Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The report discusses the future growth potential of the company, emphasizing its existing competitive advantages and strategies for expansion [4][14] - The company is positioned to leverage its supply chain efficiencies and product innovation to enhance profitability and market share [14][57] Summary by Sections Current Competitive Advantages - The company focuses on a product strategy centered around "high quality and price" and "freshness," meeting diverse consumer needs through frequent innovation and market coverage [3][14] - It has established a robust supply chain that supports efficient raw material delivery and cost optimization, creating a competitive barrier [3][14] - The company employs a strategy of supporting franchisees with low entry barriers, enhancing profitability for partners and solidifying its presence in lower-tier markets [3][14] Future Growth Potential - The company plans to expand its store count significantly, with a target of approximately 21,000 stores in the medium term, doubling its current number [22][34] - It aims to improve store efficiency by increasing product variety and targeting different consumer segments, thereby enhancing customer frequency and overall sales [16][36] - The long-term vision includes positioning itself as a "fresh convenience store," broadening its market reach to meet diverse consumer demands [5][57] Financial Projections - Revenue projections for 2025-2027 are estimated at 12.9 billion, 16.4 billion, and 20.0 billion RMB, representing year-on-year growth rates of 47%, 27%, and 22% respectively [7] - Net profit forecasts for the same period are 2.73 billion, 2.96 billion, and 3.65 billion RMB, with growth rates of 85%, 8%, and 23% respectively [7] - The company's price-to-earnings (P/E) ratios are projected to be 22, 20, and 16 for the years 2025, 2026, and 2027, indicating potential for valuation improvement compared to peers [7][14]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][6]. Core Insights - The company has released a positive earnings forecast, expecting a net profit growth of no less than 34% year-on-year for 2025, with projected revenue of at least 3 billion yuan (up 16% or more) [6]. - The company is implementing a dual-driven strategy of "internal growth + external expansion," which is expected to reshape the beauty industry's value landscape [6][7]. - The company has successfully integrated acquired brands, enhancing its operational capabilities and expanding its market presence [7]. - The strategic acquisition of brands has led to significant improvements in profitability, with net profit margins increasing post-acquisition [7]. - The company aims to establish a "super brand, super chain, and super digitalization" strategy to enhance its competitive edge and customer experience [8]. Financial Summary and Valuation Metrics - Revenue projections for 2025 are set at 3,007 million yuan, with a year-on-year growth of 16.9% [10]. - The expected net profit for 2025 is 342 million yuan, reflecting a year-on-year increase of 49.6% [10]. - The company's gross margin is projected to be 47.7% in 2025, with a net margin of 12.3% [10]. - The earnings per share (EPS) for 2025 is estimated at 1.4 yuan, with a price-to-earnings (P/E) ratio of 18.0 times [10].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company has released a positive earnings forecast, expecting a net profit growth of no less than 34% year-on-year for 2025, with projected revenue of at least 3 billion HKD (up 16% or more) and adjusted net profit of no less than 3.8 billion HKD (up 40% or more) [6] - The company is focusing on a dual-driven strategy of "internal growth + external expansion," which is expected to reshape the value of the beauty industry [6] - The company has successfully integrated acquired brands, enhancing its operational capabilities and expanding its business footprint [7] - The company aims to establish a "super brand, super chain, and super digitalization" strategy to create new value spaces in the beauty industry [8] Financial Summary and Valuation Metrics - For 2025, the company is projected to achieve a revenue of 3,007 million HKD, representing a year-on-year growth of 16.9% [10] - The net profit for 2025 is expected to be 342 million HKD, reflecting a year-on-year increase of 49.6% [10] - The projected EPS for 2025 is 1.4 HKD, with a corresponding P/E ratio of 18.0 times [10]

证券研究报告 | 2026年01月20日 2026年01月21日 创新实业（02788.HK） 优于大市 蒙东低成本绿电铝，海外项目助力产能高增长 公司是一家氧化铝和电解铝生产企业，电解铝营收占比90%。公司成立于2012 年，十几年间在蒙东霍林河建成 6*330MW 燃煤自备电机组和 78.8 万吨电解 铝产能，在山东滨州建成 300 万吨氧化铝产能，于 2025 年 11 月在港交所上 市。 产能地理位置优越，盈利能力行业领先。公司氧化铝产能靠近滨州港和黄骅 港，进口铝土矿内陆运费低廉，相比河南和山西等内陆产能，运费带来的氧 化铝成本优势在 200 元/吨以上。公司电解铝产能位于蒙东霍林河地区，使 用蒙东低热值褐煤发电炼铝，褐煤热值低、销售半径小，绝对价格和波动幅 度小于市场煤，公司近期自发电成本仅 0.3 元/度含税。相比新疆电解铝产 能聚集区，公司更靠近氧化铝产区和电解铝消费地，氧化铝运费和铝产品外 运费都低于新疆电解铝。公司净利率一直处于行业领先地位。 蒙东 1750MW 绿电并网后，煤电成本优势转变为绿电成本优势，同时实现低 碳和降本两个目标。公司 1750MW 风电光伏项目预计 2026 年全部 ...

证券研究报告 | 公司点评报告 2026 年 01 月 21 日 TCL 电子（01070.HK） 索尼战略合作催化价值重估，业绩预告大超预期 消费品/家电 公司短期与索尼战略合作催化价值重估，叠加 2025 年业绩超预期增长及 AI 创新业务雷鸟持续领先行业；长期全球高端电视市场份额持续提升，面板一体 化及全球产能布局构筑核心壁垒，重申"强烈推荐"投资评级。 q 风险提示：索尼交易尚存在不确定，海外贸易摩擦升级，面板价格大幅上涨。 强烈推荐（维持） 目标估值：NA 当前股价：10.89 港元 基础数据 | 总股本（百万股） | 2521 | | --- | --- | | 香港股（百万股） | 2521 | | 总市值（十亿港元） | 27.5 | | 香港股市值（十亿港元） | 27.5 | | 每股净资产（港元） | 6.8 | | ROE（TTM） | 10.2 | | 资产负债率 | 78.6% | | 主要股东 | TCL 实业控股股份有限公司 | | 主要股东持股比例 | 54.5376% | 股价表现 % 1m 6m 12m 绝对表现 4 4 84 相对表现 0 -3 48 资料来源：公司数据 ...

Investment Rating - The investment rating for TCL Electronics is "Buy-A" with a 12-month target price of HKD 13.34, while the current stock price is HKD 10.89 [5][8]. Core Insights - TCL Electronics has signed a strategic cooperation memorandum with Sony to establish a joint venture that will enhance global brand strength and profitability. The joint venture will be 51% owned by TCL and 49% by Sony, focusing on integrated operations for products like televisions and home audio systems, expected to commence in April 2027 [1][3]. - Sony's television business has been underperforming in recent years, with a significant gap in revenue and shipment volume compared to TCL. In 2024, Sony's global television revenue is projected to be RMB 26.6 billion with a shipment of approximately 4.8 million units, while TCL's revenue is expected to be RMB 54.9 billion with around 28.9 million units shipped [2][3]. - The collaboration is anticipated to leverage TCL's strengths in Mini LED technology and supply chain efficiency, combined with Sony's audio-visual expertise, potentially increasing TCL's consolidated revenue and enhancing overall profitability in the television sector [3][4]. Financial Projections - TCL Electronics is projected to achieve a significant increase in adjusted net profit for 2025, estimated between HKD 2.33 billion and HKD 2.57 billion, representing a year-on-year growth of 45% to 60% [3]. - The company aims for continued growth through globalization and a focus on mid-to-high-end products, with expected earnings per share (EPS) of HKD 0.98, HKD 1.21, and HKD 1.48 for the years 2025, 2026, and 2027 respectively [4][9]. - Revenue forecasts indicate a growth trajectory from HKD 99.32 billion in 2024 to HKD 151.2 billion by 2027, with net profit projected to rise from HKD 1.76 billion in 2024 to HKD 3.74 billion in 2027 [9][17].

证券研究报告 | 2026年01月20日 2026年01月21日 创新实业（02788.HK） 优于大市 蒙东低成本绿电铝，海外项目助力产能高增长 公司是一家氧化铝和电解铝生产企业，电解铝营收占比90%。公司成立于2012 年，十几年间在蒙东霍林河建成 6*330MW 燃煤自备电机组和 78.8 万吨电解 铝产能，在山东滨州建成 300 万吨氧化铝产能，于 2025 年 11 月在港交所上 市。 产能地理位置优越，盈利能力行业领先。公司氧化铝产能靠近滨州港和黄骅 港，进口铝土矿内陆运费低廉，相比河南和山西等内陆产能，运费带来的氧 化铝成本优势在 200 元/吨以上。公司电解铝产能位于蒙东霍林河地区，使 用蒙东低热值褐煤发电炼铝，褐煤热值低、销售半径小，绝对价格和波动幅 度小于市场煤，公司近期自发电成本仅 0.3 元/度含税。相比新疆电解铝产 能聚集区，公司更靠近氧化铝产区和电解铝消费地，氧化铝运费和铝产品外 运费都低于新疆电解铝。公司净利率一直处于行业领先地位。 蒙东 1750MW 绿电并网后，煤电成本优势转变为绿电成本优势，同时实现低 碳和降本两个目标。公司 1750MW 风电光伏项目预计 2026 年全部 ...

业绩预增 30%，智能眼镜景气持续 康耐特光学(2276) 康耐特光学 2025 业绩预告点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 刘越男(分析师) | 021-38677706 | liuyuenan@gtht.com | S0880516030003 | | 范佳博(研究助理) | 021-38053328 | fanjiabo@gtht.com | S0880125120019 | 本报告导读： 2025 年业绩预增不少于 30%，得益于智能眼镜产业发展趋势，业务景气度持续。 投资要点： | 财务摘要(百万人民币) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 1,760 | 2,061 | 2,374 | 2,810 | 3,282 | | (+/-)% | 12.7% | 17.1% | 15.2% | 18.4% | 16.8% | | 毛利润 | 658 | 795 ...

证券研究报告 港股通 TCL 电子 (1070 HK) 与索尼战略合作优势互补，强化全球 领导地位 2026 年 1 月 21 日│中国香港 视听器材 公司 20 日公告与索尼就家庭娱乐领域签署战略合作的意向备忘录，并于 18 日预告了 2025 全年业绩：经调整归母净利約在 23.3 亿至 25.7 亿港元之间， 同比约 45%至 60%的增长（优于股权计划目标上限 45%增长）。公司凭借 "全球化"与"中高端化"战略，在国际市场份额稳步提升，同时受益于国内"以 旧换新"政策的优化延续。此外，与索尼潜在的深度战略合作（拟成立合资 公司承接索尼家庭娱乐业务）有望进一步强化全球份额优势。与此同时，公 司积极推进智能化与 AI 应用落地，在 AI 电视、智能眼镜、AI 陪伴机器人等 前沿产品上已有布局，新一轮产品周期或将打开成长空间，支撑公司长期价 值提升。维持"买入"评级。 推动索尼合作、优势互补，或助力提升公司全球地位 2026 年 1 月 20 日，TCL 电子公告与索尼签署战略合作的意向备忘录，涉 及成立合资公司承接索尼家庭娱乐业务，合资公司将由本集团持股 51%及 索尼持股 49%，并在全球范围内开展包 ...

安踏体育（02020.HK） 四季度安踏集团增长稳健，各品牌全年增速达成管理层指引 |  | 公司研究·海外公司快评 |  | 纺织服饰·服装家纺 |  | 投资评级：优于大市（维持） | | --- | --- | --- | --- | --- | --- | | 证券分析师： | 丁诗洁 | 0755-81981391 | dingshijie@guosen.com.cn | | 执证编码：S0980520040004 | | 证券分析师： | 刘佳琪 | 010-88005446 | liujiaqi@guosen.com.cn | | 执证编码：S0980523070003 | 事项： 1 月 20 日，公司公告第四季度及全年最新营运表现，2025 第四季度，安踏主品牌录得低单位数负增长， FILA 录得中单位数正增长，其他品牌录得 35-40%正增长；2025 全年安踏主品牌录得低单位数正增长，FILA 录得中单位数正增长，其他品牌录得 45-50%正增长。 国信纺服观点： 证券研究报告 | 2026年01月21日 1、2025 第四季度：安踏集团整体增长稳健，其中其他品牌延续高增长态势，安 ...