Investment Rating - The investment rating for the company is "Buy" and maintained as "Increase" [6]. Core Insights - The company is leveraging its "3+3" strategy to strategically position itself in the AI data center and electric vehicle sectors, accelerating breakthroughs in optical modules, high-speed connectors, and liquid cooling technologies. The company is transforming the AI wave into sustainable profit growth momentum, making its profit outlook promising [3][6]. Summary by Relevant Sections Financial Performance - For the third quarter of 2025, the company reported revenue of $3,629 million, representing a year-on-year growth of 11.98%. The profit for the period was $105 million, showing a year-on-year increase of 3.88% [3]. Technological Advancements - The company showcased its capabilities at the OCP Global Summit 2025, focusing on high bandwidth and high power consumption challenges in AI and high-performance computing. Key highlights included the global leading 224G OSFP liquid cooling architecture and high架 OSFP connector system, which enhance energy efficiency and cabinet density [6]. - The company is transitioning from a connector manufacturer to a key enabler of AI infrastructure, promoting the construction of green and efficient data center ecosystems [6]. Market Expansion - The company is accelerating its entry into the Middle East charging market through its joint venture, Smart Mobility, which aims to establish a localized and intelligent charging infrastructure in Saudi Arabia. The company plans to commercialize its charging management platform in early 2026 [6]. Revenue Projections - The company expects its revenue to reach $4,915 million, $5,558 million, and $6,274 million for the years 2025, 2026, and 2027, respectively, with net profits projected at $177 million, $219 million, and $269 million [6].

Investment Rating - The investment rating for the company is "Buy" and is maintained [7] Core Views - On November 14, 2025, the company announced a proposal to issue up to 800 million RMB shares, which would account for no more than 11.52% of the post-issue share capital. The net proceeds from this issuance are intended for business development, which may help offset the short-term dilution of EPS [2][4] - The company has potential for EPS growth due to remaining capacity to be deployed and the opening of Southeast Asian markets, particularly with recent developments in Indonesia's waste incineration policies [8] - The dividend payout ratio has room for improvement, and an increase in dividends could help mitigate the EPS dilution from the new share issuance. The current dividend payout ratio is relatively low compared to industry peers [8] Summary by Sections Event Description - The company plans to issue up to 800 million RMB shares, which represents 11.52% of the post-issue share capital. The board has approved this preliminary proposal, and the lead underwriter is authorized to exercise an over-allotment option of up to 15% of the proposed shares [4] Earnings Forecast and Valuation - The company is expected to face an 11.52% dilution pressure on EPS due to the new share issuance. However, the funds raised will be used for core business development and operational funding, which could lead to further EPS growth. The projected net profits for 2025, 2026, and 2027 are estimated at 3.7 billion HKD, 4.1 billion HKD, and 4.2 billion HKD, respectively, with corresponding PE ratios of 8.1x, 7.4x, and 7.1x [8]

Investment Rating - The report maintains a "Buy" rating for Bilibili-W (09626) [2] Core Insights - Bilibili achieved a revenue of 7.69 billion yuan in Q3 2025, representing a year-on-year growth of 5%, which met expectations; the adjusted net profit attributable to shareholders was 790 million yuan, exceeding Bloomberg consensus by 22%, with a profit margin of 10.2%, continuing to improve quarter-on-quarter [5] - User engagement metrics reached historical highs, with MAU growing 8% year-on-year to 376 million and DAU increasing 9% to 117 million, indicating strong user stickiness [8] - Advertising revenue accelerated with a year-on-year growth rate of 23%, while game revenue declined by 17%, aligning with expectations due to a high base effect [8] - The company continues to optimize operational efficiency, with a gross margin of 36.7% and a 6% year-on-year reduction in absolute values of operating expenses [8] - The report highlights two upward potential drivers: community monetization through gaming and AI applications, which could enhance content ecosystem and advertising efficiency [8] Financial Data and Profit Forecast - Revenue projections for Bilibili are as follows: - 2023: 22.53 billion yuan - 2024: 26.83 billion yuan - 2025E: 30.21 billion yuan - 2026E: 33.30 billion yuan - 2027E: 36.16 billion yuan - Adjusted net profit forecasts are: - 2023: -3.43 billion yuan - 2024: -0.02 billion yuan - 2025E: 2.57 billion yuan - 2026E: 3.02 billion yuan - 2027E: 4.05 billion yuan [7][9]

Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Insights - In Q3 2025, the company reported total revenue of $3.2 billion, a year-on-year increase of 4% excluding foreign exchange effects, while adjusted net profit was $282 million, a year-on-year decrease of 5% excluding foreign exchange effects. The decline in profit was mainly due to investment income drag [2][6]. - The company is expected to add 1,600 to 1,800 new stores in 2025, maintaining a high store opening pace, which is anticipated to drive continued revenue growth [2][10]. Summary by Sections Revenue and Profitability - The company experienced revenue growth and an increase in profit margins during the reporting period, although profit declined primarily due to investment income [2][6]. - The system sales increased by 4% year-on-year, driven by a 4% increase in net new stores and a 1% increase in same-store sales [10]. Store Expansion - In Q3 2025, the company added 536 new stores, with franchises accounting for 32% of the new openings. By the end of Q3, the total number of stores reached 17,514, including 12,640 KFC stores and 4,022 Pizza Hut stores [10]. - KFC achieved a record high of 402 new stores in Q3, with franchises making up 41% of the new openings [10]. Sales Performance - Both KFC and Pizza Hut saw year-on-year growth in same-store sales, with KFC's same-store sales increasing by 2% and Pizza Hut's by 1%. The overall transaction volume for the company increased by 4% year-on-year [10]. - The company’s overall takeaway sales accounted for 51% of restaurant revenue, with significant growth in takeaway sales for both KFC and Pizza Hut [10]. Profit Margins - The profit margins for both KFC and Pizza Hut improved, with KFC's operating profit margin increasing to 16% and Pizza Hut's to 8.9% [10]. - The overall operating profit margin for the company increased by 0.4 percentage points to 12.5% year-on-year [10]. Future Outlook - The company’s core competitive advantages in digitalization, backend operations, localization, and brand strength are expected to ensure stable performance for its mature brands [10]. - The projected net profits for 2025-2027 are $928 million, $1.012 billion, and $1.088 billion, respectively, corresponding to price-to-earnings ratios of 18, 17, and 15 times [10].

Investment Rating - The report maintains a "Buy" rating for Tencent Holdings [1] Core Insights - Tencent Holdings reported a Q3 2025 revenue of 192.9 billion RMB, a 15% year-on-year increase, exceeding Bloomberg consensus expectations by 2% [8] - Adjusted net profit for Q3 2025 was 70.6 billion RMB, up 18% year-on-year, surpassing consensus expectations by 7% [8] - The growth in revenue was driven by strong performance in value-added services and advertising, particularly in overseas gaming [8] - The report highlights the significant contribution of new games and the sustained performance of established titles [8] - The company is expected to see continued growth in adjusted net profit, with projections of 260.2 billion RMB, 300.7 billion RMB, and 337.3 billion RMB for 2025, 2026, and 2027 respectively [8] Financial Data and Earnings Forecast - Revenue projections for Tencent Holdings are as follows: - 2023: 609 billion RMB - 2024: 660.3 billion RMB - 2025E: 755.6 billion RMB - 2026E: 845.3 billion RMB - 2027E: 926.7 billion RMB [7] - Adjusted net profit forecasts are: - 2023: 157.7 billion RMB - 2024: 222.7 billion RMB - 2025E: 260.2 billion RMB - 2026E: 300.7 billion RMB - 2027E: 337.3 billion RMB [7] - The report indicates a projected increase in earnings per share from 16.68 RMB in 2023 to 36.89 RMB in 2027 [7] Revenue Breakdown - The revenue breakdown for Q3 2025 includes: - Value-added services: 95.9 billion RMB - Online games: 63.6 billion RMB - Social networks: 32.2 billion RMB - Online advertising: 36.2 billion RMB - Financial technology and enterprise services: 58.2 billion RMB [9] - Year-on-year growth rates for revenue segments indicate strong performance across various business lines, particularly in online advertising and value-added services [9] Valuation - The report employs a Sum-of-the-Parts (SOTP) valuation method, estimating a target price of 791 HKD, representing a potential upside of 23.4% from the current price [8][10]

Investment Rating - The investment rating for the company is "Outperform the Market" [4][35]. Core Insights - The company reported a revenue growth of 15.4% year-on-year, reaching 192.9 billion yuan in Q3 2025, driven primarily by strong performance in advertising and gaming sectors [1][9]. - Adjusted operating profit increased by 18% year-on-year to 72.6 billion yuan, with a notable improvement in profit margins due to a higher proportion of high-margin businesses in the revenue mix [1][9]. - The company’s comprehensive gross margin improved to 56%, up 3 percentage points year-on-year, with significant contributions from value-added services, online advertising, and financial technology [1][10]. Revenue Breakdown - The online gaming revenue grew by 23% year-on-year to 63.6 billion yuan, with domestic market revenue increasing by 15% to 42.8 billion yuan, and international market revenue rising by 43% to 20.8 billion yuan [3][24]. - Marketing services revenue reached 36.2 billion yuan, reflecting a 21% year-on-year growth, driven by increased eCPM prices and enhanced user engagement [29]. - Financial technology and enterprise services revenue grew by 10% year-on-year to 58.2 billion yuan, benefiting from increased commercial payment activities and cloud service growth [30]. Financial Projections - The company’s adjusted net profit forecasts for 2025, 2026, and 2027 are 262.6 billion yuan, 301.3 billion yuan, and 345.4 billion yuan respectively, with slight upward adjustments of 1%, 1%, and 2% [35]. - The projected revenue for 2025 is 753.3 billion yuan, reflecting a year-on-year growth of 14.1% [8].

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [12]. Core Insights - The company has established a strong vertical integration model, enhancing production efficiency through overseas capacity, specialized factories, and rapid response to large orders. This has resulted in a solid binding with top clients and a leading fabric R&D capability, indicating that the current valuation is low and expected to gradually recover [4][10]. - Revenue is anticipated to grow by double digits this year, driven by increased market share from existing clients like Adidas and Uniqlo, alongside a recovery in Nike's performance and an overall improvement in industry conditions [4][10]. - Profitability is expected to accelerate in the second half of the year, with stable labor costs and tax rates, and a better profit elasticity anticipated next year as Nike recovers [4][10]. Company Overview - The company is recognized as the largest vertically integrated knitwear manufacturer in China, with long-term partnerships with premium brands such as Nike, Adidas, PUMA, and Uniqlo. Its strategic foresight and close collaboration with upstream enterprises have facilitated a comprehensive vertical integration of its business [7][19]. - The company has maintained steady revenue growth over the years, achieving a gross margin of 25-30% due to its product selection and vertical integration, although profit margins have fluctuated recently due to factory shutdowns and rising labor costs [7][33]. Industry Dynamics - In the short term, the apparel industry is transitioning from a destocking phase to a potential recovery, with expectations of improved order volumes as major brands like Nike reach operational turning points [8][40]. - Long-term trends indicate steady growth in downstream apparel consumption, diversification of brands, and an increase in outsourcing by brand owners, which will drive expansion for upstream suppliers [8][40]. - The company has shifted its focus towards the higher-growth and more certain sportswear segment, benefiting from a higher proportion of sports apparel and greater client concentration, which helps mitigate revenue volatility [9][30]. Financial Projections - The company's projected net profits for 2025, 2026, and 2027 are estimated at 6.78 billion, 7.72 billion, and 8.76 billion respectively, reflecting year-on-year growth rates of 9%, 14%, and 13% [10]. - The price-to-earnings ratio (PE) is expected to decrease to 13x by September 2025, indicating a low valuation compared to historical levels [10].

Investment Rating - The report maintains an "Outperform" rating for the company [3][5][28] Core Views - The company reported a record high quarterly revenue of $2.382 billion in Q3 2025, exceeding guidance and showing a year-over-year increase of 9.7% and a quarter-over-quarter increase of 7.8% [1][2] - The gross margin for Q3 2025 was 22.0%, surpassing the guidance range of 18%-20% [1] - The company expects full-year revenue to exceed $9 billion, with Q4 2025 revenue projected to grow by 0%-2% [1][3] Summary by Sections Financial Performance - Q3 2025 sales revenue reached $2.382 billion, with wafer revenue accounting for 95.2% of total revenue [1] - Net profit attributable to shareholders was $192 million, reflecting a year-over-year increase of 28.9% and a quarter-over-quarter increase of 44.7% [1] - The company’s capital expenditure in Q3 2025 was $2.394 billion, a significant year-over-year increase of 103% [2] Capacity and Utilization - The capacity utilization rate increased to 95.8%, marking a year-over-year rise of 5.4 percentage points [2] - The monthly production capacity of 8-inch wafers surpassed 1 million pieces [1] Revenue Breakdown - In Q3 2025, 12-inch wafers contributed 77.0% to wafer revenue, while 8-inch wafers contributed 23.0% [2] - Revenue from industrial and automotive applications saw the highest growth rates, with increases of 66.6% and 21.8% respectively [2] Geographic Revenue Distribution - In Q3 2025, 86.2% of revenue came from China, 10.8% from the United States, and 3.0% from the Eurasian region [2] Earnings Forecast - The report revised the net profit forecasts for 2025-2027 to $648 million, $808 million, and $945 million respectively [3][4]

Investment Rating - The report maintains a "Buy" rating for the company [3][6][11] Core Views - The company is expected to achieve revenue of 1,338.21 billion CNY in 2025, with adjusted net profit forecasts of 271 billion CNY for 2025, 438 billion CNY for 2026, and 525 billion CNY for 2027 [3][11] - The target market value is set at 567.6 billion CNY, corresponding to a target price of 195.39 HKD per share [3][11] - The report highlights the synergy effects from the main platform and food delivery services, indicating a positive growth outlook [10][11] Financial Performance Summary - Revenue for 2023 is projected at 1,084.66 billion CNY, with a year-on-year growth of 3.67% [5] - The company anticipates a significant increase in revenue to 1,338.21 billion CNY by 2025, representing a growth rate of 15.48% [5] - The adjusted net profit for 2023 is estimated at 24.17 billion CNY, with a remarkable year-on-year growth of 132.82% [5] - The gross margin is expected to improve slightly from 14.7% in 2023 to 16.1% by 2027 [5] Business Segment Insights - The company's retail segment is projected to maintain steady growth, with a revenue forecast of 1,154.98 billion CNY for 2024 [12] - The food delivery segment is expected to continue reducing losses, with a revenue increase of 213.7% year-on-year in Q3 [10][11] - The report notes that the collaboration between the main platform and food delivery services has led to a significant increase in traffic and user conversion rates [10][11] Valuation Metrics - The report assigns a 9X PE valuation for the retail and new business segments for 2026, reflecting a competitive market position [3][11] - The company's market capitalization is calculated based on comparable companies, indicating a favorable valuation relative to peers [14]

证券研究报告 | 2025年11月15日 京东集团-SW（09618.HK） 优于大市 2025Q3 点评：日百品类和平台业务快速增长，京东外卖亏损 环比小幅减少 本季度收入增长亮眼：本季度公司实现营业收入 2991 亿元，同比+15%， 分拆看，1）本季度京东零售收入 2506 亿元，同比+11%，收入强劲增长 主要受益于日百和市场营销收入加速增长，我们测算自营收入同比 11%， 其中带电品类收入增速 5%，商超品类收入增速 19%；自营增速环比 Q2 23% 的增速显著降低，主要由于国补高基数影响，且 Q3 多地国补额度用完 对带电品类销售带动减弱。本季度平台活跃用户数以及购物频次均实现 40%以上增长，年度活跃用户在 10 月突破 7 亿；2）京东物流收入 521 亿元，同比+15%；3）新业务收入同比+214%，主要由于京东外卖快速增 长导致。 公司利润：non-GAAP 净利润 58 亿元，non-GAAP 净利率 1.9%，与去年同 期相比下降 3.2pct。其中经调 EBITDA 利润率从 5.8%降至 0.8%。分业务 看，零售经营利润率从去年同期 5.2%提升至 5.9%，我们推测主要由于 ...