Investment Rating - The report maintains a "Buy" rating for Tencent Holdings [46] Core Insights - Tencent's Q3 2025 revenue reached 192.9 billion RMB, a year-over-year increase of 15% and a quarter-over-quarter increase of 5% [9][17] - The company's operating profit was 63.6 billion RMB, up 19% year-over-year and 6% quarter-over-quarter [9][17] - Net profit attributable to shareholders was 63.1 billion RMB, also reflecting a 19% year-over-year increase and a 13% quarter-over-quarter increase [9][17] - Non-IFRS operating profit and net profit both grew by 18% year-over-year, reaching 72.6 billion RMB and 70.6 billion RMB respectively [9][17] Summary by Sections 1. Operational Data - WeChat's monthly active users (MAU) reached 1.414 billion, growing 2.3% year-over-year and 0.2% quarter-over-quarter [10] - QQ's smart terminal MAU continued to decline year-over-year [10] - Paid value-added service accounts reached 265 million, stable compared to the previous year [10] 2. Overall Performance - Gross margin improved to 56.4%, up 3.28 percentage points year-over-year [21] - Non-IFRS operating profit and net profit both increased by 18% year-over-year [17][21] 3. Value-Added Services - Game revenue grew by 23% year-over-year, with domestic and international markets increasing by 15% and 43% respectively [29] - Tencent Video maintained a leading position with 114 million video subscribers [29] - Online music service revenue increased by 27.2% year-over-year to 6.97 billion RMB [29] 4. Marketing Services - Marketing services revenue grew by 21% year-over-year to 36.2 billion RMB [38] - AI applications enhanced advertising click-through and conversion rates [38] 5. Financial Technology and Enterprise Services - Revenue from financial technology and enterprise services grew by 10% year-over-year to 58.2 billion RMB [41] - The average payment transaction amount increased, and the business maintained the lowest bad debt ratio in the industry [41] 6. Profit Forecast and Investment Rating - Revenue forecasts for 2025-2027 are 753.9 billion, 847.4 billion, and 931.4 billion RMB respectively [42] - Non-IFRS net profit forecasts for the same period are 260 billion, 298.9 billion, and 338.1 billion RMB [42] - The target market value for Tencent in 2025 is set at 6.6 trillion RMB, corresponding to a target price of 791 HKD [42]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of HKD 13.33 per share, based on a 45x PE valuation for 2026, corresponding to a market capitalization of RMB 555 billion [3][5]. Core Insights - The company is expected to benefit from the rapid iteration of AI features and creative functionalities, enhancing its global influence and brand effect, particularly in lifestyle applications [8]. - The company has introduced 51 new features in its flagship app, with 96% of these being AI-related, indicating a strong focus on innovation and user engagement [8]. - The collaboration with Alibaba is anticipated to enhance the company's product capabilities in the e-commerce sector, leveraging its image processing strengths [8]. Financial Projections - Adjusted net profit forecasts for the company from 2025 to 2027 are RMB 610 million, RMB 936 million, and RMB 1.314 billion, respectively, with significant growth rates [3]. - Revenue projections for the same period are RMB 3.902 billion, RMB 4.859 billion, and RMB 5.995 billion, reflecting a compound annual growth rate [3][11]. - The gross margin is expected to improve from 61.4% in 2023 to 75.8% in 2027, indicating enhanced operational efficiency [11]. Market Performance - The company's stock price as of November 14, 2025, was HKD 8.38, with a 52-week high of HKD 12.5 and a low of HKD 2.6, suggesting volatility in market performance [5]. - The report highlights the company's relative performance against the Hang Seng Index, showing a significant increase of 181.26% over the past year [6].

Investment Rating - The report initiates coverage with a "Buy" rating for Bilibili-W (9626.HK) [4] Core Insights - Bilibili's Q3 2025 results exceeded expectations, with revenue of 7.69 billion RMB, a year-over-year increase of 5%, and adjusted net profit of 790 million RMB, up 233% year-over-year, surpassing Bloomberg consensus by 22% [1] - The company is expected to benefit from its strategy of "self-developed quality products and global distribution," with a focus on improving profitability and operational efficiency [4] Financial Performance Summary - Q3 2025 revenue: 76.9 billion RMB, gross profit: 28.2 billion RMB, adjusted operating profit: 6.9 billion RMB, adjusted net profit: 7.9 billion RMB [1] - Q3 2025 advertising revenue: 25.7 billion RMB, a year-over-year increase of 23%, accounting for 33% of total revenue [3] - Q3 2025 value-added services revenue: 30.2 billion RMB, a year-over-year increase of 7% [3] - Forecasted revenues for 2025-2027 are 29.9 billion RMB, 32.7 billion RMB, and 35.9 billion RMB, respectively [5] User Metrics - Q3 2025 daily active users (DAU): 117 million, year-over-year increase of 9%; monthly active users (MAU): 376 million, year-over-year increase of 8% [1] - The number of creators earning revenue reached nearly 2.5 million, with average income per creator increasing by 22% year-over-year [1] Game Development Insights - Mobile game revenue in Q3 2025 was 15.1 billion RMB, a year-over-year decrease of 17% due to high base effects from the previous year [2] - Upcoming game releases include "Three Kingdoms: Hundred Generals Card" expected in Q1 2026 [2] Advertising and Marketing Trends - The advertising budget is expected to continue increasing, with significant growth in AI and education sector advertising [3] - During the "Double Eleven" shopping festival, the number of new customers increased by over 100% year-over-year [3]

报告要点 [Table_Summary] 2025 年 Q3 君实生物营收增速显著，累计实现营业收入 18.06 亿元，同比增长 42.06%；单三 季度实现营业收入 6.37 亿元，同比增长 31.40%。核心商业化产品拓益®销售收入约 14.95 亿 元，同比增长约 40%，适应症扩展进一步推动销售收入增加。 JS207、 JS005、JS107 等核 心管线临床价值显现，即将迎来收获期。 分析师及联系人 丨证券研究报告丨 [Table_scodeMsg1] 港股研究丨公司点评丨君实生物（01877.HK） [Table_Title] 可持续经营能力提升，创新迎来收获期 [Table_Author] 彭英骐 刘长洪 SAC：S0490524030005 SAC：S0490525070007 SFC：BUZ392 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 [Table_scodeMsg2] 君实生物（01877.HK） cjzqdt11111 2025 年 10 月 28 日，君实生物发布 2025 年第三季度业绩报告：2025 年前三季度实现营业收 入 ...

丨证券研究报告丨 [Table_scodeMsg1] 港股研究丨公司点评丨裕元集团（00551.HK） [Table_Title] 制造产能爬坡形成拖累，关店及客流影响零售承 压 报告要点 [Table_Summary] 裕元集团 2025 年前三季度实现营收 60.2 亿美元，同比-1.0%，归母净利润 2.8 亿美元，同比- 16.0%。其中制造业务实现营收 42.3 亿美元，同比+2.3%，归母净利润 2.6 亿美元，同比-12.6%； 宝胜实现营收 17.9 亿美元，同比-7.9%，归母净利润 0.2 亿美元，同比-50.3%。 裕元集团 2025Q3 实现营收 19.6 亿美元，同比-5.0%，归母净利润 1.1 亿美元，同比-27.0%。 其中制造业务实现营收 14.3 亿美元，同比-4.5%，归母净利润 1.1 亿美元，同比-25.7%；宝胜 实现营收 5.2 亿美元，同比-6.3%，归母净利润-218.7 万美元，同比转亏。 分析师及联系人 [Table_Author] 于旭辉 魏杏梓 SAC：S0490518020002 SAC：S0490524020003 SFC：BUU942 请阅读最后 ...

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Insights - The company has launched a restricted stock incentive plan to enhance its long-term development confidence and align the interests of shareholders, the company, and management [1] - The company's performance has been strong, with a 31.3% year-on-year increase in revenue to 2.59 billion yuan and a 36.1% increase in net profit to 670 million yuan in the first half of 2025 [2] - The company is focusing on high-end beauty positioning, expanding its product range into fragrances, and has seen significant growth in both online and offline channels [3] Summary by Sections Company Performance - In the first half of 2025, the company achieved revenue of 2.59 billion yuan, a 31.3% increase year-on-year, and a net profit of 670 million yuan, up 36.1% [2] - Sales on major platforms during the "Double Eleven" shopping festival showed strong growth, with year-on-year increases of 60.5% on Taobao, 39.8% on Douyin, and 22.3% on JD [2] Product and Market Strategy - The company is enhancing its high-end beauty positioning and has expanded its product categories to include fragrances, with successful product launches in various high-end department stores [3] - The product matrix has been enriched with new series such as Guo Yun Ning Xiang and Wen Dao Dong Fang [3] Financial Forecast - The company forecasts net profits of 1.21 billion yuan, 1.58 billion yuan, and 2.04 billion yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 2.46 yuan, 3.22 yuan, and 4.16 yuan [3][10] - The current stock price corresponds to a PE ratio of 34, 26, and 20 for the years 2025, 2026, and 2027 respectively [3][10]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative price increase of 6-12% over the next 6-12 months [7]. Core Insights - The company is positioned as a leader in the performance and IP licensing sectors, with a strong valuation proposition [5]. - The report highlights the company's robust revenue growth driven by its IP derivative business, which saw a 105% year-on-year increase [5]. - The company is focusing on international expansion and enhancing its IP business, aiming to increase revenue contributions from live entertainment and ticketing categories [5]. Financial Performance Summary - For FY2024, the company is projected to achieve a revenue of 5,040 million, with a year-on-year growth rate of 43% [3]. - Adjusted net profit for FY2024 is expected to be 337 million, reflecting an 18% year-on-year increase [3]. - The company anticipates total revenues of 80.05 billion, 92.34 billion, and 117.28 billion for FY26, FY27, and FY28 respectively, with corresponding adjusted net profits of 10.49 billion, 15.14 billion, and 19.65 billion [5].

Investment Rating - The report maintains a "Buy" rating for the company [2][6]. Core Views - The company plans to issue up to 800 million shares to return to A-share market, which is expected to enhance long-term value [6]. - The issuance is anticipated to have limited dilution on profits, as the company’s operational business is steadily growing, and financial costs are being optimized [6]. - The company has turned positive in free cash flow since 2024, with expectations for continued improvement [6]. - The dividend policy remains stable, with a proposed mid-term dividend of 0.15 HKD per share for 2025, reflecting a dividend payout ratio of 42% [6]. - The A-share issuance is expected to optimize the company's capital structure and improve its valuation in the long term [6]. - The report forecasts net profit attributable to ordinary shareholders for 2025-2027 at 3.589 billion, 3.810 billion, and 4.055 billion HKD, respectively, with corresponding PE ratios of 8, 8, and 7 [6]. Financial Data and Profit Forecast - Revenue projections for 2023 to 2027 are as follows: 32,090 million, 30,258 million, 29,976 million, 30,938 million, and 31,954 million HKD, with a decline in growth rates from -14.02% in 2023 to 3.28% in 2027 [3][7]. - Net profit attributable to ordinary shareholders is projected to decrease from 4,429 million HKD in 2023 to 3,377 million HKD in 2024, before recovering to 4,055 million HKD by 2027 [3][7]. - The company’s return on equity (ROE) is expected to gradually improve from 9.20% in 2023 to 7.35% in 2027 [3][7].

Investment Rating - The investment rating for the company is "Outperform the Market" [5][19]. Core Views - The company reported 3Q25 results that exceeded guidance, with sales revenue of $635.2 million, a year-over-year increase of 20.7% and a quarter-over-quarter increase of 12.2%. The gross margin was 13.5%, up 1.3 percentage points year-over-year and 2.6 percentage points quarter-over-quarter. The guidance for 4Q25 anticipates sales revenue of approximately $650-660 million and a gross margin of 12%-14% [1][3]. - The company’s capacity utilization rate improved, with a monthly capacity equivalent to 468 thousand 8-inch wafers, representing a year-over-year increase of 19.7% and a quarter-over-quarter increase of 4.7%. The capacity utilization rate reached 109.5%, up 4.2 percentage points year-over-year and 1.2 percentage points quarter-over-quarter [1][2]. - Capital expenditures for 3Q25 were $261.9 million, with a focus on optimizing product structure to enhance average selling prices (ASP). The company is targeting the GaN field for power products and upgrading the Nor Flash process [3][4]. Summary by Sections Financial Performance - 3Q25 sales revenue was $635.2 million, with a gross margin of 13.5%. The company expects 4Q25 sales revenue to be around $650-660 million and gross margin to be 12%-14% [1][3]. - The company’s capital expenditures for 3Q25 totaled $261.9 million, with significant investments in manufacturing capacity [3][4]. Capacity and Utilization - The company’s monthly capacity equivalent to 8-inch wafers was 468 thousand, with a capacity utilization rate of 109.5% [1][2]. - The 12-inch capacity is steadily being released, contributing to revenue growth [1]. Market Demand - Demand for flash products is increasing, with significant growth in consumer electronics (QoQ +14.0%), communications (QoQ +11.5%), and computing (QoQ +25.6%) [2]. - The demand for analog and power management products remains strong, with a year-over-year increase of 34.1% and a quarter-over-quarter increase of 17.9% [2].

Investment Rating - The report maintains a "Buy" rating for Tencent Music [4][6]. Core Views - The growth of the fan economy is expected to accelerate, leading to an increase in the company's membership ARPPU due to the rising proportion of SVIP bundled packages [4]. - The projected net profits for the years 2025 to 2027 are estimated at 11.2 billion, 10.1 billion, and 11.4 billion CNY respectively, with adjustments made to previous forecasts based on financial report updates [4]. - A target price of 87.50 HKD (approximately 79.74 CNY) is set for 2026, based on a P/E ratio of 24 times [4]. Financial Performance Summary - For Q3 2025, Tencent Music reported revenue of 8.463 billion CNY, a year-on-year increase of 21%, exceeding Bloomberg's expectations by 2.8% [11]. - The gross margin for Q3 2025 was 43.5%, up 0.9 percentage points year-on-year, driven by growth in music subscription and advertising service revenues [11]. - The adjusted net profit attributable to shareholders for Q3 2025 was 2.41 billion CNY, a 33% increase year-on-year, also surpassing Bloomberg's expectations by 3.7% [11]. - Online music revenue reached 6.97 billion CNY in Q3 2025, reflecting a 27% year-on-year growth, with membership revenue contributing 4.49 billion CNY, an 18% increase [11]. - The ARPPU for Q3 2025 was 11.9 CNY/month, a 12% increase year-on-year, with expectations for further growth in Q4 2025 [11]. Revenue Breakdown - Non-subscription revenue for Q3 2025 was 2.48 billion CNY, a significant 48% increase year-on-year, attributed to strong performance in concerts and innovative advertising formats [11]. - Social entertainment revenue for Q3 2025 was 1.49 billion CNY, a slight decrease of 2.7% year-on-year, but is expected to stabilize in Q4 2025 [11]. Future Projections - The report anticipates that the fan economy will continue to drive revenue growth, with expectations for Q4 2025 total revenue to reach approximately 8.45 billion CNY, maintaining high year-on-year growth [11]. - The projected revenue for 2025 is 32.706 billion CNY, with a year-on-year growth rate of 15.2% [14].