公司研 究 证 券研究 报 告 黄金 2024年04月27日 山 东黄金（600547）2024年一季报点评 强 推 （维持） 目标价：41.06元 量价齐升叠加降本增效，Q1 业绩大幅增长 当前价：29.99元 事项： 华创证券研究所  4月26日，公司发布2024年一季报，公司实现营业收入189.57亿元，同比增 证券分析师：马金龙 长44.73%；归母净利润7亿元，同比增长59.48%；扣非归母净利润7.1亿元， 同比增长61.53%；经营活动现金净流量17.34亿元，同比增长185.93%。 邮箱：majinlong@hcyjs.com 执业编号：S0360522120003 评论： 证券分析师：刘岗 邮箱：liugang@hcyjs.com  金价上行叠加银泰并表加持，Q1业绩大幅增长。2024年第一季度，国内黄金 执业编 号：S0360522120002 均价为489元/克，同比增长16.3%，环比增长3.9%，公司积极生产，自产金 和外购金产量稳步增长。24 年一季度，公司自产金产量 11.91 吨，同比增长 公司基本数据 26.89%，考虑银泰黄金一季度矿产金产量 1.98 吨，则山金体系 ...

Financial Performance - The company's operating revenue for Q1 2024 reached ¥1,895,727,097.61, representing a 44.73% increase compared to the same period last year[6]. - Net profit attributable to shareholders was ¥699,890,621.07, marking a 59.48% year-over-year growth[6]. - The net cash flow from operating activities was ¥1,734,404,533.56, reflecting a significant increase of 185.93% year-over-year[6]. - Basic and diluted earnings per share were both ¥0.13, an increase of 85.71% compared to the previous year[6]. - Net profit for Q1 2024 was ¥1,055,609,970.74, up from ¥504,088,750.27 in Q1 2023, reflecting a growth of approximately 109.5%[38]. - The total comprehensive income for Q1 2024 was CNY 1,120,152,501.24, compared to CNY 417,430,969.11 in Q1 2023, indicating a significant increase of approximately 168.5%[40]. Assets and Liabilities - Total assets at the end of the reporting period amounted to ¥142,909,311,407.78, a 6.17% increase from the end of the previous year[7]. - The total assets amounted to ¥142,909,311,407.78, compared to ¥134,599,262,003.25 in the previous year, showing an increase of about 6.5%[33]. - Total liabilities increased to ¥88,658,018,125.30 from ¥81,339,858,283.85, marking a rise of approximately 9.5%[32]. - The total liabilities amounted to CNY 46,703,043,469.78, with current liabilities totaling CNY 17,791,413,412.12, an increase from CNY 15,981,295,462.70 in the previous year[60][61]. Cash Flow - The net cash flow from financing activities increased by 137.54%, driven by higher bank borrowings and gold leasing activities[16]. - Cash inflows from operating activities totaled CNY 32,118,104,047.03 in Q1 2024, compared to CNY 18,996,571,506.61 in Q1 2023, marking an increase of approximately 69.5%[45]. - The net cash flow from operating activities for Q1 2024 was CNY 1,734,404,533.56, compared to CNY 606,589,376.42 in Q1 2023, representing a growth of approximately 185.5%[51]. - The net cash flow from financing activities for Q1 2024 was CNY 5,253,249,664.91, compared to CNY 2,223,686,109.91 in Q1 2023, indicating an increase of approximately 136.5%[52]. - The company reported a total cash outflow from operating activities of 6,584,851,325.61 RMB in Q1 2024, compared to 7,291,915,052.71 RMB in Q1 2023, indicating a reduction in cash outflow[66]. Research and Development - The company reported a 40.49% increase in R&D expenses, indicating a focus on innovation and development[13]. - Research and development expenses for Q1 2024 were ¥94,528,426.40, compared to ¥67,283,777.37 in Q1 2023, indicating an increase of about 40.5%[36]. - Research and development expenses for Q1 2024 were CNY 26,583,539.11, compared to CNY 18,828,478.15 in Q1 2023, reflecting a year-over-year increase of 41.5%[63]. Shareholder Information - The total number of shares held by Shandong Gold Group Co., Ltd. is 1,694,069,251, accounting for approximately 37.87% of the total share capital[21]. - The company completed a share transfer of 12,535,622 unrestricted shares at a price of ¥23.022 per share, affecting the shareholding structure[21]. - The total equity attributable to shareholders was ¥33,829,368,371.00, up from ¥33,084,950,645.55, representing an increase of approximately 2.2%[33]. - The company's total equity amounted to CNY 31,878,569,554.78, slightly up from CNY 31,834,271,311.21 in the previous year[61]. Inventory and Production - The company's self-produced gold output reached 11,908.11 kg, representing a year-on-year increase of 26.89%[23]. - The purchased gold output was 19,902.58 kg, showing a year-on-year increase of 40.50%[23]. - The total inventory as of March 31, 2024, was ¥8,684,282,694.44, compared to ¥8,848,047,161.20 as of December 31, 2023[25].

Financial Performance - The company's revenue for 2023 reached RMB 59,275,275, an increase from RMB 50,305,754 in 2022, representing a growth of approximately 17.5%[4] - Gross profit for the year was RMB 8,627,679, up from RMB 6,167,432 in the previous year, indicating a growth of about 39.9%[5] - The net profit attributable to shareholders was RMB 2,267,383, compared to RMB 1,193,433 in 2022, reflecting an increase of approximately 90%[8] - The company reported a basic and diluted earnings per share of RMB 0.40, up from RMB 0.19 in 2022, which is an increase of approximately 110.5%[9] - The company's revenue increased by 17.83% to approximately RMB 59,275.28 million for the year ended December 31, 2023, compared to RMB 50,305.75 million in 2022, driven by higher sales volume and prices of self-produced and purchased gold[27] - Gross profit rose by 39.89% to approximately RMB 8,627.68 million, up from RMB 6,167.43 million in the previous year, primarily due to increased gross profit from self-produced gold sales[27] - The pre-tax profit reached RMB 3,488 million, an increase of RMB 1,586 million or 83.39% year-on-year[35] - The cost of sales increased by 14.75% to RMB 50,647.60 million from RMB 44,138.32 million, primarily due to rising costs of self-produced and purchased gold[44] Assets and Liabilities - Total assets increased to RMB 135,018,841 in 2023 from RMB 91,291,330 in 2022, marking a growth of about 47.8%[10] - The total liabilities increased to RMB 81,721,127 in 2023 from RMB 54,475,408 in 2022, reflecting a growth of approximately 50.2%[10] - As of December 31, 2023, the group's cash reserves were approximately RMB 18,667.13 million, with short-term borrowings of approximately RMB 27,932.63 million[28] - The group's cash and bank balances increased from approximately RMB 7,753.48 million on December 31, 2022, to approximately RMB 8,352.90 million on December 31, 2023[29] - Trade receivables and other receivables increased by 14.28% from approximately RMB 4,683.6 million to approximately RMB 5,352.32 million[30] - Deferred tax assets rose by 98.17% from approximately RMB 364.71 million to approximately RMB 722.74 million, primarily due to the acquisition of Yintai Gold[30] - Property, plant, and equipment increased by 36% from approximately RMB 37,028.4 million to approximately RMB 50,357.96 million, mainly due to the acquisition of Yintai Gold[30] - Total borrowings increased by 119.23% from approximately RMB 23,328.94 million to approximately RMB 51,143.97 million, attributed to increased investments and financing[31] Production and Operations - The company's gold production reached 41.78 tons in 2023, accounting for approximately 14.06% of the total gold production from domestic mining enterprises[20] - The company's total gold production in 2023 included 375.155 tons of raw gold, a year-on-year increase of 0.84%[20] - The average grade of raw ore in underground mines improved by 2.17% year-on-year to 1.88 grams per ton, while the mining loss rate decreased by 0.36 percentage points to 4.82%[15] - The company completed exploration engineering of 480,000 meters and invested RMB 570 million in exploration, resulting in an additional gold metal amount of 36.6 tons[36] - The company aims for a gold production of no less than 47 tons in 2024, based on current economic and market conditions[127] - The company is accelerating the construction of world-class gold resource industrial bases, with key projects like the San Shan Island and Jiao Jia gold mines being prioritized[127] - The company is focusing on technological innovation in key areas such as deep drilling and resource recycling, targeting breakthrough results[128] Research and Development - Research and development expenses for the year were RMB 487,195, an increase from RMB 399,567 in 2022, indicating a focus on innovation and technology[5] - Research and development investment increased by 25.99% year-on-year in 2023, with 259 patent applications filed and 173 patents granted[16] - Research and development (R&D) expenses for the current period amounted to RMB 478.2 million, an increase from RMB 399.6 million in the previous year, reflecting a growth of approximately 19.7%[99] - The number of R&D personnel increased to 1,952, up from 1,887, maintaining a stable proportion of 11.09% of the total workforce[99] Market and Industry Position - The international spot gold price peaked at $2,146 per ounce in 2023, with a year-end closing price of $2,062, reflecting a 13% increase from the previous year[18] - Domestic gold consumption in China rose by 8.78% year-on-year to 1,089.69 tons, with gold jewelry consumption increasing by 7.97%[18] - The total gold trading volume on the Shanghai Gold Exchange increased by 7.09% year-on-year, reaching 41,500 tons, while the trading value rose by 22.31% to RMB 18.57 trillion[19] - The company maintained its leading position in the domestic gold industry, with 10 mines producing over 1 ton of gold each in 2023[20] - The company ranked seventh in gold production among listed gold companies in China for 2022, with Yintai Gold achieving a high gross margin[23] Environmental and Safety Initiatives - The company’s green mining initiatives were recognized, with all green mines passing the 2023 annual verification[17] - The company completed safety special investments of RMB 891 million, ensuring stable safety production throughout the year[38] - Environmental protection investments totaled RMB 154 million, with all green mines passing annual inspections[38] - The company is committed to increasing resource reserves through intensified geological exploration and acquisition of mining rights in key mineral belts[127] - The company is implementing strict safety and environmental measures to enhance mining safety and promote green development[128] Strategic Acquisitions and Investments - The company has successfully acquired mining rights for the Yintai Gold and Daqiao Gold mines, enhancing its gold resource reserves and production capacity[14] - The company successfully completed the acquisition of control over Yintai Gold and secured mining rights for the Daqiao Gold Mine, significantly enhancing its resource reserves[22] - The company has made long-term equity investments in Yintai Gold, with a total investment amount of RMB 1,259.67 million, completing the share transfer registration in July 2023[116] - The company plans to acquire the exploration rights of Xiling Gold Mine for a total consideration of RMB 1,033,424.87 million, which was approved in the shareholders' meeting on March 7, 2024[165] Governance and Management - The board of directors consists of 8 members, including 3 executive directors, 2 non-executive directors, and 3 independent non-executive directors[101] - The company has a strong management team with extensive experience in the mining and finance sectors, enhancing its operational capabilities[103][104] - The company emphasizes compliance and corporate governance, with joint company secretaries including Tang Qi and Wu Xiuwai, who have over 20 years of experience[112] - The independent non-executive directors have confirmed that there were no violations of the non-competition commitment during the reporting period[137] Compliance and Risk Management - The company is focused on sustainable development and compliance with new mining regulations issued in 2023[54] - The company has established a comprehensive risk management system to mitigate various risks, emphasizing a "standardized and stable" approach[129] - The company aims to enhance safety management by implementing measures such as signing safety responsibility agreements and improving mining safety technology[130] - Environmental management risks are addressed through strengthening ecological awareness and enhancing pollution prevention measures, with a focus on reducing pollutant emissions[131] Community and Social Responsibility - Total charitable and other donations made by the company during the reporting period were approximately RMB 2.25 million[186] - The company maintains good relationships with customers and suppliers, focusing on providing high-quality gold products and optimizing procurement processes[185] - The company is committed to environmental policies, promoting green mining and sustainable development initiatives[185]

Financial Performance - The company's operating revenue for Q1 2024 reached ¥18,957,270,097.61, representing a year-on-year increase of 44.73%[4] - Net profit attributable to shareholders was ¥699,890,621.07, reflecting a growth of 59.48% compared to the same period last year[4] - Basic and diluted earnings per share both stood at ¥0.13, marking an increase of 85.71% year-on-year[4] - The company's operating profit for Q1 2024 was CNY 1.39 billion, compared to CNY 666.39 million in Q1 2023, representing a significant increase of 108.7%[24] - The total comprehensive income for Q1 2024 was CNY 1.12 billion, compared to CNY 417.43 million in Q1 2023, an increase of 168.5%[22] - The net profit attributable to shareholders of the parent company for Q1 2024 was CNY 699.89 million, an increase of 59.4% compared to CNY 438.87 million in Q1 2023[22] - The company's net profit for Q1 2024 reached CNY 78,823,686.57, a significant increase from CNY 17,411,301.70 in Q1 2023, representing a growth of approximately 352.5%[31] - Operating profit for Q1 2024 was CNY 88,272,313.38, compared to CNY 31,642,227.49 in the same period last year, indicating an increase of about 178.5%[31] Cash Flow - The net cash flow from operating activities increased significantly by 185.93%, amounting to ¥1,734,404,533.56[4] - The net cash flow from operating activities for Q1 2024 was CNY 1.73 billion, compared to CNY 606.59 million in Q1 2023, indicating a growth of 185.5%[24] - The total cash inflow from operating activities was CNY 6,325,580,466.40, down from CNY 7,187,907,098.09 in Q1 2023, a decrease of about 12%[33] - The net cash flow from operating activities was negative at CNY -259,270,859.21, compared to CNY -104,007,954.62 in Q1 2023, indicating a worsening cash flow situation[33] - Cash flow from financing activities generated a net inflow of CNY 4,396,159,615.97, up from CNY 2,170,059,735.85 in Q1 2023, representing an increase of approximately 102%[34] Assets and Liabilities - Total assets at the end of the reporting period were ¥142,909,311,407.78, up 6.17% from the end of the previous year[5] - Total assets amounted to CNY 142,909,311,407.78, an increase from CNY 134,599,262,003.25, marking a growth of 6.5%[18] - Total liabilities rose to CNY 88,658,018,125.30 from CNY 81,339,858,283.85, reflecting an increase of 9.5%[18] - Non-current liabilities increased to CNY 34,828,559,044.75 from CNY 31,880,412,613.49, showing a growth of 9.1%[18] - The company's equity attributable to shareholders rose to ¥33,829,368,371.00, a 2.25% increase from the previous year-end[5] - The company's total equity reached CNY 31,878,569,554.78, slightly up from CNY 31,834,271,311.21 at the end of 2023[28] Research and Development - Research and development expenses increased by 40.49%, indicating a focus on innovation and new product development[8] - The company is focusing on expanding its market presence and enhancing its product offerings through ongoing research and development initiatives[19] - Research and development expenses increased to CNY 94.53 million in Q1 2024, up from CNY 67.28 million in Q1 2023, marking an increase of 40.5%[24] - Research and development expenses rose to CNY 26,583,539.11 in Q1 2024, up from CNY 18,828,478.15 in Q1 2023, reflecting a growth of approximately 41.4%[31] Shareholder Information - The total number of common shareholders at the end of the reporting period is 118,937[11] - Shandong Gold Group Co., Ltd. holds 1,694,069,251 shares, accounting for 37.87% of the total share capital[12] - The company has pledged 130,000,000 shares as collateral for a bond issuance[12] - Hong Kong Central Clearing Limited (H shares) holds 858,806,092 shares, accounting for 19.20% of the total share capital[12] - The total share capital remains unchanged after the share transfer, with the new shareholder holding 0.28% of the total share capital[12] Production and Inventory - The company's self-produced gold output is 11,908.11 kg, representing a year-on-year increase of 26.89%[14] - The purchased gold output is 19,902.58 kg, showing a year-on-year increase of 40.50%[14] - The small gold bar output is 7,148.15 kg, reflecting a year-on-year decrease of 10.90%[14] - The company's inventory increased to CNY 34,254,093.23 from CNY 24,403,248.12 in the previous year, reflecting a growth of 40.3%[26] - Inventory decreased slightly to CNY 8,684,282,694.44 from CNY 8,848,047,161.20, indicating a reduction of 1.9%[16]

本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 证券代码：600547 证券简称：山东黄金 编号：临 2024-045 山东黄金矿业股份有限公司 关于为香港全资子公司融资提供担保的公告 重要内容提示： 被担保人名称：山东黄金矿业（香港）有限公司（以下简称"香港公司"）。 本次担保金额及已实际为其提供的担保余额：山东黄金矿业股份有限公 司（以下简称"公司"）于2023年度向香港公司提供总额不超过180,000.00万美 元的担保。公司拟分别与招商永隆银行有限公司（以下简称"招商永隆"）、中 国农业银行股份有限公司香港分行（以下简称"农行香港分行"）、中国建设银 行（亚洲）股份有限公司（以下简称"建银亚洲"）签署担保合同，为香港公司 提供的担保金额分别为7,500万美元、5,000万美元、4,900万美元。截止本公告日， 公司累计已实际为其提供的担保余额为130,000.00万美元（折合人民币923,728.00 万元），占公司最近一期经审计归属于上市公司股东净资产的27.92%。 特别风险提示：被担保人香港公司截至2023年 ...

证券代码：600547 证券简称：山东黄金 编号：临 2024-044 根据《公司法》和《公司章程》的相关规定，监事会对公司编制的 2024 年 第一季度报告提出如下审核意见： 1、2024 年第一季度报告的编制和审议程序符合法律法规、《公司章程》和 公司内部管理制度的各项规定； 2、2024 年第一季度报告的内容和格式符合中国证监会和上海证券交易所的 各项规定，所包含的信息能从各个方面真实地反映公司 2024 年一季度的经营管 理和财务状况等事项； 3、在提出本意见前，没有发现参与 2024 年第一季度报告编制和审议的人员 存在违反信息披露相关规定的行为； 山东黄金矿业股份有限公司 第六届监事会第三十六次会议决议公告 本公司监事会及全体监事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 一、监事会会议召开情况 山东黄金矿业股份有限公司（以下简称"公司"）第六届监事会第三十六次会 议于 2024 年 4 月 26 日在山东省济南市历城区经十路 2503 号公司会议室以现场 方式召开。本次会议应参会监事 3 人，实际参会监事 3 人。会议的召开符 ...

[Table_Title] 量价齐升利润高增长 内生外延打造持续成长性 [Table_ReportDate] 山东黄金(600547)公司简评报告 | 2024.04.23 [评Ta级ble：_R an买k]入 核心观点 [ Table_Authors] [⚫T abl量e_价Su齐mm升a，ry]利 润高增长。2023 年公司实现营业收入 592.75 亿元，同比 吴轩 +17.83%；归母净利润 23.28 亿元，同比+86.57%；扣非后归母净利润 有色行业首席分析师 22.13亿元，同比+69.47%。其中，Q4实现营业收入179.52亿元，同比 SAC执证编号：S0110521120001 +71.30%，环比+29.17%；归母净利润 9.83 亿元，同比+77.13%，环比 wuxuan123@sczq.com.cn 电话：021-58820297 +111.11%；扣非后归母净利润9.34亿元，同比+69.85%，环比+134.38%。 2023年公司矿产金产量为41.78吨，同比增长8.03%。2023年黄金现货 刘崇娜 年均价449.68元/克，同比增长14.7%。 有色行业研究助理 ⚫ ...

本报记者 李 静 受黄金价格攀升影响，A股市场黄金板块上市公司的业绩也呈现出强劲的增长态势。近期，山东黄金、 湖南黄金、银泰黄金等纷纷披露2024年第一季度业绩预喜公告。 国金证券研报称，预计在2024年第一季度在金价环比上涨以及成本控制较为稳定的情况下，黄金板块上 市公司业绩将得到较好兑现。 今年以来，黄金价格屡创新高，尤其3月份以来，国内和国际金价更是一路高歌。伴随着黄金价格的一 路飙升，A股黄金类上市公司2024年第一季度业绩纷纷预增。 近日，山东黄金发布公告，预计2024年一季度归母净利润6.5亿元至7.5亿元，同比增长48.11%至 70.9%。对于业绩增长的原因，山东黄金表示，报告期内黄金价格持续上行以及并购银泰黄金对公司利 润上涨起到了积极促进作用。 湖南黄金预计2024年第一季度归母净利润1.49亿元至1.7亿元，同比增长40%至60%。银泰黄金预计2024 年第一季度归母净利润4.8亿元至5.2亿元，同比增长61.94%至75.43%。对于业绩预增的原因，两家公司 均表示，主要得益于产品价格的上涨。 此外，对于今年的黄金价格走势，有板块内上市公司表达了乐观预期。银泰黄金表示，2024年，美联 ...

Group 1 - The core viewpoint of the articles highlights the positive performance of gold-related companies due to rising gold prices, with Shandong Gold expecting a net profit of 650 to 750 million yuan in Q1 2024, representing a year-on-year increase of 48.11% to 70.9% [1] - Multiple companies, including Hunan Gold and Yintai Gold, have also reported strong earnings forecasts for Q1 2024, indicating a robust overall performance in the sector [1] - The international gold price has surpassed $2400 per ounce, and retail jewelry prices have reached high levels, with major brands like Chow Tai Fook and Lao Feng Xiang quoting over 730 yuan per gram, reflecting strong demand in the end market [1] Group 2 - The investment community suggests that, despite potential short-term fluctuations in gold prices, the long-term upward trend is expected to continue due to geopolitical instability and a loose monetary environment [1] - Investors are advised to maintain a gold allocation of 7% to 12% in their portfolios for effective diversification, especially in light of the favorable performance of gold-related companies [1] - Accumulated gold products are gaining popularity among individual investors due to their low investment threshold, ease of operation, and flexible liquidity, with significant growth in account numbers and transaction volumes [1] Group 3 - Gold ETF linked funds are highlighted as a convenient way for retail investors to participate in gold investments, with examples like the Huaan Gold ETF showing an annual return exceeding 15% and a nearly 50% increase in total assets [2] - The entire gold industry chain presents investment opportunities, with gold stock funds, referred to as "gold investment amplifiers," showing cumulative returns of over 39% since inception [2] - Funds heavily invested in gold stocks have outperformed other funds this year, indicating a strong market trend [2]

2024 年第三次临时股东大会决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 本次会议是否有否决议案：无 一、 会议召开和出席情况 证券代码：600547 证券简称：山东黄金 公告编号：临 2024-042 山东黄金矿业股份有限公司 | | | | 1、出席会议的股东和代理人人数 | | 125 | | --- | --- | --- | | 其中：A | 股股东人数 | 124 | | 境外上市外资股股东人数（H | 股） | 1 | | 2、出席会议的股东所持有表决权的股份总数（股） | | 2,433,513,093 | | 其中：A | 股股东持有股份总数 | 2,194,085,259 | | 股） | 境外上市外资股股东持有股份总数（H | 239,427,834 | | 3、出席会议的股东所持有表决权股份数占公司有表决权股 | | | | 份总数的比例（%） | | 54.3993 | | 其中：A | 股股东持股占股份总数的比例（%） | 49.0471 | (一) 股东大会召开的时间 ...