Kimbell Royalty Partners Announces Second Quarter 2024 Results Second Quarter 2024 Highlights Kimbell Royalty Partners reported strong Q2 2024 results, exceeding production guidance and achieving record low cash G&A per BOE Q2 2024 Key Financial and Operational Metrics | Metric | Value | | :--- | :--- | | Run-Rate Daily Production (Boe/d) | 24,110 (6:1) | | Oil, Natural Gas & NGL Revenues ($) | $77.0 million | | Net Income ($) | $15.2 million | | Consolidated Adjusted EBITDA ($) | $65.8 million | | Cash G&A per BOE ($/Boe) | $2.34 (Record Low) | | Q2 2024 Cash Distribution ($/unit) | $0.42 | | Net Debt to TTM EBITDA (x) | 0.9 | - As of June 30, 2024, Kimbell had 91 active rigs on its acreage, representing a 16.3% market share of all U.S. land rigs2 - The company announced a Q2 2024 cash distribution of $0.42 per common unit, reflecting a 75% payout ratio2 - The remaining 25% of cash available for distribution will be used to repay outstanding borrowings under its revolving credit facility2 - The inventory of drilled but uncompleted wells (DUCs) and permits on major properties totaled 7.96 net wells, exceeding the estimated 5.8 net wells required to maintain flat production2 Management Commentary Management highlighted strong operational performance, including a 16% market share of U.S. land rigs and record low cash G&A per BOE - The active rig count remains strong at 91 rigs, led by 47 rigs in the Permian Basin, maintaining a 16% market share of U.S. land rigs3 - The company's line-of-sight wells are well above the number needed to maintain flat production, providing confidence in production resilience for the remainder of 20243 - Cash G&A per BOE reached a record low in Q2, which management attributes to operational discipline and positive operating leverage3 - The Q2 2024 distribution of $0.42 per common unit is estimated to be approximately 100% return of capital, making it not subject to dividend taxes4 Shareholder Returns and Capital Strategy Kimbell declared a $0.42 per unit cash distribution with a 75% payout, allocating the remainder to debt reduction Q2 2024 Distribution Details | Metric | Value | | :--- | :--- | | Distribution per Common Unit ($/unit) | $0.42 | | Payout Ratio (%) | 75% of cash available for distribution | | Record Date | August 12, 2024 | | Payment Date | August 19, 2024 | - The company plans to use the remaining 25% of cash available for distribution to pay down outstanding borrowings on its secured revolving credit facility4 - The Q2 distribution is expected to be approximately 100% non-taxable return of capital for U.S. federal income tax purposes, which reduces the unitholder's cost basis5 Debt and Liquidity as of June 30, 2024 | Metric | Value | | :--- | :--- | | Debt Outstanding ($) | ~$265.8 million | | Undrawn Credit Facility Capacity ($) | ~$284.2 million | | Net Debt to TTM EBITDA (x) | ~0.9 | Financial and Operational Performance Kimbell reported $76.6 million revenues and $15.2 million net income in Q2 2024, with strong production and DUC inventory Q2 2024 Average Realized Prices | Commodity | Price per Unit | | :--- | :--- | | Oil ($/Bbl) | $79.99 | | Natural Gas ($/Mcf) | $1.81 | | NGLs ($/Bbl) | $25.05 | | Combined ($/Boe) | $35.14 | Q2 2024 Production Breakdown | Commodity | Percentage of Production | | :--- | :--- | | Natural Gas (6:1) (%) | ~51% | | Liquids (%) | ~49% | | - Oil (%) | (32%) | | - NGLs (%) | (17%) | Net DUCs and Permits by Basin (as of June 30, 2024) | Basin | Net DUCs | Net Permits | | :--- | :--- | :--- | | Permian | 1.93 | 2.44 | | Eagle Ford | 0.50 | 0.34 | | Haynesville | 0.33 | 0.38 | | Mid-Continent | 0.89 | 0.70 | | Bakken | 0.10 | 0.23 | | Total | 3.82 | 4.14 | Hedging Update Kimbell implemented fixed-price swaps for oil and natural gas, extending hedges through Q2 2026 to manage price risk Hedge Book Summary as of June 30, 2024 | Period | Oil Weighted Avg. Price ($/Bbl) | Nat Gas Weighted Avg. Price ($/MMBTU) | | :--- | :--- | :--- | | 3Q 2024 | $76.88 | $3.96 | | 4Q 2024 | $74.60 | $4.19 | | 1Q 2025 | $71.55 | $4.32 | | 2Q 2025 | $67.64 | $3.52 | | 3Q 2025 | $74.20 | $3.74 | | 4Q 2025 | $68.26 | $3.68 | | 1Q 2026 | $70.38 | $4.07 | | 2Q 2026 | $70.78 | $3.33 | Financial Statements and Non-GAAP Reconciliations Q2 2024 unaudited financials report $1.24 billion assets, $77.0 million revenues, and $65.8 million Adjusted EBITDA Condensed Consolidated Balance Sheet Highlights (June 30, 2024) | Account | Value ($ thousands) | | :--- | :--- | | Total current assets | $88,931 | | Total oil and natural gas properties, net | $1,144,716 | | Total assets | $1,242,801 | | Long-term debt | $265,760 | | Total liabilities | $284,353 | | Total unitholders' equity | $643,235 | Condensed Consolidated Statement of Operations (Three Months Ended June 30) | Account | 2024 ($ thousands) | 2023 ($ thousands) | | :--- | :--- | :--- | | Total revenues | $76,573 | $60,752 | | Total costs and expenses | $52,681 | $36,114 | | Operating income | $23,892 | $24,638 | | Net income | $15,187 | $17,797 | | Net income attributable to common units | $8,410 | $13,468 | | Diluted EPS ($/share) | $0.11 | $0.23 | Q2 2024 Reconciliation to Cash Available for Distribution (in thousands) | Item | Value ($ thousands) | | :--- | :--- | | Net income | $15,187 | | Consolidated Adjusted EBITDA | $65,821 | | Adjusted EBITDA attributable to Kimbell Royalty Partners, LP | $55,810 | | Less: Cash interest expense & distributions | ($9,752) | | Cash available for distribution on common units | $46,058 | | Cash available for distribution per common unit ($/unit) | $0.57 | - The company's Net Debt to Trailing Twelve Month Consolidated Adjusted EBITDA was calculated to be 0.9x as of June 30, 202425
Kimbell Royalty Partners(KRP) - 2024 Q2 - Quarterly Results