Investment Rating - The report maintains a "Buy" rating for Baidu Group (09888.HK) with a target price of HKD 147 and USD 151 for BIDU.O [3] Core Insights - Baidu's revenue for Q3 2025 was CNY 31.2 billion, a year-on-year decrease of 7.1%. The core revenue was CNY 24.7 billion, down 7.0%, with online marketing services declining by 18.4% to CNY 15.3 billion, while non-online marketing services grew by 20.4% to CNY 9.3 billion [1] - The AI business is showing significant growth, with total revenue nearing CNY 10 billion. The segments include intelligent cloud infrastructure (CNY 4.2 billion, up 33%), AI applications (CNY 2.6 billion, up 6%), and AI-native marketing services (CNY 2.8 billion, up 262%) [2] - Baidu's autonomous driving service, "Luobo Kuaipao," achieved 3.1 million orders, a 212% increase year-on-year, with 100% of its operational cities in China now offering fully autonomous driving [3] Financial Performance - For 2025, Baidu's projected revenue is CNY 128.3 billion, with a non-GAAP net profit of CNY 19.5 billion. The revenue growth rates are expected to be -3.6% in 2025, followed by a recovery of 7.3% in 2026 and 7.4% in 2027 [5][16] - The non-GAAP operating profit margin is projected to be 9.0% for 2025, with a non-GAAP net profit margin of 15.6% [1] - The report outlines a decline in online marketing services revenue, with expectations of a continued decrease of 12.5% in 2025, while intelligent cloud and other services are expected to grow significantly [16] Business Segments - Baidu's core business is expected to generate CNY 105.6 billion in revenue by 2025, with online marketing services projected to decline while intelligent cloud services are anticipated to grow [16] - The report highlights that approximately 70% of Baidu's search result pages now include AI-generated content, indicating a strong push towards AI integration in its core services [1] Market Position - Baidu's market capitalization is approximately HKD 304 billion, with a total share count of 2.83 billion shares, of which 97.05% are freely tradable [6] - The report emphasizes Baidu's strategic partnerships and global expansion efforts in the autonomous driving sector, including collaborations with international transport operators [3]

财务表现 近52周股价走势 | 华通证券国际 | | --- | | 研究部 | | 宏观组 | | SFC: AAK004 | | Email· research@waton.com | 海天味业（03288.HK) 海天味业：利润增长快于收入，成本控制与国际化推进 | 投资评级： | 持有 | 主要观点： | | --- | --- | --- | | 报告日期： | 2025-11-25 |  财务表现 | | | |  业务发展 | 盈利预测 预计2025年营业收入增长8.0%，营业利润增长7.81%。2025-2027 年PE对应为24.66、22.36、21.45倍。 风险提示 作者 | 百万人民币 | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入 | 26,901 | 29,053 | 31,087 | 32,952 | | （+/-)% | 10.41 | 8.00 | 7.00 | 6.00 | | 营业利润 | 6,562 | 7,075 | 7,554 | 8,006 | | （+/-)% ...

研究报告 Research Report 25 Nov 2025 石药集团 CSPC Pharmaceutical Group (1093 HK) 9M25 业绩回顾：成药各板块收入环比改善；关注管线对外授权机会 9M25 Results Review: Sales from All Finished Drug Segments Improved Q-Q; Eyes on Out-Licensing Opportunities 评级 优于大市 OUTPERFORM 现价 HK$7.77 目标价 HK$11.34 HTI ESG 3.0-2.5-3.5 E-S-G: 0-5, (Please refer to the Appendix for ESG comments) 市值 HK$89.53bn / US$11.51bn 日交易额 (3 个月均值) US$174.59mn 发行股票数目 11,522mn 自由流通股 (%) 68% 1 年股价最高最低值 HK$11.48-HK$4.34 注：现价 HK$7.77 为 2025 年 11 月 25 日收盘价 资料来源： Factset 1mth 3mth 12m ...

2025 年 11 月 25 日 公司研究 ——文远知行-W（0800.HK）25Q3 业绩点评报告 要点 事件：公司于 2025 年 11 月 24 日发布截至 2025 年 9 月 30 日 25Q3 业绩。 业绩：1）营业收入大幅增长：25Q3 公司收入 1.71 亿元，同比增长 144%。 各业务板块收入方面，产品营收 0.79 亿元，同比大幅增长 429%，产品收入 增长主要系 robotaxi 和 robobus 销量增长；服务收入 0.92 亿元，同比增长 67%，服务收入增长主要系智能数据和辅助驾驶运营支持服务收入增长。 Robotaxi 相关业务营收 3,530 万元，同比增长 761%。2）盈利能力提升： FY25Q3 公司实现毛利润 0.56 亿元，同比大幅增长 1133.55%，毛利率同比增 长 26.41pct 至 32.93%，主要系去年同期 ADAS 研发成本较高以及计提存货 跌价准备；净亏损 3.07 亿元，同比收窄 70.53%。 L4业务：海外Robotaxi商业化落地提速，车队开启规模化运营。25Q3 Robotaxi相关业务营收3,530万元，同比增长761%。公司已获 ...

需求回暖，带动业绩加速增长 BOSS 直聘-W(2076) BOSS 直聘 2025Q3 业绩点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 刘越男(分析师) | 021-38677706 | liuyuenan@gtht.com | S0880516030003 | | 于清泰(分析师) | 021-38022689 | yuqingtai@gtht.com | S0880519100001 | 本报告导读： 收入业绩均超预期，需求改善驱动明显回暖，营销投放克制情况下依然完成规模增 长目标。 投资要点： | 财务摘要(百万人民币) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入 | 5,952.03 | 7,355.68 | 8,251.03 | 9,168.45 | 10,088.60 | | (+/-)% | 31.94% | 23.58% | 12.17% | 11.12% | 10.0 ...

Investment Rating - The report maintains a "Buy" rating for the company [4]. Core Views - The company has shown improvement in profitability and is expected to benefit from industry differentiation, leading to a positive outlook for future performance [4]. - The report highlights that the company achieved a revenue of 11.1% year-on-year growth in Q3 2025, with an adjusted net profit increase of 5% [4]. - The report anticipates continued improvement in Q4 performance due to the positive effects of industry-wide price increases and a focus on reducing competition [4]. Financial Data and Profit Forecast - Revenue projections for the company are as follows: - 2023: 38,419 million - 2024: 44,281 million - 2025E: 48,669 million - 2026E: 54,593 million - 2027E: 61,181 million - Year-on-year growth rates for revenue are projected at 9% for 2023, 15% for 2024, 10% for 2025, 12% for 2026, and 12% for 2027 [4]. - Adjusted net profit forecasts are as follows: - 2025E: 95.40 billion - 2026E: 101.49 billion - 2027E: 113.99 billion - The adjusted net profit growth rates are projected at -6% for 2025, 6% for 2026, and 12% for 2027 [4]. - The report notes a significant increase in business volume, with Q3 2025 achieving 95.73 billion items, a 9.8% year-on-year growth [4]. Market Position and Competitive Landscape - The report indicates that the express delivery industry is experiencing a decline in growth rates, with varying performance among competitors [4]. - The company is expected to regain market share and profitability as the industry landscape evolves, supported by its strong asset base and scale advantages [4]. - The report emphasizes the company's ability to maintain a competitive edge through continuous investment and operational efficiency improvements [4].

Investment Rating - The investment rating for the company is "Buy" and is maintained [2] Core Insights - The company reported a 5% growth in adjusted net profit for Q3 2025, with total revenue reaching 11.86 billion yuan, a year-on-year increase of 11.1% [5][8] - The express delivery industry is experiencing stable growth, with the company maintaining its market share and achieving a volume of 9.6 billion parcels in Q3, a 9.8% increase year-on-year [6] - The company aims to balance service quality, business scale, and profitability, with projected net profits of 9.28 billion yuan, 10.09 billion yuan, and 10.91 billion yuan for 2025-2027, representing year-on-year growth rates of 5.3%, 8.7%, and 8.1% respectively [8] Financial Performance Summary - For Q3 2025, the company's operating costs were 8.91 billion yuan, a year-on-year increase of 21.4%, while gross profit was 2.96 billion yuan, down 11.4% year-on-year [7] - The company's earnings per share (EPS) for 2025 is projected to be 11.54 yuan, with a price-to-earnings (P/E) ratio of 11.75 [10][11] - The company’s total revenue for 2025 is estimated at 48.94 billion yuan, reflecting a growth rate of 10.53% [10]

Investment Rating - The report maintains a "Buy" rating for ZTO Express (02057) [2] Core Views - The company reported a Q3 2025 revenue of 11.865 billion yuan, a year-on-year increase of 11.1%, and an adjusted net profit of 2.506 billion yuan, up 5% year-on-year, aligning with expectations [7] - The report highlights that the company's volume and profit both increased in Q3, driven by industry-wide efforts to reduce competition and improve pricing, suggesting continued improvement in Q4 [7] - The report notes a downward trend in the express delivery industry's growth rate, with ZTO Express expected to gain market share and improve profitability amid increasing industry differentiation [7] - The profit forecast for ZTO Express has been raised, with adjusted net profit estimates for 2025-2027 now at 9.54 billion, 10.15 billion, and 11.40 billion yuan respectively, reflecting a year-on-year growth of -6%, 6%, and 12% [7] Financial Data and Profit Forecast - Revenue projections for ZTO Express are as follows: - 2023: 38.419 billion yuan - 2024: 44.281 billion yuan - 2025E: 48.669 billion yuan - 2026E: 54.593 billion yuan - 2027E: 61.181 billion yuan - Adjusted net profit forecasts are: - 2023: 9.006 billion yuan - 2024: 10.150 billion yuan - 2025E: 9.540 billion yuan - 2026E: 10.149 billion yuan - 2027E: 11.399 billion yuan - The report indicates a net asset return rate of 14.52% for 2023, projected to decline to 13.33% in 2024, before gradually increasing to 15.27% by 2027 [6][7]

2025 年 11 月 25 日 | 朱吉翔 | | | --- | --- | | H70138@capital.com.tw | | | 目标价(港币) | 55.0 | 公司基本资讯 | 产业别 | | | | 电子 | | --- | --- | --- | --- | --- | | H 股价(2025/11/24) | | | | 38.66 | | 恒生指数(2025/11/24) | | | 25,716.5 | | | 股价 12 个月高/低 | | 60.15/27.2 | | | | 总发行股数(百万) | | | 26,043.33 | | | H 股数(百万) | | | 21,531.78 | | | H 市值(亿元) | | | 5,127.34 | | | | 方舟信托(香港) | | | | | 主要股东 | | | 有限公司 | | | | | | (23.93%) | | | 每股净值(元) | | | | 10.20 | | 股价/账面净值 | | | | 3.79 | | 一个月 | 三个月 | | | 一年 | | 股价涨跌(%) 38.07% | -27.74 | ...

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company achieved a strong same-store revenue growth of 28% year-on-year in Q3 2025, with total revenue reaching 5.8 billion yuan, exceeding the company's guidance of 25-28% [7] - The overseas segment showed significant growth, with overseas revenue increasing by 28.6% year-on-year, and the company plans to slow down the opening of new stores to focus on quality [7] - The TOP TOY division experienced remarkable growth, with revenue increasing by 111.5% year-on-year in Q3 2025 [7] - The company expects Q4 2025 revenue growth to be in the range of 25-30%, with same-store growth in both China and the U.S. projected to accelerate [7] Financial Performance Summary - Total revenue projections for the company are as follows: 2023A: 11,473 million yuan, 2024A: 16,994 million yuan, 2025E: 21,305 million yuan, 2026E: 25,961 million yuan, and 2027E: 30,963 million yuan, with year-on-year growth rates of 13.76%, 48.12%, 25.37%, 21.85%, and 19.27% respectively [1] - The adjusted net profit for 2025 is projected to be 2,901 million yuan, with a year-on-year growth of 6.61% [1] - The company's EPS is expected to be 1.83 yuan in 2025, with a P/E ratio of 18.58 based on the latest diluted earnings [1]