Workflow
Expand Energy Corporation(EXE) - 2024 Q4 - Annual Results

Financial Performance - Net cash provided by operating activities was 382million,withanetlossof382 million, with a net loss of 399 million or 1.72perfullydilutedshare;adjustednetincomewas1.72 per fully diluted share; adjusted net income was 131 million or 0.55pershare[6].TotalrevenuesforQ42024reached0.55 per share[6]. - Total revenues for Q4 2024 reached 2,001 million, a 2.7% increase compared to 1,948millioninQ42023[22].NetincomeforQ42024wasalossof1,948 million in Q4 2023[22]. - Net income for Q4 2024 was a loss of 399 million, compared to a net income of 569millioninQ42023,representingasignificantdecline[22].AdjustednetincomeforthethreemonthsendedDecember31,2024,was569 million in Q4 2023, representing a significant decline[22]. - Adjusted net income for the three months ended December 31, 2024, was 131 million, compared to 185millioninthesameperiodof2023,reflectingadeclineof29.2185 million in the same period of 2023, reflecting a decline of 29.2%[36]. - Adjusted diluted earnings per common share for the year ended December 31, 2024, was 1.41, down from 4.91in2023,representingadecreaseof71.34.91 in 2023, representing a decrease of 71.3%[39]. - Free cash flow (Non-GAAP) for Q4 2024 was (154) million, compared to 91millioninQ42023,indicatingasignificantdecline[43].Adjustedfreecashflow(NonGAAP)forQ42024was91 million in Q4 2023, indicating a significant decline[43]. - Adjusted free cash flow (Non-GAAP) for Q4 2024 was 73 million, recovering from a loss of (39)millioninQ42023[43].ProductionandOperationsAdjustedEBITDAXforthefourthquarterwas(39) million in Q4 2023[43]. Production and Operations - Adjusted EBITDAX for the fourth quarter was 964 million, with net production of approximately 6.41 Bcfe/d, of which 91% was natural gas[6][7]. - The company aims to efficiently grow production from an exit rate of approximately 7.2 Bcfe/d at year-end 2025 to an average of approximately 7.5 Bcfe/d in 2026, depending on market conditions[8]. - Expand Energy operated an average of twelve rigs in the fourth quarter, drilling 44 wells and turning 41 wells in line[7]. - The company reported a total production of 6,412 MMcfe per day in Q4 2024, a 87.5% increase from 3,427 MMcfe per day in Q4 2023[24]. Capital Expenditures and Investments - Capital expenditures for Q4 2024 were 536million,comparedto536 million, compared to 379 million in Q4 2023, indicating increased investment[23]. - Total capital expenditures for the year ended December 31, 2024, were 1,529million,adecreaseof14.21,529 million, a decrease of 14.2% from 1,782 million in 2023[26]. - Total drilling and completion capital expenditures for the year ended December 31, 2024, were 1,257million,downfrom1,257 million, down from 1,556 million in 2023, a decrease of 19.2%[26]. - Cash contributions to investments decreased from (82)millioninQ42023to(82) million in Q4 2023 to (4) million in Q4 2024, indicating a reduction in investment activity[43]. Debt and Liquidity - Long-term debt increased to 5.291billionasofDecember31,2024,upfrom5.291 billion as of December 31, 2024, up from 2.028 billion a year earlier[21]. - The company plans to allocate 500milliontonetdebtreductionin2025,withadditionalfreecashflowavailableforvariabledividendsandsharerepurchases[10].TotaldebtasofDecember31,2024,was500 million to net debt reduction in 2025, with additional free cash flow available for variable dividends and share repurchases[10]. - Total debt as of December 31, 2024, was 5,680 million, with net debt calculated at 5,369millionafteraccountingforcashandcashequivalents[44].Thecompanysnetdebtisdefinedastotaldebtexcludingpremiums,discounts,anddeferredissuancecostslesscashandcashequivalents,providingameasureofliquidityandleverage[34].DividendsandShareholderReturnsThequarterlybasedividendof5,369 million after accounting for cash and cash equivalents[44]. - The company’s net debt is defined as total debt excluding premiums, discounts, and deferred issuance costs less cash and cash equivalents, providing a measure of liquidity and leverage[34]. Dividends and Shareholder Returns - The quarterly base dividend of 0.575 per common share will be paid in March 2025, marking the 16th consecutive quarter of dividend payments[6][10]. - Expand Energy is increasing its expected annual synergy target for 2025 to approximately 400million,withatotaltargetof400 million, with a total target of 500 million in annual synergies expected by year-end 2026[9]. Market Conditions and Pricing - Average realized price for natural gas in Q4 2024 was 2.91perMcf,upfrom2.91 per Mcf, up from 2.87 per Mcf in Q4 2023[24]. - The average NYMEX price for natural gas in Q4 2024 was 2.79perMcf,slightlylowerthan2.79 per Mcf, slightly lower than 2.88 per Mcf in Q4 2023[24]. - The average adjusted product prices for SEC proved reserves were 0.65perMcfofgas,0.65 per Mcf of gas, 65.16 per barrel of oil, and 15.20perbarrelofNGL[46].AssetandReserveInformationTotalassetsincreasedto15.20 per barrel of NGL[46]. Asset and Reserve Information - Total assets increased to 27.894 billion as of December 31, 2024, compared to 14.376billionasofDecember31,2023[21].ProvedreservesasofDecember31,2024,were20,800BcfeunderSECpricing,withastandardizedmeasureof14.376 billion as of December 31, 2023[21]. - Proved reserves as of December 31, 2024, were 20,800 Bcfe under SEC pricing, with a standardized measure of 7,531 million[45]. - The five-year strip pricing for proved reserves was 26,816 Bcfe, with a standardized measure of $22,120 million[45].