Workflow
Innovative Solutions and Support(ISSC) - 2025 Q1 - Quarterly Results

Revenue Performance - First quarter revenue was 16.0million,anincreaseof71.616.0 million, an increase of 71.6% compared to the same period last year, driven by military programs and the Honeywell acquisition [4][8]. - Revenue from military customers increased to 8.0 million during the first quarter, up from 2.0millionintheprioryearperiod,representingover402.0 million in the prior-year period, representing over 40% of total revenue mix expected for full-year 2025 [5][6]. - Total net sales for Q4 2024 reached 15,968,729, a significant increase of 71.5% compared to 9,308,063inQ42023[28].ProfitabilityMetricsGrossprofitwas9,308,063 in Q4 2023 [28]. Profitability Metrics - Gross profit was 6.6 million, with a gross margin of 41.4%, down from 59.3% in the first quarter of 2024 due to lower margins from the Honeywell product line and increased expenses [6][9]. - Gross profit for the quarter was 6,610,457,upfrom6,610,457, up from 5,523,162 in the same period last year, reflecting a gross margin improvement [28]. - Adjusted EBITDA was 3.1million,up243.1 million, up 24% from 2.5 million in the prior-year period, with a net income of 0.7millionor0.7 million or 0.04 per diluted share [6][11][12]. - Adjusted EBITDA for Q4 2024 was 3,078,676,representinga23.53,078,676, representing a 23.5% increase from 2,491,098 in Q4 2023, with an adjusted EBITDA margin of 19.3% [29]. - Net income for Q4 2024 was 736,192,downfrom736,192, down from 1,057,350 in Q4 2023, resulting in a diluted net income per share of 0.04[28].OperatingExpensesandEfficiencyOperatingexpenseswere0.04 [28]. Operating Expenses and Efficiency - Operating expenses were 5.3 million, representing 33.0% of revenue, down from 42.0% in the prior-year period, reflecting improved operating leverage [10]. - Research and development expenses rose to 1,107,736,upfrom1,107,736, up from 901,144 in Q4 2023, highlighting a focus on innovation [28]. - Capital expenditures for the quarter were 261,364,comparedto261,364, compared to 182,918 in Q4 2023, reflecting ongoing investment in growth initiatives [30]. Cash Flow and Debt Management - Cash flow provided by operations was 1.8millionduringthefirstquarter,comparedto1.8 million during the first quarter, compared to 4.2 million in the same period last year, with free cash flow of 1.6million[14].Freecashflowforthequarterwas1.6 million [14]. - Free cash flow for the quarter was 1,580,094, a decrease from 4,032,817inQ42023,indicatingashiftincashgeneration[30].AsofDecember31,2024,totaldebtwas4,032,817 in Q4 2023, indicating a shift in cash generation [30]. - As of December 31, 2024, total debt was 26.5 million, with cash and cash equivalents of 0.6million,resultinginnetdebtof0.6 million, resulting in net debt of 25.9 million [13]. - Net debt increased to 25,907,930inQ42024,upfrom25,907,930 in Q4 2024, up from 10,144,180 in Q4 2023, with a leverage ratio of 1.8x compared to 0.9x last year [31]. Future Outlook and Capacity Expansion - New orders in the first quarter of fiscal 2025 were 7.5million,withabacklogof7.5 million, with a backlog of 81 million as of December 31, 2024 [12]. - The company plans to expand production capacity at its Exton facility by more than three-fold by mid-calendar year 2025 to support increased demand [5]. - The company anticipates overall gross margins to improve by mid-2025 as it completes the integration of F-16 products into its facility [5]. Asset and Liability Management - Total assets decreased to 81,253,935asofDecember31,2024,from81,253,935 as of December 31, 2024, from 82,382,261 at the end of Q3 2024 [26]. - Total liabilities decreased to 33,482,427from33,482,427 from 35,743,606 in the previous quarter, indicating improved financial stability [26].