Workflow
Topgolf Callaway Brands (MODG) - 2024 Q3 - Quarterly Report

Revenue Performance - Topgolf net revenues increased by 5.5million(1.25.5 million (1.2%) for the three months and 48.4 million (3.7%) for the nine months ended September 30, 2024, driven by new venue openings and Toptracer bay installations, partially offset by lower same venue sales[118] - Golf Equipment net revenues remained flat with a 0.1millionincreaseforthethreemonthsendedSeptember30,2024,butdecreasedby0.1 million increase for the three months ended September 30, 2024, but decreased by 30.9 million (2.6%) for the nine months, primarily due to softer market conditions in Korea and unfavorable foreign currency impacts in Asia[119] - Active Lifestyle net revenues declined by 33.3million(11.133.3 million (11.1%) for the three months and 90.3 million (10.3%) for the nine months ended September 30, 2024, due to soft market conditions in Europe and Asia, and a decline in wholesale sales at TravisMathew[120] - Total net revenues decreased by 27.7million(2.727.7 million (2.7%) for the three months and 72.8 million (2.1%) for the nine months ended September 30, 2024, primarily due to declines in Active Lifestyle and Golf Equipment segments[117] - Net revenues in the United States decreased by 12.7million(1.712.7 million (1.7%) for the three months ended September 30, 2024, primarily due to a decline in wholesale sales at TravisMathew[123] - Net revenues in Europe decreased by 12.9 million (8.6%) for the three months ended September 30, 2024, primarily due to declines in wholesale sales at Jack Wolfskin[124] - Net revenues in Asia decreased by 3.7million(2.83.7 million (2.8%) for the three months ended September 30, 2024, primarily due to soft market conditions in Korea and unfavorable foreign currency impacts in Japan and Korea[125] - Net revenues in Rest of World increased by 1.6 million (6.9%) for the three months ended September 30, 2024, primarily due to increased Golf Equipment and Active Lifestyle sales in Canada and Australia[126] - Total net revenues decreased by 27.7million(2.727.7 million (2.7%) for the three months ended September 30, 2024, compared to the same period in 2023[122] - Topgolf net revenues increased by 5.5 million (1.2%) for the three months and 48.4million(3.748.4 million (3.7%) for the nine months ended September 30, 2024, driven by new venue openings but offset by declines in same venue sales[148] - Total net revenues decreased by 27.7 million (2.7%) for the three months and 72.8million(2.172.8 million (2.1%) for the nine months ended September 30, 2024, reflecting declines across multiple segments[147] Foreign Currency Impact - Foreign currency fluctuations had a favorable impact of 2.1 million on net revenues for the three months but an unfavorable impact of 16.5millionfortheninemonthsendedSeptember30,2024[115][120]Otherincome,netdecreasedby16.5 million for the nine months ended September 30, 2024[115][120] - Other income, net decreased by 4.2 million (80.8%) for the three months ended September 30, 2024, due to higher foreign currency losses[140] - Other income, net increased by 8.4million(350.08.4 million (350.0%) for the nine months ended September 30, 2024, driven by reduced foreign currency transaction losses and dividend income[140] - The company's sensitivity analysis model estimates a potential loss of 27.9 million from foreign currency forward contracts due to a 10% unfavorable movement in foreign currencies[164] Operating Expenses and Costs - Cost of products decreased by 8.6million(2.68.6 million (2.6%) for the three months ended September 30, 2024, primarily due to decreased sales in the Active Lifestyle operating segment[130] - Other venue expenses increased by 13.5 million (4.3%) for the three months ended September 30, 2024, primarily due to the addition of new Company-operated Topgolf venues[133] - Selling, general and administrative expenses increased by 8.1million(3.38.1 million (3.3%) for the three months ended September 30, 2024, primarily due to higher employee benefits and payroll-related costs[135] - Research and development expenses decreased by 0.6 million (2.7%) for the three months ended September 30, 2024, primarily due to reduced employee costs[136] - Venue pre-opening costs decreased by 3.0million(43.53.0 million (43.5%) for the three months ended September 30, 2024, due to fewer planned venue openings in 2024[137] - Net interest expense increased by 5.4 million (10.3%) for the three months and 19.9million(13.019.9 million (13.0%) for the nine months ended September 30, 2024, primarily due to new Topgolf venue financing[140] - A 10% increase in interest rates would result in an incremental expense of 4.6 million over the 12-month period ended September 30, 2024[166] Operating Income - Topgolf operating income decreased by 10.6million(27.210.6 million (27.2%) for the three months but increased by 1.6 million (1.9%) for the nine months ended September 30, 2024, due to improved operational efficiencies and cost management[148] - Golf Equipment operating income decreased by 8.4million(23.98.4 million (23.9%) for the three months and 26.9 million (12.6%) for the nine months ended September 30, 2024, due to higher freight costs and unfavorable foreign currency impacts[150] - Active Lifestyle operating income decreased by 20.6million(51.520.6 million (51.5%) for the three months and 38.0 million (39.3%) for the nine months ended September 30, 2024, due to revenue declines and operating expense deleverage[151] - Total operating income decreased by 40.1million(54.340.1 million (54.3%) for the three months and 66.7 million (24.7%) for the nine months ended September 30, 2024, primarily due to lower segment operating income[147] Net Income and Earnings - GAAP net loss for the three months ended September 30, 2024, was 3.6million,comparedtonetincomeof3.6 million, compared to net income of 29.7 million in 2023, with diluted loss per share of (0.02)[143]NonGAAPnetincomeforthethreemonthsendedSeptember30,2024,was(0.02)[143] - Non-GAAP net income for the three months ended September 30, 2024, was 4.3 million, compared to 35.8millionin2023,withdilutedearningspershareof35.8 million in 2023, with diluted earnings per share of 0.02[143] - GAAP net income for the nine months ended September 30, 2024, decreased to 65.0millionfrom65.0 million from 172.1 million in 2023, with diluted earnings per share of 0.35[145]NonGAAPnetincomefortheninemonthsendedSeptember30,2024,was0.35[145] - Non-GAAP net income for the nine months ended September 30, 2024, was 101.8 million, compared to 141.8millionin2023,withdilutedearningspershareof141.8 million in 2023, with diluted earnings per share of 0.54[145] Cash and Financial Position - Cash and cash equivalents increased by 48.7millionto48.7 million to 447.5 million at September 30, 2024, driven by lease financings and used for operations, capital expenditures, and acquisitions[152] - Inventory decreased by 128.0millionto128.0 million to 666.4 million at September 30, 2024, reflecting seasonality and inventory reduction initiatives[154] - Cash and cash equivalents increased by 129.0millionto129.0 million to 863.0 million as of September 30, 2024, compared to September 30, 2023[155] - 38% of the company's cash is held in regions outside the United States as of September 30, 2024[155] - Total significant cash obligations as of September 30, 2024 amount to 10,740.7million,includinglongtermdebtof10,740.7 million, including long-term debt of 1,500.3 million and interest payments of 594.5million[158]EstimatedcapitalexpendituresfortheyearendingDecember31,2024are594.5 million[158] - Estimated capital expenditures for the year ending December 31, 2024 are 190.0 million, with 130.0millionallocatedtotheTopgolfbusiness[161]StrategicInitiativesThecompanyannouncedastrategicplantoseparateintotwoindependentcompanies:CallawayandTopgolf,withthespinoffexpectedtobecompletedinthesecondhalfof2025[107]KeyPerformanceIndicatorsSamevenuesales,akeyperformanceindicator,declinedduetoslowerwalkintrafficandasoftercorporateeventsbusiness[118]ThecompanyusesnonGAAPmeasures,includingconstantcurrencyadjustmentsandsamevenuesales,toevaluatebusinessperformanceandprovideadditionalinsightstoinvestors[108]SegmentPerformanceTheActiveLifestylesegmentincludesbrandslikeCallawayGolf,TravisMathew,JackWolfskin,andOGIO,withsalesimpactedbyseasonaltrendsandmarketconditions[113]Thecompanyoperates98Companyoperatedvenues,including92Topgolfvenuesand2BigShotsvenuesintheU.S.,and4venuesintheU.K.asofSeptember30,2024[110]TaxImpactIncometaxbenefitforthethreemonthsendedSeptember30,2024,was130.0 million allocated to the Topgolf business[161] Strategic Initiatives - The company announced a strategic plan to separate into two independent companies: Callaway and Topgolf, with the spin-off expected to be completed in the second half of 2025[107] Key Performance Indicators - Same venue sales, a key performance indicator, declined due to slower walk-in traffic and a softer corporate events business[118] - The company uses non-GAAP measures, including constant currency adjustments and same venue sales, to evaluate business performance and provide additional insights to investors[108] Segment Performance - The Active Lifestyle segment includes brands like Callaway Golf, TravisMathew, Jack Wolfskin, and OGIO, with sales impacted by seasonal trends and market conditions[113] - The company operates 98 Company-operated venues, including 92 Topgolf venues and 2 BigShots venues in the U.S., and 4 venues in the U.K. as of September 30, 2024[110] Tax Impact - Income tax benefit for the three months ended September 30, 2024, was 19.4 million, compared to 3.0millioninthesameperiodof2023,withaneffectivetaxrateof84.33.0 million in the same period of 2023, with an effective tax rate of 84.3%[141] - Income tax benefit for the nine months ended September 30, 2024, was 24.1 million, compared to $53.0 million in 2023, with an effective tax rate of (58.9%)[141]