Workflow
Comstock Resources(CRK) - 2024 Q3 - Quarterly Report

Financial Performance - Total revenues for the nine months ended September 30, 2024, were 887.07million,adecreasefrom887.07 million, a decrease from 1.15 billion in the same period in 2023[8] - Net loss for the nine months ended September 30, 2024, was 171.52million,comparedtoanetincomeof171.52 million, compared to a net income of 103.52 million in the same period in 2023[8] - Net income (loss) for the nine months ended September 30, 2024, was a loss of 163.44million,comparedtoaprofitof163.44 million, compared to a profit of 103.52 million in the same period in 2023[8] - Net loss attributable to common stock was 25.7millioninQ32024,comparedtonetincomeof25.7 million in Q3 2024, compared to net income of 14.7 million in Q3 2023[55] - Net loss of 25.7million(25.7 million (0.09 per share) reported for Q3 2024, compared to net income of 14.7million(14.7 million (0.05 per share) in Q3 2023, driven by lower natural gas prices[80] - Net income for Q1 2023 was 134.5million,butthecompanyexperiencedanetlossof134.5 million, but the company experienced a net loss of 45.7 million in Q2 2023 and 16.3millioninQ12024[9]BasicnetlosspersharefortheninemonthsendedSeptember30,2024,was16.3 million in Q1 2024[9] - Basic net loss per share for the nine months ended September 30, 2024, was 0.57, compared to a net income per share of 0.37inthesameperiodin2023[8]TotaloperatingexpensesfortheninemonthsendedSeptember30,2024,were0.37 in the same period in 2023[8] - Total operating expenses for the nine months ended September 30, 2024, were 1.05 billion, up from 978.71millioninthesameperiodin2023[8]Depreciation,depletion,andamortizationexpensesfortheninemonthsendedSeptember30,2024,were978.71 million in the same period in 2023[8] - Depreciation, depletion, and amortization expenses for the nine months ended September 30, 2024, were 593.28 million, up from 422.35 million in the same period in 2023[8] - Depreciation, depletion, and amortization (DD&A) increased by 60.2 million to 208.4 million in Q3 2024, with a DD&A rate of 1.56 per Mcfe, up from 1.13perMcfeinQ32023[74]Interestexpenseincreasedto1.13 per Mcfe in Q3 2023[74] - Interest expense increased to 54.5 million in Q3 2024 from 43.6millioninQ32023,duetoadditionalseniornotesissuanceandhigherinterestrates[78]Incometaxbenefitof43.6 million in Q3 2023, due to additional senior notes issuance and higher interest rates[78] - Income tax benefit of 14.7 million in Q3 2024, compared to a provision of 3.6millioninQ32023,reflectinganeffectivetaxrateof36.43.6 million in Q3 2023, reflecting an effective tax rate of 36.4%[79] - The effective tax rate for the three months ended September 30, 2024 was 36.4%, compared to 19.7% in the same period in 2023[48] Revenue and Sales - Natural gas sales for the nine months ended September 30, 2024, were 756.26 million, down from 911.07millioninthesameperiodin2023[8]OilsalesfortheninemonthsendedSeptember30,2024,were911.07 million in the same period in 2023[8] - Oil sales for the nine months ended September 30, 2024, were 2.93 million, compared to 4.11millioninthesameperiodin2023[8]GasservicesrevenuefortheninemonthsendedSeptember30,2024,was4.11 million in the same period in 2023[8] - Gas services revenue for the nine months ended September 30, 2024, was 127.89 million, a decrease from 239.35millioninthesameperiodin2023[8]Naturalgasandoilsalesdecreasedby239.35 million in the same period in 2023[8] - Natural gas and oil sales decreased by 51.8 million (17%) to 253.6millioninQ32024comparedto253.6 million in Q3 2024 compared to 305.5 million in Q3 2023, primarily due to lower natural gas prices[67] - Gas service revenues decreased by 20.4million(2920.4 million (29%) to 50.8 million in Q3 2024 compared to 71.3millioninQ32023,drivenbylowernaturalgasprices[69]Naturalgasproductionincreased271.3 million in Q3 2023, driven by lower natural gas prices[69] - Natural gas production increased 2% to 133.1 Bcf in Q3 2024, with an average price of 1.90 per Mcf, down 18% from 2.33perMcfinQ32023[67]AssetsandLiabilitiesTotalcurrentassetsasofSeptember30,2024,were2.33 per Mcf in Q3 2023[67] Assets and Liabilities - Total current assets as of September 30, 2024, were 299.71 million, down from 461.49millionasofDecember31,2023[5]Longtermdebtincreasedto461.49 million as of December 31, 2023[5] - Long-term debt increased to 2.95 billion as of September 30, 2024, from 2.64billionasofDecember31,2023[5]Netpropertyandequipmentincreasedto2.64 billion as of December 31, 2023[5] - Net property and equipment increased to 5.59 billion as of September 30, 2024, from 5.38billionasofDecember31,2023[5]Totalstockholdersequitydecreasedto5.38 billion as of December 31, 2023[5] - Total stockholders' equity decreased to 2.36 billion as of September 30, 2024, from 2.38billionasofDecember31,2023[6]TotalstockholdersequityattributabletoComstockdecreasedto2.38 billion as of December 31, 2023[6] - Total stockholders' equity attributable to Comstock decreased to 2.30 billion as of September 30, 2024, from 2.36billionasofDecember31,2023[6]Totalstockholdersequityincreasedfrom2.36 billion as of December 31, 2023[6] - Total stockholders' equity increased from 2,278.3 million at the beginning of 2023 to 2,362.0millionbySeptember30,2024[9]Thecompanyscashandcashequivalentsdecreasedby2,362.0 million by September 30, 2024[9] - The company's cash and cash equivalents decreased by 2.9 million to 13.8millionasofSeptember30,2024[10]Othercurrentassetsdecreasedfrom13.8 million as of September 30, 2024[10] - Other current assets decreased from 86.6 million at the end of 2023 to 58.4millionasofSeptember30,2024[14]Prepaiddrillingcostsdecreasedfrom58.4 million as of September 30, 2024[14] - Prepaid drilling costs decreased from 70.1 million at December 31, 2023, to 41.1millionatSeptember30,2024[14]Thecompanysgoodwillwas41.1 million at September 30, 2024[14] - The company's goodwill was 335.9 million as of September 30, 2024, with no impairment indicators identified[21] - Right-of-use lease assets totaled 82.1million,withshorttermandlongtermliabilities,andnofinancetypeleasesasofSeptember30,2024[22]Thecompanyhadrightofuseleaseassetsof82.1 million, with short-term and long-term liabilities, and no finance-type leases as of September 30, 2024[22] - The company had right-of-use lease assets of 82.1 million related to corporate office, office equipment, vehicles, and drilling rigs[22] - Accrued costs as of September 30, 2024 were 106.057million,including106.057 million, including 34.088 million in transportation costs and 22.086millionininterestpayable[29]Thereserveforfutureabandonmentcostsincreasedto22.086 million in interest payable[29] - The reserve for future abandonment costs increased to 32.016 million as of September 30, 2024, up from 30.773millionatthebeginningoftheperiod[30]Accountsreceivablefrompurchaserswere30.773 million at the beginning of the period[30] - Accounts receivable from purchasers were 100.8 million as of September 30, 2024, compared to 166.6millionasofDecember31,2023[43]Thecarryingvalueofcommoditybasedderivativeswas166.6 million as of December 31, 2023[43] - The carrying value of commodity-based derivatives was 76.5 million as of September 30, 2024, with a fair value of 76.5million[50]Thecarryingvalueofthe6.7576.5 million[50] - The carrying value of the 6.75% senior notes due 2029 was 1.60 billion as of September 30, 2024, with a fair value of 1.58billion[50]Thecarryingvalueofthe5.8751.58 billion[50] - The carrying value of the 5.875% senior notes due 2030 was 965.0 million as of September 30, 2024, with a fair value of 897.5million[50]ThecarryingvalueoftheCompanysbankcreditfacilitywas897.5 million[50] - The carrying value of the Company's bank credit facility was 415,000 as of September 30, 2024, compared to 480,000asofDecember31,2023[50]Longtermdebttotaled480,000 as of December 31, 2023[50] - Long-term debt totaled 2.95 billion as of September 30, 2024, including 1.62billionin6.751.62 billion in 6.75% Senior Notes due 2029 and 965 million in 5.875% Senior Notes due 2030[60] - The company had approximately 3.0billionprincipalamountoflongtermdebtoutstandingasofSeptember30,2024,with3.0 billion principal amount of long-term debt outstanding as of September 30, 2024, with 965.0 million bearing interest at a fixed rate of 5.875% and 1.62billionatafixedrateof6.751.62 billion at a fixed rate of 6.75%[96] Cash Flow and Capital Expenditures - Cash flow from operating activities for the nine months ended September 30, 2024, was 353.3 million, compared to 788.6millioninthesameperiodin2023[10]Netcashfromoperatingactivitiesdecreasedby788.6 million in the same period in 2023[10] - Net cash from operating activities decreased by 435.4 million (55%) to 353.3millioninthefirstninemonthsof2024comparedto353.3 million in the first nine months of 2024 compared to 788.6 million in the same period in 2023, primarily due to lower natural gas prices[81] - Capital expenditures and acquisitions for the nine months ended September 30, 2024, totaled 817.5million,downfrom817.5 million, down from 1.09 billion in the same period in 2023[10] - Capital expenditures decreased by 315.0millioninthefirstninemonthsof2024,primarilyduetolowerdrillingandcompletionactivity,withtotalcashcapitalexpendituresof315.0 million in the first nine months of 2024, primarily due to lower drilling and completion activity, with total cash capital expenditures of 788.5 million[84] - The company expects to spend an additional 225millionto225 million to 275 million in the remaining three months of 2024 on drilling, completion, infrastructure, and other activities[84] - The company acquired approximately 189,000 net undeveloped acres in its Western Haynesville area for 50.0millioninMarch2024[59]Capitalexpendituresandacquisitionstotaled50.0 million in March 2024[59] - Capital expenditures and acquisitions totaled 817.5 million for the nine months ended September 30, 2024, down from 1,088.9millioninthesameperiodof2023[10]Capitalizedexploratorywellcostsincreasedsignificantly,from1,088.9 million in the same period of 2023[10] - Capitalized exploratory well costs increased significantly, from 37.1 million at the end of Q3 2023 to 129.9millionattheendofQ32024[16]AdditionstoexploratorywellcostspendingdeterminationofprovedreservesfortheninemonthsendedSeptember30,2024,were129.9 million at the end of Q3 2024[16] - Additions to exploratory well costs pending determination of proved reserves for the nine months ended September 30, 2024, were 219.8 million, up from 179millioninthesameperiodin2023[16]DebtandFinancingLongtermdebtincreasedto179 million in the same period in 2023[16] Debt and Financing - Long-term debt increased to 2.95 billion as of September 30, 2024, from 2.64billionasofDecember31,2023[5]Thecompanyissued2.64 billion as of December 31, 2023[5] - The company issued 400.0 million principal amount of 6.75% senior notes due 2029 in April 2024, receiving net proceeds of 365.2million[61]Thecompanyissued365.2 million[61] - The company issued 400.0 million in 6.75% senior notes due 2029 in April 2024, receiving net proceeds of 365.2millionafterdeductinginitialpurchasersdiscounts[82]Thecompanyissued365.2 million after deducting initial purchasers' discounts[82] - The company issued 400.0 million principal amount of 6.75% senior notes in April 2024, receiving net proceeds of 365.2millionafterdeductingdiscounts,usedtopaydownbankcreditfacilityborrowings[82]Comstockissued12.5millionsharesofcommonstockinaprivateplacementinMarch2024,raising365.2 million after deducting discounts, used to pay down bank credit facility borrowings[82] - Comstock issued 12.5 million shares of common stock in a private placement in March 2024, raising 100.5 million and increasing majority stockholder ownership to 67%[62] - The company issued 12,500,000 shares of common stock in a private placement during the first nine months of 2024, receiving proceeds of 100.5million[85]Thecompanyissued12,500commonsharesinQ12024,raising100.5 million[85] - The company issued 12,500 common shares in Q1 2024, raising 100.45 million[9] - As of September 30, 2024, the company had 1.1billionofliquidity,including1.1 billion of liquidity, including 1,085.0 million of unused borrowing capacity under its bank credit facility and 13.8millionofcashandcashequivalents[86]AsofSeptember30,2024,thecompanyhad13.8 million of cash and cash equivalents[86] - As of September 30, 2024, the company had 415.0 million of borrowings outstanding under its bank credit facility, with aggregate commitments of 1.5billion[89]AsofSeptember30,2024,thecompanyhad1.5 billion[89] - As of September 30, 2024, the company had 415.0 million of borrowings outstanding under its bank credit facility, with aggregate commitments of 1.5billionmaturingonNovember15,2027[89]Cashpaymentsforinterestincreasedto1.5 billion maturing on November 15, 2027[89] - Cash payments for interest increased to 180.3 million in the nine months ended September 30, 2024, up from 150.2millioninthesameperiodin2023[56]DerivativesandHedgingThecompanyhadnaturalgaspriceswapcontractsfor310.775millionMMBtuatanaveragepriceof150.2 million in the same period in 2023[56] Derivatives and Hedging - The company had natural gas price swap contracts for 310.775 million MMBtu at an average price of 3.51 per MMBtu as of September 30, 2024[32] - The company entered into additional natural gas swap contracts for 7.3 million MMBtu at an average price of 3.40perMMBtuafterSeptember30,2024[33]Thecompanyrecognizedagainof3.40 per MMBtu after September 30, 2024[33] - The company recognized a gain of 75.163 million on natural gas price derivatives for the three months ended September 30, 2024[34] - Gains on natural gas price derivatives recognized in earnings for the three months ended September 30, 2024 were 75.163million,comparedto75.163 million, compared to 14.276 million in the same period in 2023[34] - Gain from derivative financial instruments for the nine months ended September 30, 2024, was 89.22million,comparedto89.22 million, compared to 76.19 million in the same period in 2023[8] - The company had natural gas price swaps to hedge approximately 64.4 Bcf of its 2024 natural gas production at an average price of 3.54perMMBtu[94]Thecompanyhadnaturalgaspriceswapstohedgeapproximately64.4Bcfof2024productionatanaveragepriceof3.54 per MMBtu[94] - The company had natural gas price swaps to hedge approximately 64.4 Bcf of 2024 production at an average price of 3.54 per MMBtu, and collars for 54.8 Bcf of 2025 production with an average ceiling price of 3.80andfloorpriceof3.80 and floor price of 3.50[94] - An increase of 10% in the market price of natural gas on September 30, 2024, would decrease the fair value of the company's natural gas price swaps and collars by approximately 115.3million[95]A10115.3 million[95] - A 10% increase in natural gas prices on September 30, 2024 would decrease the fair value of the company's natural gas price swaps and collars by approximately 115.3 million, while a 10% decrease would increase the fair value by 115.2million[95]StockandCompensationStockbasedcompensationexpenseforthethreemonthsendedSeptember30,2024was115.2 million[95] Stock and Compensation - Stock-based compensation expense for the three months ended September 30, 2024 was 3.9 million, compared to 2.7millioninthesameperiodin2023[35]Totalunrecognizedcompensationcostrelatedtounvestedrestrictedstockgrantswas2.7 million in the same period in 2023[35] - Total unrecognized compensation cost related to unvested restricted stock grants was 15.3 million as of September 30, 2024, expected to be recognized over 1.9 years[36] - Total unrecognized compensation cost related to PSUs was 9.7millionasofSeptember30,2024,expectedtoberecognizedover2.2years[37]TheCompanyhad2,091,087sharesofunvestedrestrictedstockoutstandingasofSeptember30,2024,withaweightedaveragegrantdatefairvalueof9.7 million as of September 30, 2024, expected to be recognized over 2.2 years[37] - The Company had 2,091,087 shares of unvested restricted stock outstanding as of September 30, 2024, with a weighted average grant date fair value of 9.25 per share[36] - The Company had 1,290,755 PSUs outstanding as of September 30, 2024, with a weighted average grant date fair value of 13.21perunit[37]Weightedaverageunvestedrestrictedstockoutstandingincreasedto2,091thousandsharesinQ32024,upfrom1,469thousandinQ32023[52]WeightedaverageunearnedPSUsoutstandingroseto1,291thousandinQ32024,comparedto744thousandinQ32023[53]Unvestedrestrictedstockincludedincommonstockoutstandingwas2,091,087sharesasofSeptember30,2024,comparedto1,429,084sharesasofDecember31,2023[51]LeasesandCommitmentsLeasecostsforthethreemonthsendedSeptember30,2024were13.21 per unit[37] - Weighted average unvested restricted stock outstanding increased to 2,091 thousand shares in Q3 2024, up from 1,469 thousand in Q3 2023[52] - Weighted average unearned PSUs outstanding rose to 1,291 thousand in Q3 2024, compared to 744 thousand in Q3 2023[53] - Unvested restricted stock included in common stock outstanding was 2,091,087 shares as of September 30, 2024, compared to 1,429,084 shares as of December 31, 2023[51] Leases and Commitments - Lease costs for the three months ended September 30, 2024 were 17.046 million, compared to 65.695millionforthesameperiodin2023[25]ExpectedfuturepaymentsforshorttermleaseddrillingservicesasofSeptember30,2024were65.695 million for the same period in 2023[25] - Expected future payments for short-term leased drilling services as of September 30, 2024 were 53.7 million[26] - Total lease payments for operating leases as of September 30, 2024 were 89.501million,withatotalleaseliabilityof89.501 million, with a total lease liability of 82.053 million[27] - The company entered into agreements for two new drilling rigs in August 2024, with an annual commitment of 12.8millionperrig[63]TaxesandOtherExpensesProductionandadvaloremtaxesdecreasedby12.8 million per rig[63] Taxes and Other Expenses - Production and ad valorem taxes decreased by 12.8 million (50%) to 12.6millioninQ32024comparedto12.6 million in Q3 2024 compared to 25.4 million in Q3 2023, due to lower statutory tax rates and reduced sales[70] - Gathering and transportation costs increased by 7.0million(157.0 million (15%) to 54.0 million in Q3 2024 compared to 47.0millioninQ32023,drivenbyproductiongrowthinhighercostareas[71]Leaseoperatingexpensesdecreasedby47.0 million in Q3 2023, driven by production growth in higher-cost areas[71] - Lease operating expenses decreased by 2.4 million (8%) to 29.2millioninQ32024comparedto29.2 million in Q3 2024 compared to 31.7 million in Q3 2023, due to lower water disposal and production costs[72] - Comstock received 0.3millioninfeesfordrilling,operating,andmarketingservicesprovidedtopartnershipsownedbyitsmajoritystockholderinQ32024[64]Comstockreceived0.3 million in fees for drilling, operating, and marketing services provided to partnerships owned by its majority stockholder in Q3 2024[64] - Comstock received 0.3 million in fees for drilling, operating, and marketing services provided to partnerships in Q3 2024, consistent with Q3 2023[64] Joint Ventures and Other Assets - Pinnacle Gas Services (PGS) assets that cannot be used by Comstock for general corporate purposes were 101.6millionasofSeptember30,2024[13]PinnacleGasServices,ajointventure,had101.6 million as of September 30, 2024[13] - Pinnacle Gas Services, a joint venture, had 101.6 million in other property and equipment as of September 30, 2024[13] - The company had no exploratory wells with capitalized costs for more than one year as of September 30, 2024 and December 31, 2023[17] - The company had no exploratory wells with capitalized costs for more than one year as of September 30, 2024 and December 31, 2023[17]