Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [5]. Core Views - The company demonstrates confidence in its future development by repurchasing 8.14 million shares at an average price of 12.26 HKD, totaling 99.77 million HKD [2]. - The Hilo product line is gaining traction, with strong promotional efforts from British American Tobacco (BAT) leading to a 50% retention rate among traditional and heated tobacco consumers, which supports future sales growth [3]. - The core vaping business is recovering, benefiting from regulatory crackdowns on illegal e-cigarettes in the U.S. and a shift in European markets towards compliant products. BAT expects revenue recovery in the U.S. market by the second half of 2025, with a projected market share increase [4]. - The company is well-positioned to capitalize on the expanding compliant vaping market in Europe and the U.S., with a focus on accelerating the global promotion of Hilo products by 2026 [4]. Financial Summary - The company’s projected earnings per share (EPS) for 2025-2027 are 0.22, 0.37, and 0.59 CNY, respectively, with corresponding price-to-earnings (P/E) ratios of 53, 31, and 20 [5]. - Revenue is expected to grow from 11,168 million CNY in 2023 to 20,462 million CNY by 2027, reflecting a compound annual growth rate (CAGR) of approximately 20.48% [10]. - The net profit is projected to recover from 1,303 million CNY in 2024 to 3,656 million CNY by 2027, indicating a significant growth trajectory [10].

上 市 公 司 公 司 研 究 / 公 司 深 度 计算机 2025 年 12 月 12 日 中国民航信息网络 (00696) ——民航 IT 领军，复苏与成长并进 报告原因：强调原有的投资评级 | Box Book 4400 x Boxed . . . Result . 4 . R 440 x 1 m LE m & A m R & A for | | --- | | 买入（维持） | | --- | | 市场数据： | 2025 年 12 月 11 日 | | --- | --- | | 收盘价（港币） | 10.38 | | 恒生中国企业指数 | 8934.28 | | 52 周最高/最低（港币） | 13.32/8.85 | | H 股市值（亿港币） | 303.74 | | 流通 H 股（百万股） | 932.56 | | 汇率（港币/人民币） | 0.9093 | 一年内股价与基准指数对比走势： -16% 84% 12/11 01/11 02/11 03/11 04/11 05/11 06/11 07/11 08/11 09/11 10/11 11/11 12/11 HSCEI 中国民航信息网络 资 ...

Investment Rating - The report initiates coverage with a "Buy" rating for the company [3][6][7]. Core Insights - The company focuses on high-end commercial properties, actively adjusting operations to improve performance. It has established itself as a benchmark in luxury retail, particularly in key urban areas [6][8]. - Revenue for 2024 is projected at HKD 11.2 billion, reflecting a year-on-year growth of 9%. The company has a stable financial outlook with a dividend payout ratio of 80% [6][7]. - The company’s investment properties (IP) are expected to contribute significantly to cash flow stability, with a focus on high-end markets and a gradual recovery in luxury retail [6][8]. Financial Data and Profit Forecast - Revenue and profit forecasts for the company from 2023 to 2027 are as follows: - Revenue: HKD 10.3 billion (2023), HKD 11.2 billion (2024), HKD 9.9 billion (2025E), HKD 10.1 billion (2026E), HKD 10.4 billion (2027E) [5]. - Net profit attributable to ordinary shareholders: HKD 3.97 billion (2023), HKD 2.15 billion (2024), HKD 2.52 billion (2025E), HKD 2.55 billion (2026E), HKD 2.64 billion (2027E) [5]. - Earnings per share: HKD 0.79 (2023), HKD 0.43 (2024), HKD 0.50 (2025E), HKD 0.50 (2026E), HKD 0.52 (2027E) [5]. - Return on equity (ROE): 3.0% (2023), 1.6% (2024), 1.9% (2025E), 1.9% (2026E), 2.0% (2027E) [5]. Business Structure - The company’s revenue structure is primarily derived from property leasing, which accounts for over 90% of total income. The revenue breakdown for 2024 is as follows: Mainland property leasing (64%), Hong Kong property leasing (30%), property sales (3%), and hotels (3%) [30][32]. - The company operates 10 investment properties in Mainland China and 24 in Hong Kong, with a total floor area of 2.27 million square meters in Mainland China [32][48]. Investment Properties - The company’s investment properties are positioned in high-end markets, with a focus on luxury retail. The rental income from Mainland properties is projected to be HKD 6.5 billion in 2024, with a year-on-year decline of 5% [6][48]. - The company is actively adjusting its retail offerings, with improvements in tenant sales observed since Q3 2024, indicating a potential stabilization in rental income [6][8]. Financial Health and Dividends - The company maintains a healthy financial position with a net debt ratio of 33.5% and a financing cost of 3.9%, which is at a historical low [6][7]. - The dividend payout has been consistent, with an 80% payout ratio, and is expected to return to a primarily cash-based distribution model in the future [6][7]. Target Price and Valuation - The target price for the company is set at HKD 11.7, with a projected price-to-earnings (PE) ratio of 18 for 2025 and 17 for 2027 [6][7].

[Table_Page] 公司深度研究|软件与服务 证券研究报告 | [Table_Title] 【 广 发 计 算 机 | & 海 外 】 聚 水 潭 | | --- | --- | | （06687.HK） | | 进入盈利释放期的稀缺 SaaS 公司、海外 与 AI 应用助力突破远期天花板 核心观点：（除特殊说明，本报告货币单位为人民币，参考汇率 1 港元=0.91 人民币） 风险提示。市场竞争加剧；客户支出意愿下滑；电商行业格局变化。 盈利预测： | [Table_ 单位 Finance] :人民币百万元 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 主营收入 | 697 | 910 | 1,141 | 1,391 | 1,658 | | 增长率（ % ） | 33.3% | 30.5% | 25.4% | 21.9% | 19.2% | | EBITDA | -238 | -50 | 90 | 274 | 446 | | 归母净利润 | -487 | 12 | 74 | 352 | ...

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company is positioned to benefit from the rapid growth in emerging fields such as drones and handheld imaging devices, with significant market potential projected for the coming years [3][4] - The global aerial drone market is expected to grow from approximately $7.1 billion in 2023 to $12.2 billion by 2030, with a compound annual growth rate (CAGR) exceeding 10% from 2024 to 2032 [3] - The handheld imaging device market is also on the rise, with the global action camera market projected to grow from 31.44 billion yuan in 2023 to 51.35 billion yuan by 2027, reflecting a CAGR of 13% [4] Financial Projections - Revenue forecasts for the company are as follows: 20.55 billion yuan in 2025, 23.49 billion yuan in 2026, and 26.67 billion yuan in 2027, with corresponding net profits of 768 million yuan, 1.05 billion yuan, and 1.23 billion yuan respectively [9][11] - The earnings per share (EPS) is projected to increase from 0.65 yuan in 2025 to 1.03 yuan in 2027, indicating strong growth potential [11][12] Market Trends - The company is actively involved in the development of advanced perception technologies for robotics, collaborating with partners to create innovative solutions that enhance the capabilities of embodied intelligence in robots [5][8] - The global market for embodied intelligent robots is expected to exceed $60 billion by 2025, highlighting the significant growth opportunities in this sector [8]

Investment Rating - The report assigns an "Accumulate" rating to the company [6]. Core Insights - The company is a leading player in the African hygiene products market and has officially listed on the Hong Kong Stock Exchange. The emerging market for hygiene products shows high growth potential, and the company is expected to maintain strong performance [2][11]. Financial Summary - Total revenue is projected to grow from $411.37 million in 2023 to $669.08 million by 2027, reflecting a compound annual growth rate (CAGR) of 28.6% in 2023 and a gradual decline to 12.9% by 2027 [4]. - Net profit is expected to increase significantly from $64.68 million in 2023 to $147.41 million in 2027, with a remarkable growth of 251.7% in 2023 [4]. - The company’s price-to-earnings (PE) ratio is forecasted to be 3.32 in 2023, dropping to 16.22 by 2027, indicating a potential increase in valuation as earnings grow [4]. Industry Overview - The African hygiene products market is expected to grow at a CAGR of 7.9% from 2024 to 2029, positioning it as the fastest-growing market globally [11]. - The market is highly concentrated, with the company holding a market share of 17.2% in baby diapers and 11.9% in sanitary napkins by revenue, while leading in sales volume with 20.3% and 15.6% respectively [11][19]. Competitive Advantages - The company has a comprehensive brand portfolio covering various price segments, with high brand recognition and repurchase rates in the baby diaper and sanitary napkin categories [11][19]. - It has established a robust distribution network across over 30 countries in Africa, reaching more than 80% of the local population [11][19]. - The company achieves 100% local production in Africa, which enhances its supply chain efficiency and cost-effectiveness [11][19]. Future Outlook - Revenue growth is anticipated to be driven by increasing market share in emerging markets and improved production capacity utilization [11][19]. - Profit margins are expected to benefit from brand upgrades and structural optimization, offsetting potential adverse fluctuations in raw material prices [11][19]. Earnings Forecast - The company’s earnings per share (EPS) are projected to be $0.17, $0.21, and $0.24 for the years 2025, 2026, and 2027 respectively [11][15]. - Revenue from key products such as baby diapers, pull-ups, sanitary napkins, and wet wipes is expected to grow significantly, with specific growth rates of 10.1%, 37.2%, 24.8%, and 37.7% respectively from 2025 to 2027 [15][16]. Valuation Analysis - The report suggests a target price of $5.19 per share (equivalent to 40.36 HKD), based on a PE ratio of 30x for 2025, reflecting the company's strong growth potential in overseas markets [11][17].

Investment Rating - Initiate with OUTPERFORM rating [1][2] Core Views - The overall recovery pace of the industry is accelerating, with growth resilience expected to continue until 2026. Galaxy Entertainment has three key highlights that provide both growth and defensive characteristics: 1) Long-term low debt ratio and ample cash reserves create a high safety margin; 2) Project reserves supporting future performance growth, with the fourth phase project expected to add 1,500 hotel rooms, driving the next growth cycle; 3) Although ranked third in table share, the company ranks second in gaming gross revenue (GGR) share due to excellent operational capabilities [3][4][6]. Summary by Sections Investment Focus - Galaxy Entertainment's current price is HK$38.78 with a target price of HK$47.50, representing a market capitalization of HK$169.83 billion (US$21.82 billion) [2]. Financial Performance - Revenue projections for 2024 to 2027 are Rmb 43,432 million, Rmb 48,297 million, Rmb 52,600 million, and Rmb 56,837 million, respectively, with year-on-year growth rates of 22%, 11%, 9%, and 8%. Net profit is expected to grow from Rmb 8,759 million in 2024 to Rmb 12,705 million in 2027, with a diluted EPS of Rmb 2.00 in 2024 rising to Rmb 2.90 in 2027 [2][7]. Business Overview - Galaxy Entertainment operates a series of integrated resorts, hotels, and entertainment projects in Macau, with a focus on expanding its business footprint. The company has three flagship properties, including the award-winning StarWorld Hotel and the luxurious Galaxy Macau [8][9]. Market Position - The company is transitioning from a focus on VIP gaming to high-end mass gaming, with a significant increase in gaming gross revenue (GGR) expected. In 2024, the company's GGR reached HK$41.15 billion, a year-on-year increase of 29.7%, recovering to 69.3% of 2019 levels [4][26][30]. Future Growth Drivers - The fourth phase project is expected to enhance the company's competitiveness, adding 1,500 hotel rooms and various entertainment facilities, projected to be completed by 2027. This will increase the company's hotel room share from 18.0% to 21.8% [50][51]. Operational Efficiency - Galaxy Entertainment maintains a low debt ratio and strong cash reserves, allowing for shareholder returns through dividends and supporting future development plans. The company’s adjusted EBITDA margin is expected to improve with the opening of new hotel brands [46][50].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 3.02, representing a potential upside of 57% from the current price of HKD 1.92 [6][7]. Core Insights - The company is strategically embracing AI, which is expected to stabilize and improve its business performance. The focus is on high-quality business development and optimizing revenue sources, leading to a significant improvement in gross margin [7]. - The company reported a revenue of RMB 775 million in the first half of 2025, a decrease of 10.6% year-on-year, primarily due to a strategic reduction in low-margin businesses. However, it achieved an adjusted net profit of RMB 17 million, marking a significant turnaround from a loss of RMB 187 million in the same period of 2024 [7]. - The advertising business is under pressure due to policy adjustments and environmental factors, but there is an expectation for gradual recovery in 2026 as consumer spending improves [7]. Financial Summary - Total revenue for the fiscal year ending December 31, 2023, was RMB 2,227,684 thousand, with a projected decline to RMB 1,339,255 thousand in 2024, followed by a recovery to RMB 1,612,762 thousand in 2025 [4][9]. - The adjusted net profit is expected to improve from a loss of RMB 767,674 thousand in 2023 to a loss of RMB 521,922 thousand in 2025, indicating a trend towards profitability [4][9]. - The gross margin is projected to increase from 67% in 2023 to 71% in 2025, reflecting improved operational efficiency [9][10].

IPO 申购指南 希迪智驾（3881.HK） 建议谨慎申购 2025-12-11 星期四 【招股详情】 | 保荐人 | 中金公司，中信建投国际，平安证券（香港） | | --- | --- | | 上市日期 | 2025 年 12 月 19 日（星期五） | | 招股价格 | 港元/股 263 | | 集资额 | 13.09 亿港元 | | 每手股数 | 股 10 | | 入场费 | 2,656.52 港元 | | 招股日期 | 2025 年 12 月 11 日-2025 年 12 月 16 日 | | 国元证券认购截止日期 | 年 月 日 2025 12 15 | | 招股总数 | 540.798 万股(可予调整及视乎超额配售权的行使情况而定) | | 国际配售 | 513.758 万股(可予调整及视乎超额配售权的行使情况而定)，约占 95% | | 公开发售 | 27.04 万股(可予调整及视乎超额配售权的行使情况而定)，约占 5% | 【申购建议】 公司是中国商用车智能驾驶产品及解决方案的供货商。公司专注于对用于采 矿及物流的封闭环境自动驾驶卡车、V2X（车路协同）技术及智能感知解决 方案的研发，并提供 ...

Investment Rating - The report suggests a cautious subscription for the company [1] Core Insights - The company focuses on zinc, lead, and copper mining in Tibet, China, ranking fifth in zinc, fourth in lead, and fifth in copper production in 2024 [2] - Domestic demand for zinc, lead, and copper is expected to maintain growth, with zinc demand projected to increase at a compound annual growth rate (CAGR) of 2.2% from 2025 to 2028, and copper demand expected to grow at a CAGR of approximately 2.8% during the same period [3] - The company's total revenue for the years ending December 31 for 2022, 2023, and 2024 was approximately RMB 482.4 million, RMB 546.1 million, and RMB 301.4 million, respectively, with net profits showing fluctuations [5] - The company is expected to benefit from the overall upcycle in the non-ferrous metals industry, with projected earnings per share (EPS) of HKD 0.20 for 2025 based on annualized calculations [6] Summary by Sections Company Overview - The company specializes in the exploration, mining, and production of zinc, lead, and copper in Tibet, with significant mineral reserves [2] Market Demand - Zinc demand in China is driven by infrastructure and galvanizing industries, while lead demand is expected to recover due to the instability of recycled lead supply [3] Financial Performance - The company's gross profit margins have varied, with gross profit for 2022, 2023, and 2024 being approximately RMB 174.6 million, RMB 217.7 million, and RMB 104.5 million, respectively [5] Growth Potential - The company is positioned to see rapid revenue growth due to increasing demand from downstream industries, with a projected PE ratio of approximately 20.47X based on the lower end of the IPO price range [6]