Workflow
Funko(FNKO) - 2024 Q4 - Annual Report
FNKOFunko(FNKO)2025-03-13 20:35

Financial Performance - Consolidated net sales for the year ended December 31, 2024, were 1,049.85million,adecreasefrom1,049.85 million, a decrease from 1,096.09 million in 2023, and 1,322.71millionin2022[414].ThenetlossattributabletoFunko,Inc.for2024was1,322.71 million in 2022 [414]. - The net loss attributable to Funko, Inc. for 2024 was 14.72 million, compared to a net loss of 154.08millionin2023[414].ThecompanyreportedalosspershareofClassAcommonstockof154.08 million in 2023 [414]. - The company reported a loss per share of Class A common stock of 0.28 for 2024, consistent with the loss per share of 3.19in2023[414].Thecompanyexperiencedacomprehensivelossof3.19 in 2023 [414]. - The company experienced a comprehensive loss of 16.21 million in 2024, compared to a comprehensive loss of 151.66millionin2023[418].ThenetlossfortheyearendedDecember31,2024,was151.66 million in 2023 [418]. - The net loss for the year ended December 31, 2024, was 15.07 million, compared to a net loss of 164.44millionin2023andanetlossof164.44 million in 2023 and a net loss of 5.24 million in 2022 [534]. - Funko, Inc. reported a net loss of 15.07millionfortheyearendedDecember31,2024,comparedtoanetlossof15.07 million for the year ended December 31, 2024, compared to a net loss of 164.44 million in 2023 and 5.24millionin2022,indicatingasignificantreductioninlossesyearoveryear[555].ThebasiclosspershareofClassAcommonstockwas5.24 million in 2022, indicating a significant reduction in losses year-over-year [555]. - The basic loss per share of Class A common stock was (0.28) for 2024, down from (3.19)in2023and(3.19) in 2023 and (0.18) in 2022, reflecting improved performance despite ongoing losses [555]. Revenue and Sales - Total net sales for the year ended December 31, 2024, were 1,049.85million,adecreaseof4.21,049.85 million, a decrease of 4.2% from 1,096.09 million in 2023 and a decline of 20.6% from 1,322.71millionin2022[534].CoreCollectiblesalesaccountedfor1,322.71 million in 2022 [534]. - Core Collectible sales accounted for 804.41 million in 2024, slightly up from 803.18millionin2023,butdownfrom803.18 million in 2023, but down from 998.44 million in 2022 [534]. - The Company recorded net sales of 681.99millionintheUnitedStatesfor2024,downfrom681.99 million in the United States for 2024, down from 755.62 million in 2023 and 966.32millionin2022[534].ExpensesandCostsThecostofsalesfor2024was966.32 million in 2022 [534]. Expenses and Costs - The cost of sales for 2024 was 615.32 million, down from 763.09millionin2023,indicatingareductionincosts[414].Totaloperatingexpensesfor2024were763.09 million in 2023, indicating a reduction in costs [414]. - Total operating expenses for 2024 were 1,036.86 million, a decrease from 1,199.91millionin2023[414].Thecompanyreporteddepreciationandamortizationexpensesof1,199.91 million in 2023 [414]. - The company reported depreciation and amortization expenses of 62,583,000 in 2024, up from 57,389,000in2023[427].Advertisingandmarketingcostsincreasedto57,389,000 in 2023 [427]. - Advertising and marketing costs increased to 51.6 million in 2024 from 31.3millionin2023,reflectingastrategicpushinmarketingefforts[450].Productdesignanddevelopmentcostswere31.3 million in 2023, reflecting a strategic push in marketing efforts [450]. - Product design and development costs were 6.8 million in 2024, down from 8.0 million in 2023, suggesting a potential shift in R&D focus [452]. Assets and Liabilities - Total assets decreased from 798,585,000 in 2023 to 707,254,000in2024,adeclineofapproximately11.4707,254,000 in 2024, a decline of approximately 11.4% [421]. - Current assets fell from 336,816,000 in 2023 to 287,059,000in2024,representingadecreaseofabout14.8287,059,000 in 2024, representing a decrease of about 14.8% [421]. - Long-term debt decreased from 130,986,000 in 2023 to 100,303,000in2024,areductionofabout23.5100,303,000 in 2024, a reduction of about 23.5% [421]. - Accounts receivable decreased from 130,831,000 in 2023 to 119,882,000in2024,adeclineofapproximately8.5119,882,000 in 2024, a decline of approximately 8.5% [421]. - Inventories decreased from 119,458,000 in 2023 to 92,580,000in2024,representingadecreaseofabout22.592,580,000 in 2024, representing a decrease of about 22.5% [421]. - Total long-lived assets decreased to 134.996 million as of December 31, 2024, from 160.586millionin2023[534].DebtandInterestAsofDecember31,2024,thecompanyhad160.586 million in 2023 [534]. Debt and Interest - As of December 31, 2024, the company had 172.2 million of variable rate debt outstanding under its Credit Facilities, including 112.2millionundertheTermLoanFacilityand112.2 million under the Term Loan Facility and 60.0 million under the Revolving Credit Facility [384]. - A 1% increase or decrease in the effective interest rate would result in an approximate 1.1millionchangeininterestexpenseoverthenext12months[384].Thecompanysinterestexpensefor2024was1.1 million change in interest expense over the next 12 months [384]. - The company’s interest expense for 2024 was 20.58 million, down from 27.97millionin2023[414].Thetotaltermdebtdecreasedfrom27.97 million in 2023 [414]. - The total term debt decreased from 153.1 million in 2023 to 122.8millionin2024,areductionofapproximately19.7122.8 million in 2024, a reduction of approximately 19.7% [482]. - The Revolving Credit Facility borrowings decreased from 120.5 million in 2023 to 60.0millionin2024,areductionofapproximately5060.0 million in 2024, a reduction of approximately 50% [490]. - The weighted average interest rate on outstanding borrowings under the Revolving Credit Facility decreased from 9.45% in 2023 to 6.71% in 2024 [490]. Tax and Regulatory Compliance - The company’s operations are subject to compliance with various data privacy laws, including GDPR and CCPA, which could result in fines up to €20 million or 4% of total global annual turnover for violations [249][250]. - The company may face limitations in using certain tax attributes if it undergoes an "ownership change," which could adversely impact its financial condition and operating results [246]. - The Company established a full valuation allowance of 123.2 million against its deferred tax assets as of December 31, 2023, indicating challenges in realizing tax benefits [455]. - The Company’s annual effective tax rate for 2024 is (43.4)%, significantly lower than the statutory rate of 21% due to valuation allowance and foreign taxes [503]. Legal Matters - The Company has accrued a liability of 14.75millionrelatedtoasettlementinaclassactionlawsuitasofDecember31,2024[524].TheconsolidatedcomplaintinthesecuritieslitigationallegesviolationsoftheSecuritiesAct,seekingcompensatorydamagesandattorneysfees[524].TheCompanyiscurrentlyinvolvedinongoinglegalproceedings,butdoesnotbelievethesewillmateriallyaffectitsfinancialcondition[529].EquityandStockTheCompanyhasauthorizedtheissuanceofupto200millionsharesofClassAcommonstock,50millionsharesofClassBcommonstock,and20millionsharesofpreferredstock[537].TheCompanyrecognizedequitybasedcompensationexpensesof14.75 million related to a settlement in a class action lawsuit as of December 31, 2024 [524]. - The consolidated complaint in the securities litigation alleges violations of the Securities Act, seeking compensatory damages and attorneys' fees [524]. - The Company is currently involved in ongoing legal proceedings, but does not believe these will materially affect its financial condition [529]. Equity and Stock - The Company has authorized the issuance of up to 200 million shares of Class A common stock, 50 million shares of Class B common stock, and 20 million shares of preferred stock [537]. - The Company recognized equity-based compensation expenses of 13.6 million, 10.5million,and10.5 million, and 16.6 million for the years ended December 31, 2024, 2023, and 2022, respectively [549]. - The weighted-average fair value of stock options granted was 4.90,4.90, 6.71, and 10.85persharefortheyearsendedDecember31,2024,2023,and2022,respectively[548].TheCompanyreportedanintrinsicvalueof10.85 per share for the years ended December 31, 2024, 2023, and 2022, respectively [548]. - The Company reported an intrinsic value of 915,000 for stock option exercises in 2024, with cash received for exercise price totaling 1.41million[547].AsofDecember31,2024,therewas1.41 million [547]. - As of December 31, 2024, there was 25.0 million of total unrecognized equity-based compensation expense expected to be recognized over a remaining weighted-average period of 2.7 years [550].