Workflow
pass Diversified LLC(CODI) - 2024 Q2 - Quarterly Results

Net Sales Performance - Net sales increased 11% to 542.6millioninQ22024,withproformanetsalesup6542.6 million in Q2 2024, with pro forma net sales up 6%[1][3] - Branded Consumer net sales rose 11% on a pro forma basis to 373.5 million, while Industrial net sales declined 4% to 169.1million[1][4]NetsalesforthesixmonthsendedJune30,2024,were169.1 million[1][4] - Net sales for the six months ended June 30, 2024, were 1.066885 billion, compared to 970.822millioninthesameperiodin2023,anincreaseof9.9970.822 million in the same period in 2023, an increase of 9.9%[22] - Pro Forma Net Sales for the six months ended June 30, 2023, were 1.03 billion, reflecting a 56.89millioncontributionfromTheHoneyPotCo.acquisition[30]TotalBrandedConsumerNetSalesforthesixmonthsendedJune30,2023,were56.89 million contribution from The Honey Pot Co. acquisition[30] - Total Branded Consumer Net Sales for the six months ended June 30, 2023, were 675.45 million, with Lugano contributing 124.84millionand5.11contributing124.84 million and 5.11 contributing 250.48 million[31] - Total Niche Industrial Net Sales for the six months ended June 30, 2023, were 352.26million,withAltorSolutionscontributing352.26 million, with Altor Solutions contributing 122.40 million and Sterno contributing 149.63million[31]AdjustedEBITDAandEarningsAdjustedEBITDAincreased27149.63 million[31] Adjusted EBITDA and Earnings - Adjusted EBITDA increased 27% to 105.4 million, driven by strong performance at BOA and Lugano, and the addition of The Honey Pot Co.[5] - Adjusted Earnings grew 36% to 39.8millioncomparedto39.8 million compared to 29.2 million in the prior year[5] - CODI expects full-year 2024 Subsidiary Adjusted EBITDA between 480millionand480 million and 520 million, with Branded Consumer vertical revised upward to 365million365 million-395 million and Industrial vertical revised downward to 115million115 million-125 million[9] - Full-year 2024 Adjusted EBITDA guidance is maintained at 390million390 million-430 million, including management fees and corporate expenses[10] - Adjusted EBITDA for the six months ended June 30, 2024, was 200.268million,comparedto200.268 million, compared to 157.060 million in the same period in 2023, an increase of 27.5%[24] - Consolidated Adjusted EBITDA for Q2 2024 was 105.42million,comparedto105.42 million, compared to 82.94 million in Q2 2023, reflecting a 27.1% increase[25][26] - Adjusted EBITDA for the six months ended June 30, 2024, was 200.27million,comparedto200.27 million, compared to 150.22 million in EBITDA, showing a 33.3% increase after adjustments[27] - Consolidated Adjusted EBITDA for the six months ended June 30, 2023, was 157.06million,withsignificantcontributionsfromLugano(157.06 million, with significant contributions from Lugano (42.36 million) and BOA (28.73million)[28]TotalBrandedConsumerAdjustedEBITDAforthesixmonthsendedJune30,2023,was28.73 million)[28] - Total Branded Consumer Adjusted EBITDA for the six months ended June 30, 2023, was 133.66 million, with Lugano contributing 42.36millionand5.11contributing42.36 million and 5.11 contributing 32.13 million[29] Financial Position and Cash Flow - As of June 30, 2024, CODI had 68.4millionincashandcashequivalents,withnetborrowingavailabilityof68.4 million in cash and cash equivalents, with net borrowing availability of 543.6 million under its revolving credit facility[6] - Cash and cash equivalents decreased from 450.477millioninDecember2023to450.477 million in December 2023 to 68.370 million in June 2024, a decline of 84.8%[19] - Accounts receivable increased from 318.241millioninDecember2023to318.241 million in December 2023 to 358.530 million in June 2024, a growth of 12.7%[19] - Inventories increased from 740.387millioninDecember2023to740.387 million in December 2023 to 843.634 million in June 2024, a growth of 13.9%[19] - Long-term debt increased from 1.661879billioninDecember2023to1.661879 billion in December 2023 to 1.712084 billion in June 2024, a growth of 3.0%[20] - Total stockholders' equity decreased from 1.519381billioninDecember2023to1.519381 billion in December 2023 to 1.468752 billion in June 2024, a decline of 3.3%[20] - Net cash used in operating activities for the six months ended June 30, 2023, was 48.38million,whilenetcashusedininvestingactivitieswas48.38 million, while net cash used in investing activities was 336.07 million[33] - Cash and cash equivalents at the end of the period for the six months ended June 30, 2023, were 67.35million,downfrom67.35 million, down from 450.48 million at the beginning of the period[33] - Changes in operating assets and liabilities for the six months ended June 30, 2023, resulted in a net outflow of 92.11million[34]DistributionspaidtocommonsharesforthesixmonthsendedJune30,2023,totaled92.11 million[34] - Distributions paid to common shares for the six months ended June 30, 2023, totaled 36.04 million, while distributions paid to preferred shares were 12.09million[34]PurchasesofpropertyandequipmentforthesixmonthsendedJune30,2023,amountedto12.09 million[34] - Purchases of property and equipment for the six months ended June 30, 2023, amounted to 28.60 million[34] Profitability and Income - Gross profit for the six months ended June 30, 2024, was 500.941million,comparedto500.941 million, compared to 421.705 million in the same period in 2023, an increase of 18.8%[22] - Operating income for the six months ended June 30, 2024, was 99.919million,comparedto99.919 million, compared to 76.670 million in the same period in 2023, an increase of 30.3%[22] - Net income (loss) attributable to Holdings for the six months ended June 30, 2024, was (21.177)million,comparedto(21.177) million, compared to 119.003 million in the same period in 2023[22] - Velocity Outdoor reported a significant loss of (39.23)millioninQ22024,comparedto(39.23) million in Q2 2024, compared to (3.48) million in Q2 2023, indicating a 1027.3% increase in losses[25][26] - Lugano's income from continuing operations increased to 14.78millioninQ22024from14.78 million in Q2 2024 from 6.92 million in Q2 2023, a 113.6% growth[25][26] - Corporate income from continuing operations improved to (7.19)millioninQ22024from(7.19) million in Q2 2024 from (12.95) million in Q2 2023, a 44.5% reduction in losses[25][26] Expenses and Taxes - Depreciation and amortization expenses for Q2 2024 totaled 40.15million,upfrom40.15 million, up from 37.11 million in Q2 2023, an 8.2% increase[25][26] - Interest expense, net, for Q2 2024 was 26.56million,slightlylowerthan26.56 million, slightly lower than 26.61 million in Q2 2023, a 0.2% decrease[25][26] - Provision for income taxes in Q2 2024 was 21.52million,comparedto21.52 million, compared to 4.32 million in Q2 2023, a 398.1% increase[25][26] - Noncontrolling shareholder compensation in Q2 2024 was 3.93million,upfrom3.93 million, up from 3.21 million in Q2 2023, a 22.4% increase[25][26] - Integration services fee in Q2 2024 was 875,000,comparedto875,000, compared to 1.19 million in Q2 2023, a 26.5% decrease[25][26] Divestitures and Acquisitions - The company divested Crosman Corporation, resulting in a 24.6millionloss,contributingtoanetlossof24.6 million loss, contributing to a net loss of (13.7) million[1][4] - The company acquired The Honey Pot Co. in January 2024, contributing to strong sales growth and Adjusted EBITDA performance[3][5] Distributions and Shareholder Payments - CODI paid a Q2 2024 cash distribution of $0.25 per share on common shares and declared quarterly distributions on Series A, B, and C Preferred Shares[7][8]