Workflow
Intrusion(INTZ) - 2024 Q4 - Annual Report

Financial Performance - Revenue for the year ended December 31, 2024, totaled 5.8million,anincreaseof5.8 million, an increase of 0.2 million or 2.9% from 5.6millionin2023[105]Grossprofitforthe12monthsendedDecember31,2024,was5.6 million in 2023[105] - Gross profit for the 12-months ended December 31, 2024, was 4.4 million, maintaining a gross profit margin of 76.8% compared to 77.6% in 2023[110] - Operating expenses for the year ended December 31, 2024, totaled 12.9million,adecreaseof21.512.9 million, a decrease of 21.5% from 16.4 million in 2023[111] - Net loss for the year ended December 31, 2024, was 7.8million,areductionof43.97.8 million, a reduction of 43.9% from a net loss of 13.9 million in 2023[104] Revenue Sources - Revenues from U.S. government entities accounted for 4.8millionor83.84.8 million or 83.8% of total revenues in 2024, up from 2.6 million or 46.2% in 2023[107] - The company anticipates that sales to government customers will represent a lower percentage of total revenues as it gains traction in commercial markets[107] Expenses - Sales and marketing expenses decreased to 4.7millionin2024,comparedto4.7 million in 2024, compared to 5.7 million in 2023[113] - Research and development expenses decreased to 4.4millionin2024from4.4 million in 2024 from 5.6 million in 2023[114] Cash and Financing - Cash and cash equivalents as of December 31, 2024, were 4.9million,with4.9 million, with 1.9 million in working capital[125] - The company entered into a 10millionStandbyEquityPurchaseAgreementwithStreetervilleCapital,LLConJuly3,2024[129]In2024,Streetervillepurchased1.2millionsharesofcommonstock,resultinginaggregatenetproceedsof10 million Standby Equity Purchase Agreement with Streeterville Capital, LLC on July 3, 2024[129] - In 2024, Streeterville purchased 1.2 million shares of common stock, resulting in aggregate net proceeds of 1.8 million, with 0.1millionreceivedin2024and0.1 million received in 2024 and 1.7 million received in January 2025[131] - The company made principal payments of 0.4millionin2023and0.4 million in 2023 and 1.5 million in 2022, with a remaining balance of 0.5milliononthefirstnotedueinSeptember2024[133]AnotepurchaseagreementinSeptember2024involvedStreetervillepurchasinganotepayableof0.5 million on the first note due in September 2024[133] - A note purchase agreement in September 2024 involved Streeterville purchasing a note payable of 0.6 million for 0.5millionincash,requiringweeklypaymentsof0.5 million in cash, requiring weekly payments of 25,000 until maturity[134] - The CEO purchased a note payable of 1.1millionfor1.1 million for 1.0 million in cash, with weekly payments of 40,000untilmaturityonJune15,2024[135]RevenueRecognitionThecompanyrecognizesproductrevenueuponshipmentoraftermeetingperformanceobligations,withmostsalesderivedfromconsultingservices[140]Thenewproduct,INTRUSIONShield,isofferedonasubscriptionbasis,withrevenuerecognizedmonthlyoverthecontractterm[143]FinancialEstimatesandValuationsThecompanymaintainsallowancesforcreditlossesforestimatedlossesfromcustomerpaymentdefaults,withhistoricalestimatesaligningcloselywithactualresults[148]Theestimatedfairvalueofaccountsreceivableandaccountspayableapproximatestheircarryingamountsduetoshortmaturities[149]PreferredStockTheSeriesApreferredstockhasastatedvalueof40,000 until maturity on June 15, 2024[135] Revenue Recognition - The company recognizes product revenue upon shipment or after meeting performance obligations, with most sales derived from consulting services[140] - The new product, INTRUSION Shield, is offered on a subscription basis, with revenue recognized monthly over the contract term[143] Financial Estimates and Valuations - The company maintains allowances for credit losses for estimated losses from customer payment defaults, with historical estimates aligning closely with actual results[148] - The estimated fair value of accounts receivable and accounts payable approximates their carrying amounts due to short maturities[149] Preferred Stock - The Series A preferred stock has a stated value of 1,100 per share, with a portion of proceeds used to redeem outstanding preferred stock[133] - The company is in discussions with Streeterville regarding the redemption or amendment of the first note due in September 2024[133]