公司研究 出海并购加速，回购加码彰显发展信心 ——固生堂（2273.HK）事件点评 要点 2025 年 11 月 18 日 事件：1）近期，公司公告附属公司 Gushengtang Singapore 于 2025 年 11 月 16 日与大中堂（DA ZHONG TANG PTE. LTD.）股东订立股权转协议，拟收购 大中堂 100%股权及全部相关权益。2）近期，公司董事会再次决议行使回购授 权，拟新增最多不超过 3 亿港元的回购额度。 点评： 出海并购步伐加快，业务扩张加速。此次对大中堂的收购是继今年 10 月与新 加坡数字医疗平台 1doc 达成战略合作后，固生堂在海外市场实现的又一重要 战略部署，标志着固生堂中医出海战略进入加速落地阶段。大中堂品牌在新加 坡运营 14 家中医门诊部，覆盖多个核心商圈及居民社区，拥有成熟的本地化服 务能力与高度信赖的用户基础。今年以来，固生堂持续加快中医药出海步伐， 采取"并购+合作+自建"三轮驱动策略，积极拓展新加坡市场。对大中堂收购 完成后，固生堂将新增运营 14 家门诊机构，有助于公司快速构建在新加坡的规 模化服务网络，提升区域市场覆盖与运营协同效应。公司持续推 ...

公司点评 | 敏华控股 收入降幅收窄，利润率稳中有升 敏华控股（01999.HK）2026 财年中期业绩点评 公司发布 FY26H1 主营收入 80.4 亿港元，同比-3.1%；归母净利润 11.46 亿 港元，同比+0.6%；毛利率 40.4%，同比+0.9pct；净利率 14.2%，同比+0.5pct。 | | 2024 | 2025 | 2026E | 2027E | 2028E | | --- | --- | --- | --- | --- | --- | | 营业收入（百万港元） | 18,411.20 | 16,902.63 | 17,097.85 | 17,826.52 | 18,653.44 | | YoY(%) | 6.11 | -8.19 | 1.15 | 4.26 | 4.64 | | 净利润（百万港元） | 2,302.37 | 2,062.62 | 2,230.39 | 2,402.86 | 2,583.85 | | YoY(%) | 20.23 | -10.41 | 8.13 | 7.73 | 7.53 | | EPS(摊薄/港元) | 0.59 | 0.53 | 0.58 | 0 ...

Investment Rating - The report maintains a "Buy" rating for the company, with a target price raised to HKD 496.89 [6][4]. Core Insights - The company is leading in the development of IO 2.0 combination therapies, with three ADC assets (DB-1303, DB-1311, and DB-1305) already initiating four global clinical studies in collaboration with BioNTech [2][12]. - The ADCs are designed to explore various cancer types, including lung cancer and breast cancer, showcasing the potential for broad application in oncology [2][21][27]. - The report highlights the safety profile of the ADCs, particularly DB-1305, which has shown low rates of overlapping toxicity and a drug discontinuation rate of only 4.5% in clinical trials [23][24]. Summary by Sections Section 1: Embracing ADC Combination IO2.0 - The company has initiated four clinical studies for its ADCs in collaboration with BioNTech, focusing on the combination of ADCs with PD-L1/VEGF bispecific antibodies [2][12]. - DB-1311 is exploring various lung cancer types, while DB-1303 is targeting different HER2 expression levels in breast cancer [17][21]. - The ADCs are positioned to expand the treatment landscape for multiple cancer types, leveraging the synergistic effects of IO 2.0 [12][14]. Section 2: DB-1419 - A Novel PD-L1 x B7-H3 ADC - DB-1419 is a newly introduced ADC utilizing a unique "2+2" antibody design, showing superior tumor suppression effects in preclinical studies compared to existing B7-H3 ADCs [27][28]. - The ADC is currently undergoing global I/II phase clinical trials, with data expected in 2026 [28]. Section 3: DB-1317 - ADAM9 ADC for Gastrointestinal Tumors - DB-1317 targets ADAM9, which is highly expressed in various gastrointestinal cancers, demonstrating significant therapeutic potential [31][32]. - The ADC's design allows for targeted delivery of cytotoxic agents, enhancing its efficacy against tumors with high ADAM9 expression [31][32]. Section 4: DUPAC Platform and New Mechanisms - The DUPAC platform introduces innovative payloads aimed at overcoming resistance to existing therapies, with DUP5 showing broad anti-tumor activity [35][40]. - DUP5 operates through a unique mechanism that inhibits mRNA translation, allowing it to target both proliferating and non-dividing cancer cells [35][40].

Investment Rating - The report maintains a "Buy" rating for Tencent Holdings [5] Core Views - The report anticipates sustained growth in gaming and advertising revenues, driven by key titles such as "Honor of Kings World" and "Little People’s Country" contributing to revenue growth in 2026 [3][9] - The estimated IFRS net profit for 2025-2027 is projected at 226 billion, 261 billion, and 297 billion RMB respectively, reflecting adjustments based on updated assumptions for gaming, advertising, and payment services [3][9] - A sum-of-the-parts (SOTP) valuation method is used, resulting in a target price of 664.22 HKD [3][5] Financial Performance Summary - For 2023, the company reported revenue of 609,015 million RMB, with a year-on-year growth of 9.82% [4] - The operating profit for 2023 was 152,784 million RMB, showing a significant year-on-year increase of 52.76% [4] - The net profit attributable to shareholders for 2023 was 115,216 million RMB, reflecting a decline of 38.79% year-on-year [4] - The earnings per share (EPS) for 2023 is reported at 12.60 RMB [4] - The gross margin is expected to improve from 48.13% in 2023 to 57.90% by 2027 [4] Revenue Breakdown - The report highlights that the revenue from value-added services reached 959 billion RMB in Q3 2025, with a year-on-year growth of 16% [9] - Gaming revenue for Q3 2025 was 636 billion RMB, marking a 23% increase year-on-year [9] - Marketing services revenue for Q3 2025 was 362 billion RMB, exceeding Bloomberg's expectations by 2% [9] Future Projections - The report projects a revenue increase to 754,344 million RMB in 2025, with a year-on-year growth rate of 14.25% [4] - The operating profit is expected to reach 247,023 million RMB in 2025, with a growth rate of 23.45% [4] - The net profit attributable to shareholders is forecasted to be 225,981 million RMB in 2025, reflecting a growth of 16.44% [4]

Investment Rating - The report maintains a "Buy" rating for Tencent Holdings [3][39] Core Views - The company continues to release strong performance and possesses significant business barriers. The integration of AI is enhancing the company's gaming and advertising business, leading to continuous breakthroughs in models and applications [3][39] - The overall ecosystem of the company remains robust, with revenue growth in online gaming, social platforms, advertising, and fintech [3][39] Summary by Sections 1. Revenue and Profit Performance - In Q3 2025, the company achieved total revenue of 192.9 billion yuan, a year-on-year increase of 15%, exceeding Bloomberg's consensus estimate of 188.8 billion yuan. Non-IFRS net profit reached 70.6 billion yuan, up 18% year-on-year, also surpassing expectations [9][14] - The overall gross margin for Q3 was 56%, an increase of 2.6 percentage points year-on-year [36] 1.1 Online Gaming Revenue - Q3 2025 online gaming revenue was 63.6 billion yuan, a year-on-year increase of 22.8%. Domestic gaming revenue was 42.8 billion yuan, up 15%, exceeding expectations [19][20] 1.2 Social Network Revenue - Q3 2025 social network revenue was 32.3 billion yuan, a year-on-year increase of 4.5%, driven by growth in mini-game platform service fees and paid membership revenues [23] 1.3 Advertising Revenue - Q3 2025 advertising revenue was 36.2 billion yuan, a year-on-year increase of 21%, benefiting from increased ad exposure and AI-driven improvements in ad effectiveness [25] 1.4 Fintech and Enterprise Services Revenue - Q3 2025 fintech and enterprise services revenue was 58.2 billion yuan, a year-on-year increase of 9.6%, supported by growth in consumer loan services and business payment activities [27] 2. User Engagement Metrics - The combined monthly active users (MAU) of WeChat reached 400 million, a year-on-year increase of 2%. QQ's mobile MAU was 517 million, down 8% year-on-year [30] 3. Margin Improvements - All business segments saw improvements in gross margins, with the advertising business achieving a gross margin of 57%, up 4.0 percentage points year-on-year [36] 4. AI Investment Impact - Increased investment in AI has led to higher sales and management expenses, with sales expenses rising to 11.5 billion yuan, up 22% year-on-year [37] 5. Earnings Forecast and Valuation - The report forecasts adjusted net profits of 255.5 billion yuan, 285.8 billion yuan, and 318.2 billion yuan for 2025, 2026, and 2027, respectively, with corresponding PE ratios of 21, 19, and 17 times [39]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [4][11]. Core Insights - The company's Q3 2025 financial results show significant growth in vehicle sales and revenue, with a total of 174,000 new cars sold, representing a year-on-year increase of 101.8% and a quarter-on-quarter increase of 29.6%. Total revenue reached 19.45 billion yuan, up 97.3% year-on-year and 36.7% quarter-on-quarter [1]. - The gross margin for Q3 2025 was 14.5%, an increase of 6.4 percentage points year-on-year, while the net profit for the quarter was 150 million yuan, marking a turnaround from losses in the previous year [2][3]. - The company is expected to continue its strong operational performance, driven by a robust new car cycle and strong overseas market expansion. The report highlights the company's competitive advantages in product development and low manufacturing costs [2][4]. Summary by Sections Financial Performance - Q3 2025 saw the company sell 174,000 vehicles, with revenue of 19.45 billion yuan, reflecting a year-on-year growth of 101.8% and a quarter-on-quarter growth of 29.6%. The average selling price (ASP) per vehicle was 111,900 yuan, showing a slight decrease of 2.2% quarter-on-quarter but an increase of 5.4% year-on-year [1]. - The company reported a gross margin of 14.5% for Q3 2025, up 6.4 percentage points year-on-year, while the net profit was 150 million yuan, a significant improvement compared to the previous year [2][3]. Cost and Expenses - The report indicates that the sales, administrative, and R&D expense ratios for Q3 2025 were 4.9%, 3.2%, and 6.2%, respectively, with a mixed trend in expenses. Although the expense ratios showed some improvement, total expenses continued to rise, particularly in R&D [2]. Future Outlook - The company is projected to maintain strong sales momentum into Q4 2025, with expectations of continued growth in monthly sales. The report anticipates that 2026 will be a significant year for new car launches, with several models expected to perform well in the market [2][4]. - The long-term strategy of self-research and self-supply is expected to continue to yield cost advantages, enhancing the company's competitive position in the market [4].

证券研究报告 | 2025年11月18日 中国黄金国际（02099.HK） 优于大市 Q3 业绩表现亮眼，公司兼具高业绩弹性及高成长性 公司发布三季报：前三季度实现营收 9.25 亿美元，同比+99.83%；实现归母 净利润 3.41 亿美元，同比扭亏；其中，Q1/Q2/Q3 分别实现归母净利润 0.85/1.15/1.41 亿美元，Q3 环比+22.43%。公司 Q3 利润环比再次实现明显 提升，主要得益于金铜价格上涨以及甲玛矿销售折价系数提升。 核心产品产销量数据方面：公司前三季度实现黄金产量 4.02 吨，实现黄金 销量 4.21 吨。其中长山壕前三季度黄金产量约 2.12 吨，黄金销量约 2.34 吨；甲玛矿前三季度黄金产量约 1.90 吨，黄金销量约 1.87 吨。公司前三季 度实现铜产量 5.41 万吨，实现铜销量 5.33 万吨。公司 2025 年产量指引： 长山壕黄金产量指引约 2.4-2.6 吨；甲玛矿黄金产量指引约 2.15-2.3 吨， 铜产量指引约 6.3-6.7 万吨。全年的维度来看，公司金、铜产量超过指引的 可能性较高。 核心产品成本数据方面：长山壕前三季度黄金单位生产成本1639 ...

Investment Rating - The report initiates coverage with a "Buy" rating for Tongguan Gold Group, targeting a price of HKD 3.51 based on a 2026 PE of 18.5 times [3]. Core Insights - The company is benefiting from an increase in both gold prices and production volume, with a significant rise in gross profit by 143% in the first half of 2025 [4]. - The group has been included in the MSCI Global Small Cap Index, enhancing its visibility in the capital markets and attracting international investors [4]. - The strategic focus has shifted towards high-return gold mining operations, leading to a remarkable 273% increase in shareholder profit for the first half of 2025 [4]. - Expansion through mergers and acquisitions is a key strategy, with recent acquisitions aimed at enhancing production efficiency and mineral reserves [4]. Financial Forecasts - The projected net profits for the company from 2025 to 2027 are HKD 703 million, HKD 976 million, and HKD 1.207 billion, respectively, reflecting substantial growth [3]. - Revenue is expected to grow from HKD 2.145 billion in 2025 to HKD 3.280 billion in 2027, with a compound annual growth rate of approximately 17% [4]. - The earnings per share (EPS) is forecasted to increase from HKD 0.14 in 2025 to HKD 0.23 in 2027 [4]. Major Financial Data and Predictions - The company’s revenue for 2024 is estimated at HKD 1.605 billion, with a year-on-year growth of 7% [4]. - The gross profit margin is projected to improve significantly, reaching 56.46% by 2027 [22]. - The company’s PE ratio is expected to decrease from 18.78 in 2025 to 10.94 in 2027, indicating a potential undervaluation [22]. Business Operations - Tongguan Gold Group primarily engages in gold exploration and mining, with a focus on enhancing production capacity and profitability through strategic acquisitions [8]. - The company has successfully integrated several mining operations, significantly increasing its asset base and gold resources [17]. - Recent acquisitions include Huasheng Construction Investment and Rongchang Investment, aimed at expanding the company’s mineral reserves and operational capabilities [18].

Investment Rating - The report maintains a "Strong Buy" rating for Geely Automobile (00175.HK) with a target price of HKD 26.00, indicating a potential upside of 51% from the current price [1][7]. Core Insights - Geely Automobile's Q3 2025 performance shows significant growth, with revenue reaching HKD 89.2 billion, a year-on-year increase of 27% and a quarter-on-quarter increase of 15%. The net profit attributable to shareholders was HKD 3.82 billion, up by HKD 1.4 billion year-on-year and HKD 0.2 billion quarter-on-quarter [1][7]. - The company is entering a new product cycle with several competitive new models launched, including the Galaxy A7 and Galaxy M9, which are expected to drive sales growth. The sales volume in October reached 307,000 units, a year-on-year increase of 35% and a quarter-on-quarter increase of 12% [7][8]. - The report highlights the company's improved cost control, with a sales expense ratio of 6.0%, a management expense ratio of 1.5%, and a research and development expense ratio of 4.9% [7]. Financial Projections - Revenue projections for Geely Automobile are as follows: - 2024A: HKD 241.1 billion - 2025E: HKD 344.8 billion - 2026E: HKD 446.3 billion - 2027E: HKD 493.4 billion - The net profit projections are: - 2024A: HKD 16.6 billion - 2025E: HKD 17.8 billion - 2026E: HKD 24.0 billion - 2027E: HKD 27.2 billion [3][9]. Market Position and Valuation - Geely's valuation is considered low compared to its growth potential, with a projected PE ratio of 9x for 2025 and 7x for 2026. The report suggests that the current market pessimism presents a good investment opportunity [7][8]. - The report anticipates that the company will benefit from a recovery in the automotive market and an increase in overseas sales, with total sales expected to reach 3.04 million, 3.73 million, and 4.02 million units from 2025 to 2027, respectively [7][9].

证券研究报告 | 2025年11月18日 中国黄金国际（02099.HK） 优于大市 Q3 业绩表现亮眼，公司兼具高业绩弹性及高成长性 公司发布三季报：前三季度实现营收 9.25 亿美元，同比+99.83%；实现归母 净利润 3.41 亿美元，同比扭亏；其中，Q1/Q2/Q3 分别实现归母净利润 0.85/1.15/1.41 亿美元，Q3 环比+22.43%。公司 Q3 利润环比再次实现明显 提升，主要得益于金铜价格上涨以及甲玛矿销售折价系数提升。 核心产品产销量数据方面：公司前三季度实现黄金产量 4.02 吨，实现黄金 销量 4.21 吨。其中长山壕前三季度黄金产量约 2.12 吨，黄金销量约 2.34 吨；甲玛矿前三季度黄金产量约 1.90 吨，黄金销量约 1.87 吨。公司前三季 度实现铜产量 5.41 万吨，实现铜销量 5.33 万吨。公司 2025 年产量指引： 长山壕黄金产量指引约 2.4-2.6 吨；甲玛矿黄金产量指引约 2.15-2.3 吨， 铜产量指引约 6.3-6.7 万吨。全年的维度来看，公司金、铜产量超过指引的 可能性较高。 核心产品成本数据方面：长山壕前三季度黄金单位生产成本1639 ...