Workflow
FormFactor(FORM) - 2024 Q3 - Quarterly Results

Revenue and Financial Performance - Record quarterly revenue of 207.9million,a5.3207.9 million, a 5.3% increase from Q2 2024 and a 21.2% increase from Q3 2023[1] - Q4 2024 revenue outlook is 190 million +/- 5million,withaGAAPgrossmarginof405 million, with a GAAP gross margin of 40% +/- 1.5% and non-GAAP gross margin of 41% +/- 1.5%[7] - Strong DDR5 demand contributed to a third consecutive record-setting quarter of DRAM probe-card revenue[2] Net Income and Earnings Per Share - GAAP net income for Q3 2024 was 18.7 million, or 0.24perfullydilutedshare,comparedto0.24 per fully-diluted share, compared to 19.4 million in Q2 2024 and 4.4millioninQ32023[3]NonGAAPnetincomeforQ32024was4.4 million in Q3 2023[3] - Non-GAAP net income for Q3 2024 was 27.2 million, or 0.35perfullydilutedshare,comparedto0.35 per fully-diluted share, compared to 27.3 million in Q2 2024 and 17.3millioninQ32023[4]Q42024GAAPnetincomeperdilutedshareisexpectedtobe17.3 million in Q3 2023[4] - Q4 2024 GAAP net income per diluted share is expected to be 0.16 +/- 0.04,withnonGAAPnetincomeperdilutedshareof0.04, with non-GAAP net income per diluted share of 0.29 +/- 0.04[7]NonGAAPNetIncomefortheninemonthsendedSeptember28,2024,was0.04[7] - Non-GAAP Net Income for the nine months ended September 28, 2024, was 68.893 million, compared to 41.046millionforthesameperiodin2023[15]NonGAAPDilutedEarningsPerSharefortheninemonthsendedSeptember28,2024,was41.046 million for the same period in 2023[15] - Non-GAAP Diluted Earnings Per Share for the nine months ended September 28, 2024, was 0.88, up from 0.53inthesameperiodin2023[15]GrossMarginGAAPgrossmarginforQ32024was40.70.53 in the same period in 2023[15] Gross Margin - GAAP gross margin for Q3 2024 was 40.7%, compared to 44.0% in Q2 2024 and 40.4% in Q3 2023[3] - Non-GAAP gross margin for Q3 2024 was 42.2%, compared to 45.3% in Q2 2024 and 41.9% in Q3 2023[4] - Non-GAAP Gross Margin for the nine months ended September 28, 2024, was 42.2%, up from 40.3% in the same period in 2023[14] Cash Flow and Liquidity - GAAP net cash provided by operating activities for Q3 2024 was 26.7 million, compared to 21.9millioninQ22024and21.9 million in Q2 2024 and 20.6 million in Q3 2023[6] - Free cash flow for Q3 2024 was 20.0million,comparedto20.0 million, compared to 14.2 million in Q2 2024 and 16.9millioninQ32023[6]NetCashProvidedbyOperatingActivitiesfortheninemonthsendedSeptember28,2024,was16.9 million in Q3 2023[6] - Net Cash Provided by Operating Activities for the nine months ended September 28, 2024, was 81.621 million, compared to 55.352millionforthesameperiodin2023[16]FreeCashFlowfortheninemonthsendedSeptember28,2024,was55.352 million for the same period in 2023[16] - Free Cash Flow for the nine months ended September 28, 2024, was 53.957 million, compared to 11.714millionforthesameperiodin2023[17]Freecashflowisusedasanadditionalliquiditymeasure,complementingGAAPresults[19]CapitalExpendituresandAssetsCapitalExpendituresfortheninemonthsendedSeptember28,2024,were11.714 million for the same period in 2023[17] - Free cash flow is used as an additional liquidity measure, complementing GAAP results[19] Capital Expenditures and Assets - Capital Expenditures for the nine months ended September 28, 2024, were 30.773 million, down from 46.094millioninthesameperiodin2023[16]Totalassetsincreasedto46.094 million in the same period in 2023[16] - Total assets increased to 1,153.783 billion as of September 28, 2024, compared to 1,106.794billionasofDecember30,2023[18]Cashandcashequivalentsdecreasedto1,106.794 billion as of December 30, 2023[18] - Cash and cash equivalents decreased to 184.506 billion as of September 28, 2024, from 195.914billionasofJune29,2024[18]Accountsreceivableincreasedto195.914 billion as of June 29, 2024[18] - Accounts receivable increased to 116.866 billion as of September 28, 2024, from 102.957billionasofDecember30,2023[18]Inventoriesdecreasedto102.957 billion as of December 30, 2023[18] - Inventories decreased to 105.374 billion as of September 28, 2024, from 114.814billionasofJune29,2024[18]Cash,CashEquivalents,andRestrictedCashattheendofSeptember28,2024,were114.814 billion as of June 29, 2024[18] - Cash, Cash Equivalents, and Restricted Cash at the end of September 28, 2024, were 190.489 million, up from 113.708millionattheendofSeptember30,2023[16]LiabilitiesandEquityTotalcurrentliabilitiesdecreasedto113.708 million at the end of September 30, 2023[16] Liabilities and Equity - Total current liabilities decreased to 129.176 billion as of September 28, 2024, from 139.041billionasofJune29,2024[18]Deferredrevenueincreasedto139.041 billion as of June 29, 2024[18] - Deferred revenue increased to 20.972 billion as of September 28, 2024, from 16.704billionasofDecember30,2023[18]Stockholdersequityincreasedto16.704 billion as of December 30, 2023[18] - Stockholders' equity increased to 955.010 billion as of September 28, 2024, from 908.804billionasofDecember30,2023[18]NonGAAPFinancialMeasuresNonGAAPfinancialmeasuresareusedbymanagementforplanning,forecasting,andevaluatingoperatingperformance[19]NonGAAPadjustmentsexcludecertainitemstofacilitatecomparabilityofoperatingperformancefromperiodtoperiod[19]NonGAAPGrossProfitfortheninemonthsendedSeptember28,2024,was908.804 billion as of December 30, 2023[18] Non-GAAP Financial Measures - Non-GAAP financial measures are used by management for planning, forecasting, and evaluating operating performance[19] - Non-GAAP adjustments exclude certain items to facilitate comparability of operating performance from period to period[19] - Non-GAAP Gross Profit for the nine months ended September 28, 2024, was 242.405 million, compared to 199.384millionforthesameperiodin2023[14]OtherExpensesandChargesStockBasedCompensationExpensefortheninemonthsendedSeptember28,2024,was199.384 million for the same period in 2023[14] Other Expenses and Charges - Stock-Based Compensation Expense for the nine months ended September 28, 2024, was 29.550 million, compared to 29.333millionforthesameperiodin2023[16]RestructuringChargesfortheninemonthsendedSeptember28,2024,were29.333 million for the same period in 2023[16] - Restructuring Charges for the nine months ended September 28, 2024, were 856,000, compared to $1.540 million for the same period in 2023[14]