Investment Rating - The report does not explicitly state an investment rating for Yunfeng Financial (376 HK) Core Insights - Yunfeng Financial operates as an innovative fintech enterprise with core businesses in insurance, securities, asset management, and fintech, leveraging a "Web2 + Web3" dual ecosystem strategy [2][15] - The company aims to integrate Web2 and Web3 business synergies to enhance customer value through cross-selling and expand its customer base [20] - The strategic vision is to build a next-generation Web3 financial service ecosystem, promoting the concept of "Tokenize Everything, Connect the Globe" [20] Summary by Sections Shareholder Structure - Core shareholders include Yunfeng Financial Holdings Limited (45.02% stake) and MassMutual (23.65% stake), with a partnership with Ant Group [3][16] Licensing and Regulatory Framework - The group holds Hong Kong SFC Licenses Type 1, 4, and 9, and has upgraded its Type 1 License to support virtual asset trading and management services [17][3] Web3 Strategic Focus - The company has identified four core strategic focuses for its Web3 initiatives, including the tokenization of real-world assets and the establishment of a compliant virtual asset trading platform [18][21] Competitive Advantages - Yunfeng Financial's competitive advantages include a robust enterprise ecosystem, a stable core insurance business, early blockchain infrastructure investments, and a strong talent pool in Web3 [5][19] Customer Engagement Strategy - The company plans to utilize its existing client base and sales network, including 4,000 insurance agents, to cross-sell virtual asset trading services [20]

Investment Rating - The report assigns a "Buy" rating to the company with a target price of HKD 79, representing a potential upside of 51% from the current price of HKD 52.25 [2][5][8]. Core Insights - The company is expected to achieve significant growth, targeting 1 million vehicle sales by 2026, with a projected revenue of RMB 1 billion and a net profit of RMB 5 billion [7][8]. - The company has a strong product pipeline with multiple new models set to launch in 2026, which will help solidify its market position and expand its market share [6][8]. - The company has demonstrated impressive sales growth, achieving a 97.3% year-on-year increase in revenue for Q3, with a net profit of RMB 1.5 billion [10]. Financial Projections - The company forecasts vehicle sales of 610,000, 970,000, and 1,260,000 units for 2025, 2026, and 2027, respectively, with corresponding revenues of RMB 68.6 billion, RMB 116.7 billion, and RMB 157.8 billion [8][9]. - The projected net profits for the same years are RMB 670 million, RMB 4.85 billion, and RMB 8.69 billion, leading to a price-to-earnings ratio of 105x, 14.4x, and 8.0x for 2025, 2026, and 2027, respectively [8][9]. Market Expansion - The company is expanding its sales channels, aiming to exceed 1,000 outlets by the end of this year and 1,500 by the end of next year, focusing on lower-tier cities to tap into the potential of the new energy vehicle market [7][8]. - The company has seen rapid growth in overseas markets, with October sales reaching 12,000 units and expectations for November orders to exceed 15,600 units [11].

Investment Rating - The report maintains a "Buy" rating for the company [12]. Core Insights - The company is experiencing accelerated growth in its core automotive business, driven by the rapid adoption of new energy vehicles in Europe, while also making significant strides in new business areas such as robotics, liquid cooling, and low-altitude economy [10][18]. Summary by Sections Company Overview - The company is a global leader in automotive exterior parts and has successfully expanded into the battery box business since 2017, becoming one of the top players in this sector. The ongoing increase in the penetration of new energy vehicles in Europe is expected to further boost the company's core business growth [3][7]. Business Performance - The company is entering a capacity harvesting phase, with operational efficiency improving and profitability on an upward trajectory. The capital expenditure peaked in 2022 at 34.1 billion, but is projected to decrease significantly in 2024, supporting future dividend increases [6][26]. Battery Box Business - As one of the largest battery box suppliers globally, the company benefits from Europe's clear carbon reduction goals and the resurgence of electric vehicle subsidies. The penetration rate of new energy vehicles in Europe is expected to reach approximately 19.6% in 2024, with significant growth anticipated in subsequent years [7][49]. New Business Ventures - The company is strategically diversifying into multiple business areas, including robotics, liquid cooling, and low-altitude economy, which are expected to create new growth trajectories. The robotics sector is projected to see significant advancements by 2025, while liquid cooling is becoming increasingly important due to rising energy efficiency demands [8][9]. Financial Projections - The company is expected to see substantial increases in net profit, with projections of 28.1 billion, 33.1 billion, and 40.6 billion for the years 2025 to 2027, respectively. The corresponding price-to-earnings ratios are forecasted to be 12.9X, 11.0X, and 8.9X [10][18].

Investment Rating - The report maintains a "Buy" rating for the company [4][9] Core Views - The company has demonstrated strong operational resilience through its multi-brand strategy, with Amer Sports reporting a 30% year-on-year revenue growth in Q3 2025, exceeding market expectations [8] - The company has adjusted its earnings forecasts for 2025-2027, projecting earnings per share of 4.69, 5.29, and 6.02 RMB respectively, down from previous estimates [3][9] - The target price is set at 112.89 HKD, based on a 22x PE valuation for 2025 [3][9] Financial Performance Summary - Revenue (in million RMB): - 2023A: 62,356 - 2024A: 70,826 - 2025E: 78,573 - 2026E: 86,489 - 2027E: 95,347 - Year-on-year growth rates: 16.2%, 13.6%, 10.9%, 10.1%, 10.2% [3][12] - Operating Profit (in million RMB): - 2023A: 15,367 - 2024A: 16,595 - 2025E: 18,143 - 2026E: 20,123 - 2027E: 22,545 - Year-on-year growth rates: 36.8%, 8.0%, 9.3%, 10.9%, 12.0% [3][12] - Net Profit Attributable to Parent Company (in million RMB): - 2023A: 10,236 - 2024A: 15,596 - 2025E: 13,175 - 2026E: 14,846 - 2027E: 16,886 - Year-on-year growth rates: 34.9%, 52.4%, -15.5%, 12.7%, 13.7% [3][12] - Earnings Per Share (in RMB): - 2023A: 3.65 - 2024A: 5.56 - 2025E: 4.69 - 2026E: 5.29 - 2027E: 6.02 [3][12] - Gross Margin: - 2023A: 62.6% - 2024A: 62.2% - 2025E: 61.9% - 2026E: 62.2% - 2027E: 62.6% [3][12] - Net Margin: - 2023A: 16.4% - 2024A: 22.0% - 2025E: 16.8% - 2026E: 17.2% - 2027E: 17.7% [3][12] - Return on Equity (ROE): - 2023A: 18.3% - 2024A: 23.4% - 2025E: 17.3% - 2026E: 17.1% - 2027E: 17.0% [3][12]

Investment Rating - The report maintains a "Buy" rating for Xiaomi Group (1810 HK) with a target price of HKD 50.00, indicating a potential upside of 28.8% from the current closing price of HKD 38.82 [1][17]. Core Insights - The automotive business turned profitable in Q3 2025, while the smartphone segment's gross margin is expected to be impacted by rising storage prices [2][7]. - Revenue for Q3 2025 reached RMB 113.121 billion, a 22% year-on-year increase, while adjusted net profit was RMB 11.311 billion, up 81% year-on-year, exceeding market expectations [8][7]. - The report anticipates a decline in smartphone gross margin due to increased storage costs, projecting a smartphone gross margin of 9.4% for 2026, down from a previous estimate of 12.1% [7][9]. Financial Overview - Revenue projections for Xiaomi Group are as follows: RMB 270.97 billion in 2023, RMB 365.91 billion in 2024, RMB 466.58 billion in 2025, RMB 534.02 billion in 2026, and RMB 599.21 billion in 2027, with respective year-on-year growth rates of -3.2%, 35.0%, 27.5%, 14.5%, and 12.2% [3][18]. - Adjusted net profit is expected to grow from RMB 17.475 billion in 2023 to RMB 46.045 billion in 2027, with significant growth in 2025 projected at RMB 44.456 billion [3][18]. - The report highlights a decrease in the expected gross margin for the smartphone segment, projecting a gross margin of 22.3% for 2025, down from previous estimates [9][20]. Market Position and Valuation - The report employs a Sum-of-the-Parts (SOTP) valuation method, estimating the total valuation for Xiaomi Group at approximately RMB 1,280.046 million for 2026, based on a P/E ratio of 23 times for the smartphone and AIoT segment and a P/S ratio of 2.0 for the automotive and AI segment [10][9]. - The automotive business is projected to face increased competition and a reduction in gross margin due to a half reduction in purchase tax and rising raw material costs [7][9].

Investment Rating - The report maintains a "Buy" rating for the company [1][10]. Core Insights - The company demonstrated strong growth in net operating income and net profit for Q3 2025, driven by resilient domestic tourism demand, high growth in cross-border/international business, and a one-time gain from the sale of MMYT.O shares [4][6]. - The company is expected to benefit from the recovery of outbound tourism, the development of inbound tourism, and the continuous optimization of its global OTA platform, which is anticipated to drive sustained growth [6][9]. Summary by Sections Recent Performance - For Q3 2025, the company reported net operating income of 18.3 billion yuan (YoY +16%) and net profit attributable to shareholders of 19.9 billion yuan (YoY +194%) [4]. - The breakdown of revenue sources includes: - Transportation ticketing: 6.3 billion yuan (YoY +12%) - Accommodation bookings: 8.0 billion yuan (YoY +18%) - Travel vacation: 1.6 billion yuan (YoY +3%) - Business travel management: 0.76 billion yuan (YoY +15%) [4]. Domestic Business - The diverse travel demand continues to drive steady growth in the domestic market, with significant increases in bookings from remote areas, such as Urumqi and Lhasa, which saw nearly 30% growth [6]. - The company has established long-term strategic partnerships with several entertainment industry companies to further boost revenue from younger travelers [6]. Outbound Business - The outbound business is experiencing steady growth, with cross-border flight capacity recovering to 88% of 2019 levels, and hotel and flight bookings for outbound travel increasing by nearly 20% [6][7]. - Chinese tourists are expanding their travel radius, showing increased interest in long-haul destinations, which supports the industry's recovery [6]. Global OTA Business - The international OTA platform's total bookings grew by approximately 60% YoY, with the Asia-Pacific region being a significant contributor [7]. - The inbound tourism segment saw over 100% growth in bookings, with the Asia-Pacific region remaining the primary source of inbound tourists [7]. Financial Projections - The company is projected to achieve net operating income of 61.9 billion yuan in 2025, 70.1 billion yuan in 2026, and 79.6 billion yuan in 2027, with corresponding net profits of 31.8 billion yuan, 20.4 billion yuan, and 22.9 billion yuan respectively [9][10]. - The estimated diluted EPS for 2025 is 48.56 yuan, with a P/E ratio of 10.8 [9][10].

Investment Rating - The investment rating for Geely Automobile is "Buy" and is maintained [7] Core Views - Geely Automobile reported a revenue of 239.48 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 26.4%. Total sales reached 2.17 million vehicles, up 45.7% year-on-year, with a core net profit attributable to shareholders of 10.62 billion yuan, an increase of 59% year-on-year [2][4] - The new platform has empowered Geely to enter a new product era, with the GEA architecture supporting a new vehicle cycle. The brands Zeekr, Lynk & Co, and Galaxy are all performing well, and the transition to new energy vehicles is progressing smoothly, leading to increased profitability [2][8] - The company’s strong foundation in fuel vehicles and innovative overseas expansion strategies are opening new markets. The intelligent driving strategy is accelerating the enhancement of driving capabilities, indicating significant profit elasticity in the new vehicle cycle [2][8] Summary by Sections Financial Performance - In Q3 2025, Geely achieved a revenue of 89.19 billion yuan, a year-on-year increase of 26.5% and a quarter-on-quarter increase of 14.7%. Total sales for Q3 were 761,000 vehicles, with significant growth in the Galaxy and Lynk & Co brands [8] - The Q3 net profit attributable to shareholders was 3.82 billion yuan, a year-on-year increase of 59.3%, with a single vehicle profit of 5,000 yuan, up 11.8% year-on-year [8] Brand Performance - In Q3, Zeekr and Lynk & Co combined sales reached 140,000 vehicles, with total revenue of 31.56 billion yuan, reflecting a year-on-year increase of 9.1%. However, both brands reported a net loss of 460 million yuan for the quarter [8] Strategic Initiatives - Geely plans to launch 10 new energy models in 2025, with significant focus on electric and intelligent vehicles. The new models will feature advanced driving assistance systems, enhancing the company's competitive edge in the market [8] - The company is focusing on brand strategy, with a strong emphasis on electrification and intelligence, supported by a robust new vehicle cycle [8]

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Insights - In Q3 2025, the company achieved revenue of 20.38 billion, representing a year-on-year increase of 101.8% and a quarter-on-quarter increase of 11.5%. The gross margin was 20.1%, up 2.8 percentage points from the previous quarter. The net loss was 380 million, narrowing by 1.43 billion year-on-year, while the Non-GAAP net loss was 150 million, narrowing by 1.38 billion year-on-year [2][4][8]. - The company is expected to see accelerated sales growth due to its leading smart driving capabilities, a strong new vehicle cycle, channel transformation, and enhanced marketing systems. Financial improvements are anticipated from scale increases, cost reductions from platforms and technology, and the expansion of software profitability and overseas growth [2][8]. Summary by Sections Revenue and Profitability - The company reported a total delivery volume of 116,000 vehicles in Q3 2025, a year-on-year increase of 149.3% and a quarter-on-quarter increase of 12.4%. The automotive business revenue was 18.05 billion, up 105.3% year-on-year and 6.9% quarter-on-quarter, with a single vehicle revenue of 176,000, down 0.8% quarter-on-quarter. The automotive business gross margin was 13.1%, up 4.5 percentage points year-on-year [8]. - Service revenue reached 2.33 billion in Q3 2025, a year-on-year increase of 78.1% and a quarter-on-quarter increase of 67.3%. The service business gross margin was 74.6%, up 14.5 percentage points year-on-year and 21.1 percentage points quarter-on-quarter [8]. Cost Management - The company’s R&D expenses were 2.43 billion, a year-on-year increase of 48.7% and a quarter-on-quarter increase of 10.1%, with an R&D expense ratio of 11.9%. Selling and general expenses were 2.49 billion, up 52.6% year-on-year and 15.0% quarter-on-quarter, with a selling and general expense ratio of 12.2% [8]. Future Outlook - For Q4 2025, the company expects delivery volumes between 125,000 and 132,000 vehicles, representing a year-on-year growth of 36.6% to 44.3%. Revenue is projected to be between 21.5 billion and 23 billion, a year-on-year increase of 33.5% to 42.8% [8]. - The company is positioned for a strong new vehicle cycle with multiple new models expected to enhance sales. The advancements in AI technology and smart driving capabilities are anticipated to create a significant competitive advantage, with revenue projections of 77.3 billion and 130.2 billion for 2025 and 2026, respectively [8].

Investment Rating - The report assigns an investment rating of "Buy" for OSL Group, marking its first coverage [5][10]. Core Insights - OSL Group is a licensed digital asset trading and payment platform, uniquely positioned as Hong Kong's only publicly listed virtual asset exchange focused on digital asset trading and payment services. The company has obtained multiple important licenses across over 10 jurisdictions, including Hong Kong, Japan, Australia, the EU (Italy), and Bermuda [5][6]. - The company is transitioning from a single trading platform to a comprehensive digital asset financial infrastructure provider, leveraging four key advantages: the rise of payment services, significant trading fee advantages, a global compliance network, and a triad of compliance, security, and liquidity [7][68]. Summary by Sections Market Performance - As of November 19, 2025, OSL Group's closing price is HKD 15.03, with a market capitalization of HKD 11,942.77 million. The stock has seen a one-year high of HKD 20.30 and a low of HKD 6.84 [3]. Business Overview - OSL Group has developed a digital asset ecosystem comprising brokerage, payment, asset management, exchange, and institutional services. The brokerage business contributes approximately half of the revenue, while the payment business, launched only two months prior, accounted for 29% of the revenue in the first half of 2025 [6][8]. Financial Projections - The report forecasts non-IFRS revenues for OSL Group to be HKD 4.67 billion, HKD 7.64 billion, and HKD 12.20 billion for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 119%, 64%, and 60% [8][10]. Strategic Initiatives - OSL is expanding its payment services, with OSL Pay generating significant revenue shortly after its launch. The company is also pursuing acquisitions to enhance its service offerings and expand its operational capabilities [39][69]. Competitive Positioning - OSL Group's fee structure is competitive, with trading fees ranging from 0% to 0.05%, and no deposit fees, positioning it favorably against other major platforms [73]. Regulatory Environment - The report highlights a favorable regulatory landscape for digital assets, with significant developments in compliance frameworks across various jurisdictions, enhancing the stability and credibility of the digital asset market [61][62]. Growth Drivers - The anticipated easing of monetary policy by the Federal Reserve and the establishment of clear regulatory frameworks are expected to drive growth in the digital asset sector, benefiting OSL Group as it captures institutional interest and expands its market presence [58][66].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 84.3 HKD, while the current price is 63.5 HKD [4]. Core Insights - The company's total revenue for Q3 2025 reached 356 billion RMB, a year-on-year increase of 14.2%, slightly exceeding the consensus expectation of 353 billion RMB. The core business revenue grew by 19.2% year-on-year [1][2]. - The gross profit margin was reported at 54.7%, which is below the expected 55.2% due to a 24% increase in revenue-sharing costs. However, it improved by 0.4 percentage points compared to Q3 2024 [1]. - Operating profit increased by 69.9% year-on-year to 53 billion RMB, while adjusted net profit rose by 26.3% to 49.9 billion RMB, surpassing the consensus estimate of 48.3 billion RMB [1][3]. Revenue Breakdown - Online marketing services revenue for Q3 2025 was 201 billion RMB, up 14% year-on-year, exceeding the consensus of 198.7 billion RMB. The introduction of AI-driven models contributed approximately 4-5% incremental revenue [2]. - Other services, including e-commerce, generated 59 billion RMB in revenue, a 41.3% increase year-on-year, also surpassing expectations [2]. - E-commerce GMV reached 3,850 billion RMB, reflecting a 15.2% year-on-year growth, aligning closely with the consensus of 3,839 billion RMB [2]. - Live streaming revenue was 95.7 billion RMB, a modest 2.5% increase year-on-year, falling short of the expected 97.9 billion RMB [2]. Profitability Forecast and Valuation - The company is expected to benefit from optimized advertising and enhanced AI capabilities, with adjusted net profit forecasts for 2025-2027 slightly raised to 207.0 billion, 244.2 billion, and 277.7 billion RMB respectively [3]. - The projected revenue growth rates for the upcoming years are 20.5% for 2023, 11.8% for 2024, and 12.1% for 2025 [3][7].