Mega Matrix(MPU)

Search documents
Mega Matrix(MPU) - 2020 Q3 - Quarterly Report
2020-11-12 21:54
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q (Mark One) ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2020 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ____________ Commission File Number: 001-13387 AeroCentury Corp. (Exact Name of Registrant as Specified in Its Charter) (State or Other Jurisdi ...
Mega Matrix(MPU) - 2020 Q2 - Quarterly Report
2020-08-14 20:03
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q (Mark One) ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2020 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ____________ Commission File Number: 001-13387 (Exact Name of Registrant as Specified in Its Charter) (State or Other Jurisdiction of Incorporation ...
Mega Matrix(MPU) - 2020 Q1 - Quarterly Report
2020-06-03 23:03
```markdown PART I – FINANCIAL INFORMATION [Item 1. Financial Statements](index=4&type=section&id=Item%201.%20Financial%20Statements) Q1 2020 financials show significant deterioration, with a **$10.2 million net loss** and sharp equity decline, raising going concern doubts [Condensed Consolidated Balance Sheets](index=4&type=section&id=Condensed%20Consolidated%20Balance%20Sheets) As of March 31, 2020, total assets decreased and stockholders' equity sharply declined, driven by a large net loss Condensed Consolidated Balance Sheets (Unaudited) | | March 31, 2020 | December 31, 2019 | | :--- | :--- | :--- | | **Total assets** | **$135,922,900** | **$149,595,800** | | **Total liabilities** | **$122,259,000** | **$126,337,200** | | **Total stockholders' equity** | **$13,663,900** | **$23,258,600** | [Condensed Consolidated Statements of Operations](index=5&type=section&id=Condensed%20Consolidated%20Statements%20of%20Operations) Q1 2020 net loss widened to **$10.2 million** due to decreased revenues and surging expenses from impairment and bad debt Condensed Consolidated Statements of Operations (Unaudited) | | For the Three Months Ended March 31, | | :--- | :--- | :--- | | | **2020** | **2019** | | **Total Revenues and other income** | $4,777,200 | $7,566,900 | | **Total Expenses** | $17,668,000 | $9,231,500 | | **Impairment in value of aircraft** | $6,654,900 | $1,408,400 | | **Interest Expense** | $6,012,900 | $2,912,400 | | **Bad debt expense** | $1,170,000 | - | | **Net loss** | **$(10,178,400)** | **$(1,308,200)** | | **Loss per share (Basic & Diluted)** | **$(6.58)** | **$(0.85)** | [Condensed Consolidated Statements of Comprehensive Loss](index=6&type=section&id=Condensed%20Consolidated%20Statements%20of%20Comprehensive%20Loss) Total comprehensive loss for Q1 2020 was **$9.6 million**, significantly higher than **$1.7 million** in Q1 2019, due to net loss Condensed Consolidated Statements of Comprehensive Loss (Unaudited) | | For the Three Months Ended March 31, | | :--- | :--- | :--- | | | **2020** | **2019** | | **Net loss** | $(10,178,400) | $(1,308,200) | | **Other comprehensive income/(loss)** | $583,700 | $(427,800) | | **Total comprehensive loss** | **$(9,594,700)** | **$(1,736,000)** | [Condensed Consolidated Statements of Stockholders' Equity](index=7&type=section&id=Condensed%20Consolidated%20Statements%20of%20Stockholders%27%20Equity) Stockholders' equity decreased from **$23.3 million** to **$13.7 million** by March 31, 2020, due to the net loss - The balance of stockholders' equity fell from **$23,258,600** at the end of 2019 to **$13,663,900** at the end of Q1 2020, with the change primarily attributed to the net loss of **$10,178,400**[21](index=21&type=chunk) [Condensed Consolidated Statements of Cash Flows](index=8&type=section&id=Condensed%20Consolidated%20Statements%20of%20Cash%20Flows) Operating cash flow turned negative in Q1 2020, a sharp reversal from prior year, with overall cash increasing slightly Condensed Consolidated Statements of Cash Flows (Unaudited) | | For the Three Months Ended March 31, | | :--- | :--- | :--- | | | **2020** | **2019** | | **Net cash (used)/provided by operating activities** | $(624,500) | $3,957,200 | | **Net cash provided by investing activities** | $3,104,800 | $2,790,500 | | **Net cash used in financing activities** | $(1,909,300) | $(245,000) | | **Cash, cash equivalents and restricted cash, end of period** | $3,998,100 | $8,045,200 | [Notes to Condensed Consolidated Financial Statements (Unaudited)](index=9&type=section&id=Notes%20to%20Condensed%20Consolidated%20Financial%20Statements%20%28Unaudited%29) Notes detail critical issues, including a 'Going Concern' warning due to debt defaults, COVID-19 impact, and MUFG facility conversion to term loan - There is substantial doubt regarding the Company's ability to continue as a going concern due to defaults under its MUFG Credit Facility, a **$3.1 million** derivative termination liability, and defaults on Nord Loans. The COVID-19 pandemic has caused significant cash flow issues for its airline customers, further straining the Company's ability to meet its obligations[28](index=28&type=chunk)[29](index=29&type=chunk)[31](index=31&type=chunk) - The COVID-19 pandemic has severely impacted the airline industry, leading to non-payment of rent by four of the company's eight customers. This has led to lease concessions and uncertainty regarding future payments[32](index=32&type=chunk)[33](index=33&type=chunk) - The company recorded a **$6.7 million** impairment loss on four assets held for sale, writing them down to fair value, which was significantly affected by the COVID-19 outbreak[52](index=52&type=chunk)[59](index=59&type=chunk) - The company was not in compliance with various covenants under its MUFG Credit Facility as of March 31, 2020. Subsequently, on May 1, 2020, the facility was converted into a term loan, which is no longer a source of acquisition financing[64](index=64&type=chunk)[68](index=68&type=chunk) - In March 2020, the company terminated its MUFG interest rate swaps and incurred a **$3.1 million** liability, payable by March 31, 2021. The company also dedesignated its five remaining Nord Loan interest rate swaps as hedges because future hedged interest payments were no longer probable[42](index=42&type=chunk)[43](index=43&type=chunk)[80](index=80&type=chunk) - Subsequent to the quarter end, on May 1, 2020, the MUFG Credit Facility was amended into a term loan with a maturity date of March 31, 2021. The agreement establishes deadlines for achieving milestones toward a strategic alternative to enable repayment of the debt, with a final consummation date of August 15, 2020[103](index=103&type=chunk)[105](index=105&type=chunk) - On May 20, 2020, a subsidiary of the company was granted a **$276,353** loan under the Paycheck Protection Program (PPP)[107](index=107&type=chunk) [Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](index=24&type=section&id=Item%202.%20Management%27s%20Discussion%20and%20Analysis%20of%20Financial%20Condition%20and%20Results%20of%20Operations) Management discusses severe operational and financial challenges, focusing on substantial doubt about going concern due to debt defaults, COVID-19 impact, and a significant net loss [Overview](index=24&type=section&id=Overview) Overview highlights dire financial situation, with a significant net loss in Q1 2020, substantial doubt about going concern due to debt defaults and COVID-19 impact - The COVID-19 pandemic has led to significant cash flow issues for the Company's airline customers, resulting in requests for lease payment concessions and deferrals[111](index=111&type=chunk) - Net loss for Q1 2020 was **$10.2 million**, compared to **$1.3 million** in Q1 2019, resulting in a loss per share of **$(6.58)** versus **$(0.85)**[114](index=114&type=chunk) - The company has engaged B. Riley FBR to help formulate a Recapitalization Plan to address its capital structure and financing needs following the restructuring of its MUFG debt[115](index=115&type=chunk) - Due to debt defaults, customer non-payments, and liquidity issues, there is substantial doubt regarding the Company's ability to continue as a going concern[118](index=118&type=chunk) [Fleet Summary](index=25&type=section&id=Fleet%20Summary) As of March 31, 2020, the company held 11 aircraft for lease with a net book value of **$106.2 million**, with portfolio utilization dropping to **85%** Key Portfolio Metrics (Assets Held for Lease) | | March 31, 2020 | Dec 31, 2019 | | :--- | :--- | :--- | | Number of aircraft | 11 | 11 | | Weighted average fleet age | 12.0 years | 11.8 years | | Weighted average remaining lease term | 38 months | 41 months | | Aggregate fleet net book value | $106,200,000 | $108,368,600 | | **For the Three Months Ended March 31,** | **2020** | **2019** | | Average portfolio utilization | 85% | 98% | - The operating lease portfolio is geographically concentrated, with **53%** of Q1 2020 operating lease revenue from 3 lessees in North America and **47%** from 3 lessees in Europe[121](index=121&type=chunk) [Results of Operations](index=27&type=section&id=Results%20of%20Operations) Q1 2020 revenues decreased significantly while expenses surged due to asset impairment, increased interest, and bad debt, leading to a wider net loss - Revenues and other income decreased by **37%** to **$4.8 million** in Q1 2020 from **$7.6 million** in Q1 2019, primarily due to a **33%** decrease in operating lease revenue[124](index=124&type=chunk)[125](index=125&type=chunk) - Total expenses increased by **91%** to **$17.7 million** in Q1 2020, primarily due to higher asset impairment losses (**$6.7M** vs **$1.4M**), interest expense (**$6.0M** vs **$2.9M**), and bad debt expense (**$1.2M** vs **$0**)[127](index=127&type=chunk)[128](index=128&type=chunk)[129](index=129&type=chunk)[130](index=130&type=chunk) [Liquidity and Capital Resources](index=28&type=section&id=Liquidity%20and%20Capital%20Resources) Liquidity is severely constrained, raising substantial doubt about going concern, due to debt restructuring, defaults, and negative operating cash flow - On May 1, 2020, the MUFG Credit Facility was converted into a term loan with a final maturity of March 31, 2021. The agreement requires the company to meet milestones for a strategic alternative to repay the debt, with a consummation deadline of August 15, 2020[135](index=135&type=chunk)[137](index=137&type=chunk) - In March 2020, a customer leasing two aircraft under Nord Loan financing did not make its rent payment, leading to a payment default by the company's special-purpose subsidiaries on the Nord Loans[146](index=146&type=chunk) - Cash flow from operations decreased by **$4.6 million**, becoming a **$0.6 million** use of cash in Q1 2020 compared to a **$4.0 million** source of cash in Q1 2019. The decrease was primarily due to a **$4.3 million** reduction in rent receipts from lessees[158](index=158&type=chunk)[159](index=159&type=chunk) - The company's ability to meet cash obligations may be wholly dependent on obtaining approval from MUFG Lenders to access its restricted cash account, as any unrestricted cash over **$1 million** is swept to pay down the MUFG loan[116](index=116&type=chunk)[150](index=150&type=chunk) [Critical Accounting Policies, Judgments and Estimates](index=33&type=section&id=Critical%20Accounting%20Policies%20%2C%20Judgments%20and%20Estimates) Financial statements are based on GAAP, requiring management estimates and judgments, with further details in Note 1 and 2019 Annual Report - The preparation of financial statements requires management to make significant estimates and judgments, including those related to asset residual values, impairment, and allowances for doubtful accounts. Actual results could differ materially[169](index=169&type=chunk) [Outlook](index=33&type=section&id=Outlook) Outlook is highly uncertain, dependent on complying with MUFG term loan, securing new capital, and managing Nord Loan defaults amid severe COVID-19 impact - The company's future is almost wholly dependent on its ability to comply with the MUFG term loan, achieve the required milestones to repay the debt by August 15, 2020, and obtain new capital[170](index=170&type=chunk)[171](index=171&type=chunk) - The company is managing an event of default under its Nord Loans, which was caused by a lessee's non-payment due to the COVID-19 pandemic[172](index=172&type=chunk) - The COVID-19 pandemic has caused four of the company's eight customers to request lease payment concessions or deferrals. The long-term effects are expected to include lowered demand for aircraft capacity and depressed asset valuations[173](index=173&type=chunk) [Factors that May Affect Future Results and Liquidity](index=34&type=section&id=Factors%20that%20May%20Affect%20Future%20Results%20and%20Liquidity) This section details numerous significant risks, including COVID-19 impact, MUFG term loan compliance, Nord Loan default, financing availability, and lessee concentration - **COVID-19 Pandemic:** The pandemic has led to significant cash flow issues for airline customers, resulting in non-payment and requests for deferrals. A significant nonpayment could cause new defaults under the company's own debt obligations, leading to acceleration of debt and foreclosure[175](index=175&type=chunk) - **MUFG Indebtedness:** Failure to comply with the new MUFG term loan requirements, including achieving milestones for a strategic alternative by the required deadlines, could result in the lenders declaring a default, accelerating the debt, and foreclosing on the company's assets[176](index=176&type=chunk) - **Nord Loan Default:** An event of default has occurred on the Nord Loans due to a lessee's non-payment. Failure to cure this default could lead to repossession of all five aircraft financed under the Nord Loans, which would also trigger a default under the MUFG loan[177](index=177&type=chunk) - **Availability of Financing:** The MUFG facility is no longer available for acquisitions. The company will need to find new sources of capital to acquire assets, and there is no assurance it can be obtained on favorable terms, if at all[178](index=178&type=chunk) - **Lessee Concentration:** The company's two largest customers accounted for approximately **30%** and **22%** of its monthly operating lease revenue for Q1 2020, making it highly sensitive to any negative developments with these customers[195](index=195&type=chunk) - **LIBOR Transition:** The potential discontinuation of LIBOR after 2021 could affect the company's Nord Loans. Failure to agree on a suitable replacement index could increase costs or even cause an acceleration of the debt[216](index=216&type=chunk)[219](index=219&type=chunk) [Item 3. Quantitative and Qualitative Disclosures About Market Risk](index=41&type=section&id=Item%203.%20Quantitative%20and%20Qualitative%20Disclosures%20About%20Market%20Risk) Disclosures under this item have been omitted, as permitted by SEC rules for smaller reporting companies - Disclosure under this item has been omitted pursuant to the rules of the SEC that permit smaller reporting companies to omit such information[229](index=229&type=chunk) [Item 4. Controls and Procedures](index=41&type=section&id=Item%204.%20Controls%20and%20Procedures) Management concluded disclosure controls were not effective as of March 31, 2020, due to identified material weaknesses in internal control over financial reporting - A material weakness in internal control over financial reporting was identified related to the incorrect accounting for management and acquisition fees and a deficient tax review control for complex transactions[232](index=232&type=chunk) - Based on their evaluation, the CEO and CFO concluded that the Company's Disclosure Controls were not effective as of March 31, 2020, due to the identified material weakness[233](index=233&type=chunk) - No changes in internal control over financial reporting occurred during the quarter that materially affected, or are reasonably likely to materially affect, the company's internal controls[234](index=234&type=chunk) PART II – OTHER INFORMATION [Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](index=42&type=section&id=Item%202.%20Unregistered%20Sales%20of%20Equity%20Securities%20and%20Use%20of%20Proceeds) The company is not permitted to pay dividends on capital stock without MUFG Lenders' consent, as stipulated by the Credit Facility agreement - Under the Credit Facility agreement, the Company is not permitted to pay dividends on any shares of its capital stock without the consent of the MUFG Lenders[237](index=237&type=chunk) [Item 6. Exhibits](index=42&type=section&id=Item%206.%20Exhibits) This section lists exhibits filed with Form 10-Q, including amended MUFG Loan Agreement and CEO/CFO certifications - Key exhibits filed include the amended loan and security agreements with MUFG dated May 1, 2020, and CEO/CFO certifications under Sections 302 and 906 of the Sarbanes-Oxley Act[239](index=239&type=chunk) ```
Mega Matrix(MPU) - 2019 Q4 - Annual Report
2020-03-30 20:32
Financial Performance - The company reported a net loss of $16.7 million for 2019, resulting in a basic and diluted loss per share of $(10.78), compared to a net loss of $8.1 million and $(5.58) per share in 2018[55]. - Revenues and other income increased by 61% to $43.6 million in 2019 from $27.1 million in 2018, driven by increased maintenance reserves revenue and a gain on sale of assets[74]. - Operating lease revenue decreased by 7% to $25.6 million in 2019 from $27.6 million in 2018, primarily due to early lease terminations and asset sales[75]. - Maintenance reserves revenue recorded in 2019 was $17.0 million, a significant increase from $1.6 million in 2018, due to lease terminations[76]. - Total expenses increased by 79% to $64.8 million in 2019 from $36.2 million in 2018, mainly due to higher asset impairment losses and bad debt expense[79]. - Impairment charges totaled $31.0 million in 2019, compared to $3.0 million in 2018, reflecting a significant increase in asset write-downs[80]. - Bad debt expense of $2.9 million was recorded in 2019, while no bad debt expense was recorded in 2018[81]. - Interest expense increased by 19% to $11.3 million in 2019 from $9.5 million in 2018, attributed to higher average interest rates[82]. Asset Management - The total number of aircraft held for lease decreased from 18 in 2018 to 11 in 2019, with a net book value of approximately $108 million, representing a 41% decrease from $184 million in 2018[53][68]. - The company held six aircraft subject to finance leases and seven aircraft for sale as of December 31, 2019[53]. - The weighted average fleet age increased to 11.8 years in 2019 from 11.1 years in 2018, with a weighted average remaining lease term of 41 months[68]. - The company did not purchase any aircraft in 2019 and sold one aircraft that had been held for lease, along with other reclassifications[53][69]. - The Company received net cash of $16.8 million from asset sales in 2019, compared to $16.6 million in 2018[114]. Financial Condition and Debt - The company experienced a Borrowing Base Deficit of $29.8 million as of December 31, 2019, due to impairment losses and bad debt allowances[59][60]. - The Company had a $29.8 million Borrowing Base Deficit under its MUFG Credit Facility at December 31, 2019[100]. - The Company borrowed $6.0 million under the MUFG Credit Facility in 2019, down from $21.0 million in 2018, and repaid $44.3 million of total outstanding debt in 2019[115]. - The Company is negotiating to convert the MUFG Credit Facility into the MUFG Term Loan, which may impact its future financing capabilities[85]. - The Company's financial condition is dependent on its ability to execute a Recapitalization Plan to refinance MUFG Indebtedness and obtain new capital[120]. - An event of default occurred under the Nord Term Loans due to nonpayment of lease payments, impacting the Company's financial stability[121]. Customer and Revenue Sources - Approximately 30% of the company's operating lease revenue for 2019 was derived from customers in the United States, with significant contributions from Spain, Slovenia, and Croatia[70]. - The company's five largest customers accounted for approximately 86% of monthly operating lease revenue for the year ended December 31, 2019[147]. Risks and Challenges - The ongoing COVID-19 pandemic has caused a dramatic decrease in passenger loads and airline ticket bookings, leading to significant cash flow issues for airlines[122]. - The company faces risks from noncompliance with MUFG Indebtedness, which could lead to default and foreclosure on its assets[125]. - The company faces risks from lessee defaults, particularly in low-growth areas, which could lead to total loss of receivables and additional costs for repossession[145]. - International leasing exposes the company to economic instability and currency conversion risks, potentially affecting lease payments[168][169]. - The company may enter into deferral agreements for overdue lessee obligations, which could materially affect financial results and reduce borrowing capacity under the MUFG Credit Facility[146]. - Interest rate fluctuations could materially increase the company's interest payment obligations under MUFG Indebtedness, adversely affecting liquidity and financial condition[158]. - The company’s ability to re-lease or sell aircraft after lease expiration is dependent on market conditions, which could adversely affect financial performance[153]. - The company recorded impairment losses totaling $22.3 million related to four aircraft due to a customer's bankruptcy, impacting the borrowing base and compliance with MUFG Credit Facility covenants[147]. Operational and Regulatory Considerations - The company is responsible for all expenses incurred by JMC post-merger, which could lead to increased costs and financial fluctuations[150]. - The company may incur additional costs due to government regulations affecting aircraft safety and operational requirements[182]. - The Company faces potential compliance costs due to increasingly stringent environmental regulations, which may not have a material adverse effect on its financial position currently, but future regulations could pose risks[187]. - Cybersecurity risks include potential interruptions in email communications and loss of proprietary information, although the Company believes it has sufficient measures in place to mitigate these risks[188]. Market and Competitive Landscape - Competition in the aircraft leasing industry is intense, with competitors having greater financial resources and market penetration, which could pressure lease rates and revenues[162][163]. - The company intends to focus solely on regional aircraft, which may limit diversification and increase exposure to market-specific risks[175]. - The company’s lease rates are fixed at origination, meaning significant interest rate increases could lead to decreased net income if revenue growth does not keep pace[159]. - The company's aircraft portfolio is concentrated on a limited number of aircraft types, which increases risks related to valuation and future rental revenues[160]. - The company faces risks from regional air carriers that rely on major carriers for revenue, which could impact demand for its aircraft[166].
Mega Matrix(MPU) - 2019 Q3 - Quarterly Report
2019-11-14 21:39
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q (Mark One) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2019 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ____________ Commission File Number: 001-13387 AeroCentury Corp. (Exact Name of Registrant as Specified in Its Charter) (State or Other Jurisdictio ...
Mega Matrix(MPU) - 2019 Q2 - Quarterly Report
2019-08-08 20:14
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q (Mark One) ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2019 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ____________ Commission File Number: 001-13387 AeroCentury Corp. (Exact Name of Registrant as Specified in Its Charter) Delaware 94-3263974 (State o ...
Mega Matrix(MPU) - 2019 Q1 - Quarterly Report
2019-05-15 18:28
FORM 10-Q (Mark One) ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2019 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 Delaware 94-3263974 (Address of Principal Executive Offices) (State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.) 1440 Chapin Avenue, Suite 310 Burlingame, California 94010 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURI ...
Mega Matrix(MPU) - 2018 Q4 - Annual Report
2019-03-18 23:03
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-K (Mark One) ☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2018 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ____________ Commission File Number: 001-13387 AeroCentury Corp. (Exact name of Registrant as Specified in Its Charter) Delaware 94-3263974 (State or Ot ...