Workflow
First Internet Bancorp(INBK) - 2024 Q4 - Annual Report

Financial Performance - For the twelve months ended December 31, 2024, net income increased to 25.3million,or25.3 million, or 2.88 per diluted share, compared to 8.4million,or8.4 million, or 0.95 per diluted share for the same period in 2023[169]. - Adjusted net income for 2024 was 22.0million,withadjusteddilutedearningspershareat22.0 million, with adjusted diluted earnings per share at 2.51, reflecting a strong performance despite challenges[171]. - For the twelve months ended December 31, 2023, net income decreased by 27.1million,primarilyduetoa27.1 million, primarily due to a 22.2 million, or 22.9%, drop in net interest income[174]. - Adjusted net income for 2023 was 16.2million,withadjusteddilutedearningspershareat16.2 million, with adjusted diluted earnings per share at 1.83, indicating a challenging year[175]. - Total revenue for 2024 increased to 134,722,000from134,722,000 from 101,029,000 in 2023, representing a growth of 33.3%[249]. - Adjusted total revenue for 2024 was 129,989,000,upfrom129,989,000, up from 100,964,000 in 2023, indicating a growth of 28.8%[249]. - Diluted earnings per share (EPS) for 2024 was 2.88,upfrom2.88, up from 0.95 in 2023, representing a growth of 203.2%[251]. Income Sources - Noninterest income rose by 21.2million,or81.221.2 million, or 81.2%, and net interest income increased by 12.5 million, or 16.7%, contributing to the overall net income growth[170]. - Noninterest income totaled 47.3millionforthetwelvemonthsendedDecember31,2024,representinganincreaseof47.3 million for the twelve months ended December 31, 2024, representing an increase of 21.2 million, or 81.2%, compared to 26.1millionforthetwelvemonthsendedDecember31,2023[185].Theincreaseinnoninterestincomewasdrivenprimarilybya26.1 million for the twelve months ended December 31, 2023[185]. - The increase in noninterest income was driven primarily by a 12.8 million increase in gain on sale of loans, reflecting a 48.8% increase in the volume of SBA 7(a) guaranteed loan sales[185]. - Net interest income for the twelve months ended December 31, 2024 was 87.4million,anincreaseof87.4 million, an increase of 12.5 million, or 16.7%, compared to 74.9millionforthetwelvemonthsendedDecember31,2023[180].Totalinterestincomeincreasedby74.9 million for the twelve months ended December 31, 2023[180]. - Total interest income increased by 52.4 million, or 21.9%, to 291.9millionforthetwelvemonthsendedDecember31,2024comparedto291.9 million for the twelve months ended December 31, 2024 compared to 239.4 million for the twelve months ended December 31, 2023[180]. Asset and Liability Management - Total assets increased by 570.3million,or11.0570.3 million, or 11.0%, to 5.7 billion as of December 31, 2024 compared to 5.2billionasofDecember31,2023[192].Totaldepositsincreasedby5.2 billion as of December 31, 2023[192]. - Total deposits increased by 866.2 million, or 21.3%, as of December 31, 2024, which was used to fund loan growth[192]. - Loan balances increased by 330.4million,or8.6330.4 million, or 8.6%, as of December 31, 2024[192]. - The percentage of loans to deposits declined to 84.5% as of December 31, 2024 from 94.4% as of December 31, 2023[192]. - Total shareholders' equity increased by 21.3 million, or 5.9%, to 384.1millionasofDecember31,2024,comparedtothepreviousyear[194].Totalcontractualobligationsamountedto384.1 million as of December 31, 2024, compared to the previous year[194]. - Total contractual obligations amounted to 5.33 billion as of December 31, 2024[243]. Credit Quality - Nonperforming loans increased by 18.5million,or185.318.5 million, or 185.3%, to 28.4 million as of December 31, 2024, primarily due to small business lending and residential mortgage portfolios[209]. - Total nonperforming assets rose by 18.6million,or179.218.6 million, or 179.2%, to 28.9 million as of December 31, 2024[209]. - The ratio of total nonperforming loans to total loans increased to 0.68% as of December 31, 2024, from 0.26% in the previous year[205]. - The allowance for credit losses on loans to total loans was 1.07% as of December 31, 2024, compared to 1.01% as of December 31, 2023[205]. - The allowance for credit losses (ACL) increased to 44.8millionasofDecember31,2024,from44.8 million as of December 31, 2024, from 38.8 million in 2023, reflecting a growth rate of 25.8%[215]. - The provision for credit losses for loans was 18.8millionforthetwelvemonthsendedDecember31,2024,upfrom18.8 million for the twelve months ended December 31, 2024, up from 15.5 million in 2023, marking a 20.6% increase[216]. Capital and Equity - Book value per common share rose 5.6% to 44.31asofDecember31,2024,drivenbyincreasesintotalshareholdersequity[195].Tangiblecommonequitytotaled44.31 as of December 31, 2024, driven by increases in total shareholders' equity[195]. - Tangible common equity totaled 379.4 million as of December 31, 2024, reflecting a 5.9% increase from the previous year[194]. - The ratio of total shareholders' equity to total assets decreased to 6.69% as of December 31, 2024, from 7.02% as of December 31, 2023[194]. - Return on average shareholders' equity improved to 6.70% in 2024 from 2.35% in 2023[248]. - Adjusted return on average shareholders' equity improved to 5.83% in 2024 from 4.54% in 2023, down from 9.98% in 2022[252]. Market and Economic Conditions - The estimated impact on net interest income (NII) for Year 1 under a -200 basis points scenario is an increase of 8.88%[271]. - For Year 2, the NII is projected to increase by 23.01% under a -200 basis points scenario[272]. - The estimated economic value of equity (EVE) is projected to increase by 23.73% under a -200 basis points scenario for Year 1[271].