Workflow
BRP Group, Inc.(BWIN) - 2024 Q3 - Quarterly Report

Financial Position - Total assets increased to 3,539,040thousandasofSeptember30,2024,comparedto3,539,040 thousand as of September 30, 2024, compared to 3,501,937 thousand at December 31, 2023, reflecting a growth of approximately 1.06%[10] - Current assets rose to 1,014,281thousand,upfrom1,014,281 thousand, up from 925,905 thousand, marking an increase of about 9.5%[10] - Total liabilities amounted to 2,502,431thousand,aslightincreasefrom2,502,431 thousand, a slight increase from 2,483,055 thousand, indicating a growth of approximately 0.78%[10] - Cash and cash equivalents increased to 181,759thousandfrom181,759 thousand from 116,209 thousand, representing a significant rise of about 56.4%[10] - Total stockholders' equity attributable to Baldwin increased to 595,350thousandfrom595,350 thousand from 560,412 thousand, showing a growth of about 6.2%[10] Revenue and Income - Total revenues for Q3 2024 reached 338,938,000,a10.6338,938,000, a 10.6% increase from 306,270,000 in Q3 2023[12] - Commissions and fees for the nine months ended September 30, 2024, were 1,050,409,000,up13.01,050,409,000, up 13.0% from 929,306,000 in the same period of 2023[12] - Operating income for Q3 2024 was 15,406,000,comparedtoanoperatingincomeof15,406,000, compared to an operating income of 86,000 in Q3 2023[12] - Net loss attributable to Baldwin for Q3 2024 was 8,377,000,animprovementfromanetlossof8,377,000, an improvement from a net loss of 17,629,000 in Q3 2023[12] - Basic and diluted loss per share for Q3 2024 was 0.13,comparedto0.13, compared to 0.29 in Q3 2023[12] Cash Flow and Expenditures - Cash provided by operating activities for the nine months ended September 30, 2024, was 85,708,000,comparedto85,708,000, compared to 22,799,000 in 2023, reflecting a substantial increase[18] - The company incurred capital expenditures of 28,897,000fortheninemonthsendedSeptember30,2024,comparedto28,897,000 for the nine months ended September 30, 2024, compared to 14,157,000 in 2023[18] - The company paid 73,417,000ininterestduringtheninemonthsendedSeptember30,2024,comparedto73,417,000 in interest during the nine months ended September 30, 2024, compared to 77,455,000 in 2023[20] - The company had a net cash increase of 117,753,000fortheninemonthsendedSeptember30,2024,comparedtoadecreaseof117,753,000 for the nine months ended September 30, 2024, compared to a decrease of 36,077,000 in 2023[20] Debt and Financing - The company has a revolving credit facility with commitments totaling 600million,maturingonMay24,2029[7]Thetermloanfacilityunderthe2024CreditFacilityhasaprincipalamountof600 million, maturing on May 24, 2029[7] - The term loan facility under the 2024 Credit Facility has a principal amount of 840 million, maturing on May 24, 2031[7] - The outstanding borrowings on the 2024 Term Loan were 837.9millionwithanapplicableinterestrateof8.10837.9 million with an applicable interest rate of 8.10% as of September 30, 2024[60] - The 2024 Term Loan requires quarterly principal payments of 2.1 million, with the balance payable in full on the maturity date[63] Legal and Compliance - The Company is involved in various legal claims, but management believes the ultimate resolution will not materially affect its financial position[98] - The Company was in compliance with all covenants under the 2024 Credit Agreement at September 30, 2024[69] Shareholder Information - The balance of Class A common stock shares increased to 67,536,347 as of September 30, 2024, from 66,544,590 as of June 30, 2024[13] - The total number of shares authorized for issuance under the Omnibus Plan and the Inducement Plan was 10,793,035 and 3,000,000, respectively, at September 30, 2024[78] - Non-vested awards outstanding increased from 3,521,590 shares at December 31, 2023 to 3,720,279 shares at September 30, 2024, with a weighted-average grant-date fair value per share of 30.49[80]OperatingGroupsPerformanceTheInsuranceAdvisorySolutionsOperatingGroupgeneratedrevenuesof30.49[80] Operating Groups Performance - The Insurance Advisory Solutions Operating Group generated revenues of 549.810 million for the nine months ended September 30, 2024, with net income of 55.619 million[105] - The Underwriting, Capacity & Technology Solutions Operating Group reported revenues of 356.176 million and net income of 70.470millionforthesameperiod[105]TheUCTSOperatingGrouprecordedcommissionsrevenuesharedwithinthesamegroupof70.470 million for the same period[105] - The UCTS Operating Group recorded commissions revenue shared within the same group of 10.3 million for the nine months ended September 30, 2024[111] Other Financial Metrics - The company recognized a gain on divestitures of 38,953,000fortheninemonthsendedSeptember30,2024,withnosuchgainreportedin2023[18]TheestimatedfairvalueoflongtermdebtasofSeptember30,2024was38,953,000 for the nine months ended September 30, 2024, with no such gain reported in 2023[18] - The estimated fair value of long-term debt as of September 30, 2024 was 1,466.4 million, compared to an estimated fair value of 997.5millionasofDecember31,2023[96]Thefairvalueofcontingentearnoutliabilitiesdecreasedby997.5 million as of December 31, 2023[96] - The fair value of contingent earnout liabilities decreased by 1.0 million for the three months ended September 30, 2024, while it increased by 17.3millionfortheninemonthsendedSeptember30,2024,withamaximumestimatedexposureof17.3 million for the nine months ended September 30, 2024, with a maximum estimated exposure of 329.2 million[92]