Workflow
Bridgewater Bank(BWB) - 2024 Q4 - Annual Report

Financial Performance - Net Income for 2024 was 32,825,000,down17.932,825,000, down 17.9% from 39,960,000 in 2023[318] - Basic Earnings Per Share decreased to 1.05in2024from1.05 in 2024 from 1.29 in 2023, a decline of 18.6%[318] - Adjusted net income for 2024 was 33.4million,downfrom33.4 million, down from 40.0 million in 2023, a decrease of 16.5%[328] - Net income for the year ended December 31, 2024, was 32.8million,adecreaseof1832.8 million, a decrease of 18% from 40.0 million in 2023[328] - Net income available to common shareholders for 2024 was 28,771,000,adecreaseof2028,771,000, a decrease of 20% from 35,906,000 in 2023[487] - Comprehensive income for 2024 was 37,707,000,slightlyupfrom37,707,000, slightly up from 39,656,000 in 2023[489] Assets and Liabilities - Total Assets increased by 9.8% to 5,066,242,000in2024from5,066,242,000 in 2024 from 4,611,990,000 in 2023[319] - Total Loans, Gross rose by 3.9% to 3,868,514,000in2024comparedto3,868,514,000 in 2024 compared to 3,724,282,000 in 2023[319] - Total Deposits increased by 10.2% to 4,086,767,000in2024from4,086,767,000 in 2024 from 3,709,948,000 in 2023[319] - The acquisition of FMCB added approximately 245,000,000inassetsand245,000,000 in assets and 225,700,000 in deposits[323] - Total assets reached 4.68billionin2024,comparedto4.68 billion in 2024, compared to 4.49 billion in 2023, marking an increase of 4%[333] - Total gross loans rose by 144.2million,or3.9144.2 million, or 3.9%, to 3.87 billion at December 31, 2024, from 3.72billionatDecember31,2023[390]InterestIncomeandExpensesNetInterestIncomefor2024was3.72 billion at December 31, 2023[390] Interest Income and Expenses - Net Interest Income for 2024 was 102,193,000, a decrease of 2.3% from 105,174,000in2023[318]TotalinterestincomefortheyearendedDecember31,2024,was105,174,000 in 2023[318] - Total interest income for the year ended December 31, 2024, was 245,898,000, an increase of 10.6% from 222,355,000in2023[487]Interestincomeonloansfor2024was222,355,000 in 2023[487] - Interest income on loans for 2024 was 205.6 million, a 13.0million,or6.713.0 million, or 6.7%, increase from 192.7 million in 2023[345] - Interest expense on interest bearing liabilities was 143.7millionfor2024,anincreaseof143.7 million for 2024, an increase of 26.5 million, or 22.6%, from 117.2millionin2023[347]Interestexpenseondepositsroseto117.2 million in 2023[347] - Interest expense on deposits rose to 128.8 million in 2024, a 32.8million,or34.132.8 million, or 34.1%, increase from 96.0 million in 2023[349] Efficiency and Ratios - Return on Average Assets (ROA) for 2024 was 0.70%, down from 0.89% in 2023[318] - The Efficiency Ratio increased to 57.9% in 2024 from 53.0% in 2023[318] - Return on average shareholder's equity (ROE) fell to 7.45% in 2024 from 9.73% in 2023, a decline of 23%[329] - Core Net Interest Margin decreased to 2.19% in 2024 from 2.34% in 2023[442] - Adjusted return on average assets for 2024 is 0.71%, down from 0.89% in 2023, indicating a decrease of 20.2%[444] Credit Quality - Nonperforming Loans decreased to 301,000in2024from301,000 in 2024 from 919,000 in 2023[319] - The allowance for credit losses on loans increased by 2.5millionasofDecember31,2023,reflectingtheimpactofadoptingCECLandaprovisionforcreditlossesof2.5 million as of December 31, 2023, reflecting the impact of adopting CECL and a provision for credit losses of 2.1 million[365] - Total net charge-offs increased to 1.23millionin2024from1.23 million in 2024 from 202,000 in 2023, reflecting a significant rise in credit losses[404] - Loans classified as "watch/special mention" totaled 46.6millionatDecember31,2024,comparedto46.6 million at December 31, 2024, compared to 26.5 million in 2023, indicating an increase of 75.8%[397] - The total nonperforming assets, including nonaccrual loans, were 301,000atDecember31,2024,downfrom301,000 at December 31, 2024, down from 919,000 in 2023[399] Employee and Operational Metrics - The company had 290 full-time equivalent employees at December 31, 2024, an increase from 255 employees at the end of 2023, largely due to the acquisition of FMCB[374] - Noninterest expense totaled 63.3millionfortheyearendedDecember31,2024,a63.3 million for the year ended December 31, 2024, a 4.0 million, or 6.7%, increase from 59.3millionin2023,mainlyduetohighersalariesandmergerrelatedexpenses[373]Theefficiencyratiowas57.959.3 million in 2023, mainly due to higher salaries and merger-related expenses[373] - The efficiency ratio was 57.9% for the year ended December 31, 2024, compared to 53.0% in 2023, indicating increased operational costs relative to income[376] Capital and Shareholder Information - Total shareholders' equity increased by 32.4 million, or 7.6%, to 457.9millionin2024,drivenbyretainednetincomeandchangesinthesecuritiesportfolio[418]Tangiblebookvaluepershareincreasedby5.1457.9 million in 2024, driven by retained net income and changes in the securities portfolio[418] - Tangible book value per share increased by 5.1% to 13.49 in 2024 from 12.84in2023[419]Thecompanyrepurchased446,509sharesofcommonstockin2024,representing1.612.84 in 2023[419] - The company repurchased 446,509 shares of common stock in 2024, representing 1.6% of outstanding shares, at a total cost of 5.2 million[420] - The Company maintained a primary liquidity ratio of 16.3% as of December 31, 2024, compared to 14.3% in the previous year[436] Acquisition Impact - The company completed the acquisition of First Minnetonka City Bank on December 13, 2024, adding approximately 225.7millionindepositsand225.7 million in deposits and 117.1 million in loans[499] - Goodwill increased significantly to 11,982thousandin2024from11,982 thousand in 2024 from 2,626 thousand in 2023, reflecting the acquisition of First Minnetonka City Bank[485] - The fair value of assets acquired in the recent acquisition was 282.229million,withliabilitiesassumedvaluedat282.229 million, with liabilities assumed valued at 258.489 million[499]