.05 HKD, suggesting an upside potential [4]

Investment Rating - The report maintains a "Strong Buy" rating for 康耐特光学 (02276.HK) [1] Core Views - 康耐特光学's subsidiary, 朝日光学, is set to establish a joint venture with 歌尔光学 to develop, produce, and sell resin lenses and optical waveguide lenses for AI/AR/VR/MR glasses, with respective shareholdings of 30% and 70% [1] - The strategic alliance is expected to enhance 康耐特光学's position in the smart glasses market, transitioning from a "lens solution provider" to a key player in the smart glasses ecosystem, thereby strengthening its competitive advantage in the supply chain and leading industry technology paths [8] - The company is actively expanding its smart glasses projects, with increasing collaborations with overseas clients and successful product deliveries to domestic clients, indicating a positive market response [8] - The investment suggestion highlights 康耐特光学 as a leading lens manufacturer with a promising second growth curve in smart glasses, projecting net profits of 564 million, 696 million, and 869 million yuan for 2025-2027, with corresponding P/E ratios of 47, 38, and 31 [8][9] Financial Summary - Total revenue projections for 康耐特光学 are 2,061 million, 2,347 million, 2,835 million, and 3,380 million yuan for 2024A, 2025E, 2026E, and 2027E respectively, with year-on-year growth rates of 17.1%, 13.9%, 20.8%, and 19.2% [3] - The net profit attributable to shareholders is forecasted to be 428 million, 564 million, 696 million, and 869 million yuan for the same years, with growth rates of 31.0%, 31.7%, 23.3%, and 25.0% [3] - The earnings per share (EPS) are expected to be 0.89, 1.18, 1.45, and 1.81 yuan for 2024A, 2025E, 2026E, and 2027E respectively [3] - The target price for 康耐特光学 is set at 69.36 HKD, with the current price at 62.05 HKD [4]

Investment Rating - The investment rating for Tencent Holdings is "Outperform the Market" (maintained) [2][8][23] Core Views - Tencent is expected to achieve revenue of CNY 194.6 billion in Q4 2025, representing a year-on-year growth of 13%. The network advertising sector is anticipated to perform steadily, benefiting from the release of advertising inventory and AI integration. The gaming business is expected to show strong performance, particularly with the game "Delta Operation" [4][9] - The company is increasing its investment in AI, which is expected to offset some operational leverage release. The AI investment will primarily manifest in R&D expenses, projected to grow by 28% in Q4 2025 [4][10] - The gaming segment is projected to generate revenue of CNY 58 billion in Q4 2025, with a year-on-year growth of 18%. Domestic game revenue is expected to grow by 16%, supported by established titles like "Honor of Kings" and "Peacekeeper Elite" [5][15][21] - Marketing services revenue is expected to reach CNY 41.3 billion in Q4 2025, reflecting an 18% year-on-year increase, driven by AI enhancements in advertising efficiency [6][19] - Financial technology and enterprise services are projected to grow by 9% year-on-year, with revenue expected to reach CNY 61.2 billion in Q4 2025, primarily driven by payment services [20] Summary by Relevant Sections Financial Performance - Q4 2025 revenue is expected to be CNY 194.6 billion, with a 13% year-on-year increase. Non-IFRS operating profit is projected at CNY 68.1 billion, up 15% year-on-year, and net profit is expected to be CNY 65.2 billion, reflecting an 18% increase [4][10][11] - The expected Non-IFRS net profit margin is 34% for Q4 2025 [10] Gaming Business - The gaming revenue forecast for Q4 2025 is CNY 58 billion, with an 18% year-on-year growth. Domestic game revenue is expected to grow by 16%, while overseas game revenue is projected to increase by 22% [5][21] Marketing Services - Marketing services revenue is anticipated to be CNY 41.3 billion in Q4 2025, marking an 18% year-on-year growth. AI-driven enhancements are expected to improve advertising efficiency significantly [6][19] Financial Technology and Enterprise Services - Revenue from financial technology and enterprise services is expected to reach CNY 61.2 billion in Q4 2025, with a 9% year-on-year growth, primarily driven by payment services [20]

Investment Rating - The investment rating for Tencent Holdings is "Outperform the Market" (maintained) [2][8][23] Core Views - Tencent is expected to achieve revenue of CNY 194.6 billion in Q4 2025, representing a year-on-year growth of 13%. The network advertising sector is anticipated to perform steadily, benefiting from the release of advertising inventory and AI integration. The gaming business is expected to show strong performance, particularly with the game "Delta Action" [4][9] - The company is increasing its investment in AI, which is expected to offset some operational leverage release. The R&D expenses related to AI are projected to grow by 28% in Q4 2025 [4][10] - The gaming revenue is projected to reach CNY 58 billion in Q4 2025, with a year-on-year growth of 18%. Domestic game revenue is expected to grow by 16%, supported by established titles like "Honor of Kings" and "Peacekeeper Elite" [5][21] - Marketing services revenue is expected to be CNY 41.3 billion in Q4 2025, reflecting an 18% year-on-year increase, driven by AI enhancements in advertising [6][19] - Financial technology and enterprise services are projected to grow by 9% year-on-year, with revenue expected to reach CNY 61.2 billion in Q4 2025 [20] Summary by Sections Financial Performance - For Q4 2025, Tencent's Non-IFRS operating profit is expected to be CNY 68.1 billion, a 15% increase year-on-year. The Non-IFRS net profit is projected to be CNY 65.2 billion, reflecting an 18% year-on-year growth, with a net profit margin of 34% [10][11] - The overall revenue for 2025 is forecasted to be CNY 752 billion, with a year-on-year growth of 14% [11][30] Gaming Sector - The gaming business is expected to generate CNY 58 billion in revenue for Q4 2025, with a year-on-year growth of 18%. The domestic gaming revenue is projected to grow by 16% [5][21] - Upcoming game releases, including "Delta Action" and "Future of Counterattack," are anticipated to enhance revenue streams [21] Marketing Services - Marketing services revenue is expected to reach CNY 41.3 billion in Q4 2025, with an 18% year-on-year increase. AI-driven advertising solutions are expected to improve operational efficiency for advertisers [6][19] Financial Technology and Enterprise Services - Financial technology and enterprise services are projected to grow by 9% year-on-year, with expected revenue of CNY 61.2 billion in Q4 2025. The growth is primarily driven by payment services and the introduction of AI applications in WeChat mini-programs [20]

Investment Rating - The report maintains a "Buy" rating for Alibaba-W (09988.HK) [1] Core Insights - The company is expected to continue its investment in flash sales while maintaining rapid growth in AI cloud services [1] - Revenue for FY2026Q3 is projected to reach 292.9 billion yuan, with a year-on-year growth of 4.6%, primarily due to a slowdown in e-commerce revenue growth [7] - The report anticipates that Alibaba Cloud's revenue will grow by 35.0% year-on-year, reaching 42.85 billion yuan in the same quarter, driven by strong demand for AI computing power and services [7] - The company aims to become the absolute leader in the instant retail market through its flash sales initiative, with improvements in GMV and AOV expected [7] - Non-GAAP net profit forecasts for FY2026, FY2027, and FY2028 are set at 101.53 billion, 141.56 billion, and 184.65 billion yuan respectively, with corresponding PE ratios of 28.4, 20.4, and 15.6 times [7] Financial Projections - Total revenue projections for FY2024A to FY2028E are as follows: 941.17 billion, 996.35 billion, 1,068.58 billion, 1,158.75 billion, and 1,269.02 billion yuan, with year-on-year growth rates of 8.34%, 5.86%, 7.25%, 8.44%, and 9.52% respectively [1] - The report forecasts a decline in attributable net profit for FY2026 to 82.64 billion yuan, a decrease of 36.49% year-on-year, followed by a recovery in FY2027 and FY2028 [1] - The latest diluted EPS for FY2026 is projected at 4.33 yuan per share, with a P/E ratio of 34.94 times [1]

Investment Rating - The investment rating for Alibaba-W (09988.HK) is "Buy" (maintained) [1] Core Insights - The report anticipates that Alibaba's total revenue for FY2026Q3 will reach 292.9 billion yuan, representing a year-on-year growth of 4.6%, primarily due to a slowdown in e-commerce revenue growth. The company is expected to continue investing in flash sales, which will pressure profits, with an adjusted EBITA forecast of 30.61 billion yuan and an EBITA margin of 10.5% for the quarter [7] - Alibaba Cloud is projected to achieve a revenue of 42.85 billion yuan in the same quarter, reflecting a robust year-on-year growth of 35.0%, driven by strong demand for AI computing power and services. The EBITA margin for Alibaba Cloud is expected to remain stable at around 9.0% [7] - The report maintains Non-GAAP net profit forecasts for FY2026, FY2027, and FY2028 at 101.53 billion yuan, 141.56 billion yuan, and 184.65 billion yuan, respectively, with corresponding PE ratios of 28.4, 20.4, and 15.6 times [7] Financial Projections - Total revenue projections for Alibaba are as follows: - FY2024A: 941.17 billion yuan - FY2025A: 996.35 billion yuan - FY2026E: 1,068.58 billion yuan - FY2027E: 1,158.75 billion yuan - FY2028E: 1,269.02 billion yuan - Year-on-year growth rates for total revenue are expected to be: - FY2024A: 8.34% - FY2025A: 5.86% - FY2026E: 7.25% - FY2027E: 8.44% - FY2028E: 9.52% [1][8] - The projected net profit figures are: - FY2024A: 80.01 billion yuan - FY2025A: 130.11 billion yuan - FY2026E: 82.64 billion yuan - FY2027E: 122.87 billion yuan - FY2028E: 166.01 billion yuan [1][8]