Workflow
Expedia Group(EXPE) - 2024 Q3 - Quarterly Results
EXPEExpedia Group(EXPE)2024-11-07 21:03

Revenue and Bookings Growth - Booked room nights grew 9% year-over-year to 97.4 million in Q3 2024, with Brand Expedia growing at mid-teens[2][6] - Total gross bookings increased 7% year-over-year to 27.5billioninQ32024,a150basispointaccelerationfromQ22024[2][6]B2Bgrossbookingsgrew1927.5 billion in Q3 2024, a 150 basis point acceleration from Q2 2024[2][6] - B2B gross bookings grew 19% year-over-year, while B2C gross bookings increased 3% year-over-year in Q3 2024[2] - Lodging gross bookings rose 8% year-over-year to 20.0 billion in Q3 2024, with hotel bookings up 10%[2] - Revenue increased 3% year-over-year to 4.1billioninQ32024,despitea2pointnegativeimpactfromFX[2][6]B2Brevenuegrew184.1 billion in Q3 2024, despite a 2-point negative impact from FX[2][6] - B2B revenue grew 18% year-over-year to 1.2 billion in Q3 2024[2] - Revenue for Q3 2024 increased to 4,060million,up3.34,060 million, up 3.3% from 3,929 million in Q3 2023[16] - Units sold increased to 101.2 million in Q1 2024, up from 94.5 million in Q1 2023, representing a 7.1% growth[14] - Gross bookings for the Merchant business model reached 16.863billioninQ12024,a5.616.863 billion in Q1 2024, a 5.6% increase from 15.976 billion in Q1 2023[14] - Lodging gross bookings grew to 21.903billioninQ12024,up4.021.903 billion in Q1 2024, up 4.0% from 21.055 billion in Q1 2023[14] - B2C revenue rose to 1.986billioninQ12024,a3.41.986 billion in Q1 2024, a 3.4% increase from 1.921 billion in Q1 2023[14] - Total revenue for Q1 2024 was 2.889billion,an8.42.889 billion, an 8.4% increase from 2.665 billion in Q1 2023[14] - Lodging revenue increased to 2.228billioninQ12024,up9.82.228 billion in Q1 2024, up 9.8% from 2.029 billion in Q1 2023[14] - U.S. points of sale revenue reached 1.793billioninQ12024,a2.61.793 billion in Q1 2024, a 2.6% increase from 1.748 billion in Q1 2023[14] - Non-U.S. points of sale revenue grew to 1.096billioninQ12024,up19.51.096 billion in Q1 2024, up 19.5% from 917 million in Q1 2023[14] Profitability and Earnings - Net income attributable to Expedia Group increased 61% year-over-year to 684millioninQ32024[6]Dilutedearningspersharerose76684 million in Q3 2024[6] - Diluted earnings per share rose 76% year-over-year to 5.04 in Q3 2024[6] - Net income for Q3 2024 rose to 684million,asignificantincreasefrom684 million, a significant increase from 305 million in Q3 2023[16] - Earnings per share (diluted) for Q3 2024 improved to 5.04,comparedto5.04, compared to 2.87 in Q3 2023[16] - Net income margin for Q3 2024 was 16.9%, compared to 10.8% in Q3 2023[39] - Adjusted net income attributable to Expedia Group, Inc. for the three months ended September 30, 2024, was 809million,comparedto809 million, compared to 778 million in the same period in 2023[40] - Adjusted earnings per share (EPS) for the three months ended September 30, 2024, was 6.13,upfrom6.13, up from 5.41 in the same period in 2023[40] - Adjusted net income excluding trivago for the three months ended September 30, 2024, was 809million,comparedto809 million, compared to 769 million in the same period in 2023[42] - Adjusted EPS excluding trivago for the three months ended September 30, 2024, was 6.13,comparedto6.13, compared to 5.35 in the same period in 2023[42] - Adjusted net income attributable to Expedia Group, Inc. for the nine months ended September 30, 2024, was 1,307million,comparedto1,307 million, compared to 1,176 million in the same period in 2023[43] - Adjusted EPS for the nine months ended September 30, 2024, was 9.70,upfrom9.70, up from 7.93 in the same period in 2023[43] - Adjusted net income excluding trivago for the nine months ended September 30, 2024, was 1,308million,comparedto1,308 million, compared to 1,151 million in the same period in 2023[43] - Adjusted EPS excluding trivago for the nine months ended September 30, 2024, was 9.71,comparedto9.71, compared to 7.76 in the same period in 2023[43] - Net income attributable to Expedia Group, Inc. was (135)millioninQ12024,comparedto(135) million in Q1 2024, compared to (145) million in Q1 2023[14] - Net income for the nine months ended September 30, 2024, was 923million,comparedto923 million, compared to 552 million for the same period in 2023[18] Share Repurchases and Capital Allocation - Expedia Group repurchased 12.0 million shares for 1.6billionyeartodatein2024[2]Purchasesoftreasurystockamountedto1.6 billion year-to-date in 2024[2] - Purchases of treasury stock amounted to 1.641 billion for the nine months ended September 30, 2024, compared to 1.669billionin2023[18]FinancialPositionandLiabilitiesTotalassetsasofSeptember30,2024,grewto1.669 billion in 2023[18] Financial Position and Liabilities - Total assets as of September 30, 2024, grew to 23,405 million, compared to 22,522millioninSeptember2023[17]Cashandcashequivalentsstoodat22,522 million in September 2023[17] - Cash and cash equivalents stood at 4,722 million as of September 30, 2024, up from 5,056millioninSeptember2023[17]Accountsreceivableincreasedto5,056 million in September 2023[17] - Accounts receivable increased to 3,764 million in September 2024, up from 2,753millioninSeptember2023[17]Longtermdebtdecreasedto2,753 million in September 2023[17] - Long-term debt decreased to 5,221 million as of September 30, 2024, from 6,250millioninSeptember2023[17]Totalcurrentliabilitiesincreasedto6,250 million in September 2023[17] - Total current liabilities increased to 14,787 million as of September 30, 2024, from 12,560millioninSeptember2023[17]Deferredmerchantbookingsroseto12,560 million in September 2023[17] - Deferred merchant bookings rose to 9,413 million in September 2024, up from 8,394millioninSeptember2023[17]Longtermdebt,includingcurrentmaturities,stoodat8,394 million in September 2023[17] - Long-term debt, including current maturities, stood at 6,263 million, with a leverage ratio of 2.2[39] - Cash, cash equivalents, and restricted cash at the end of the period were 6.046billion,downfrom6.046 billion, down from 6.492 billion in 2023[18] Cash Flow and Capital Expenditures - Net cash provided by operating activities for the nine months ended September 30, 2024, was 2.887billion,slightlydownfrom2.887 billion, slightly down from 2.928 billion in 2023[18] - Capital expenditures, including internal-use software and website development, were 565millionfortheninemonthsendedSeptember30,2024,comparedto565 million for the nine months ended September 30, 2024, compared to 669 million in 2023[18] - Free cash flow for the nine months ended September 30, 2024, was 2,322million,comparedto2,322 million, compared to 2,259 million in the same period in 2023[44] - Total capital expenditures for the nine months ended September 30, 2024, were 565million,comparedto565 million, compared to 669 million in the same period in 2023[44] Adjusted Financial Metrics - Adjusted EBITDA is a key non-GAAP measure used by Expedia Group to evaluate performance, excluding items like stock-based compensation and acquisition-related impacts[26] - Adjusted EBIT is another non-GAAP measure that excludes unpredictable items and allows for a more comprehensive comparison of performance[28] - Adjusted Net Income (Loss) captures normal operational items and excludes certain expenses not tied to core operations, providing a clearer picture of financial health[30] - Adjusted Net Income for 2023 and 2024 is computed using a 21.5% effective tax rate[32] - Adjusted EPS is calculated by dividing Adjusted Net Income by adjusted weighted average shares outstanding, considering dilution from convertible debt instruments[32] - Free Cash Flow is defined as net cash flow from operating activities less capital expenditures, representing operating cash flow before non-core cash movements[33] - Adjusted Expenses exclude stock-based compensation, which is considered non-cash and not reflective of ongoing cash operating expenses[34] - Expedia Group reports results both in total and excluding trivago to provide transparency on the transaction-based component of the business[35] - Adjusted EBITDA for Q3 2024 was 1,250million,withB2Ccontributing1,250 million, with B2C contributing 1,028 million and B2B contributing 338million[36]AdjustedEBITDAforQ32023was338 million[36] - Adjusted EBITDA for Q3 2023 was 1,216 million, with B2C contributing 1,056millionandB2Bcontributing1,056 million and B2B contributing 266 million[37] - Adjusted EBITDA margin for Q3 2024 was 30.8%, slightly lower than 30.9% in Q3 2023[39] - Adjusted EBITDA for B2C segment was 215millioninQ12024,a45.3215 million in Q1 2024, a 45.3% increase from 148 million in Q1 2023[14] - Adjusted cost of revenue for the three months ended September 2024 was 385million,comparedto385 million, compared to 409 million in the same period in 2023[46] - Adjusted selling and marketing expenses excluding trivago for the three months ended September 2024 were 1.793billion,upfrom1.793 billion, up from 1.600 billion in 2023[46] - Adjusted technology and content expenses excluding trivago for the three months ended September 2024 were 269million,downfrom269 million, down from 294 million in 2023[46] - Adjusted general and administrative expenses excluding trivago for the three months ended September 2024 were 138million,downfrom138 million, down from 140 million in 2023[46] - Total adjusted overhead expenses for the three months ended September 2024 were 602million,comparedto602 million, compared to 617 million in 2023[46] - Adjusted cost of revenue for the nine months ended September 2024 was 1.099billion,comparedto1.099 billion, compared to 1.223 billion in the same period in 2023[46] - Adjusted selling and marketing expenses excluding trivago for the nine months ended September 2024 were 5.129billion,upfrom5.129 billion, up from 4.596 billion in 2023[46] - Adjusted technology and content expenses excluding trivago for the nine months ended September 2024 were 837million,downfrom837 million, down from 862 million in 2023[46] - Adjusted general and administrative expenses excluding trivago for the nine months ended September 2024 were 405million,downfrom405 million, down from 409 million in 2023[46] - Total adjusted overhead expenses for the nine months ended September 2024 were 1.819billion,comparedto1.819 billion, compared to 1.832 billion in 2023[46] Guidance and Future Outlook - Expedia Group raised its full-year guidance following strong Q3 2024 results[1]