Workflow
CB Financial Services(CBFV) - 2024 Q4 - Annual Report

Financial Performance - Net income decreased to 12,594,000in2024,downfrom12,594,000 in 2024, down from 22,550,000 in 2023, a decline of 44.4%[179] - Earnings per common share (basic) fell to 2.45in2024from2.45 in 2024 from 4.41 in 2023, a decrease of 44.4%[180] - Noninterest income significantly decreased to 5,494,000in2024from5,494,000 in 2024 from 24,012,000 in 2023, a decline of 77.1%[179] - Total noninterest expense decreased by 3.1million,or8.13.1 million, or 8.1%, to 35.6 million for the year ended December 31, 2024, compared to 38.8millionfortheyearendedDecember31,2023[241]Incometaxexpensedecreasedby38.8 million for the year ended December 31, 2023[241] - Income tax expense decreased by 5.0 million to 2.7millionfortheyearendedDecember31,2024,comparedto2.7 million for the year ended December 31, 2024, compared to 7.7 million for the year ended December 31, 2023[242] - Salaries and employee benefits decreased by 3.1millionto3.1 million to 18.8 million for the year ended December 31, 2024, primarily due to no expense related to EU for the year[242] Asset and Liability Management - Total assets increased to 1,481,564,000in2024from1,481,564,000 in 2024 from 1,456,091,000 in 2023, representing a growth of 1.8%[179] - Total liabilities increased by 17.9million,or1.417.9 million, or 1.4%, to 1.33 billion at December 31, 2024, compared to 1.32billionatDecember31,2023[222]Totaldepositsincreasedby1.32 billion at December 31, 2023[222] - Total deposits increased by 16.4 million, or 1.3%, to 1.28billionasofDecember31,2024,comparedto1.28 billion as of December 31, 2024, compared to 1.27 billion at December 31, 2023[223] - The Bank's most liquid assets, cash and due from banks, totaled 49.6millionatDecember31,2024[276]TheBankhadfundingcommitmentstotaling49.6 million at December 31, 2024[276] - The Bank had funding commitments totaling 167.6 million at December 31, 2024, primarily for loan origination[278] Loan Portfolio - Total loans decreased by 17.8million,or1.617.8 million, or 1.6%, to 1.09 billion at December 31, 2024, compared to 1.11billionatDecember31,2023[214]Consumerloansdecreasedby1.11 billion at December 31, 2023[214] - Consumer loans decreased by 41.1 million, while commercial real estate loans increased by 18.4million,contributingtotheoverallloanportfoliochange[214]Thecompanysloanportfoliocompositionincludesresidentialloansat18.4 million, contributing to the overall loan portfolio change[214] - The company's loan portfolio composition includes residential loans at 337.99 million (30.9%), commercial loans at 485.51million(44.4485.51 million (44.4%), and consumer loans at 70.51 million (6.5%) as of December 31, 2024[216] - The commercial real estate (CRE) portfolio totaled 485.5million,anincreaseof485.5 million, an increase of 18.4 million, or 3.9%, compared to December 31, 2023[217] - The total amount of special mention and classified loans decreased by 29.0million,or41.829.0 million, or 41.8%, to 40.4 million at December 31, 2024, compared to 69.4millionatDecember31,2023[260]CreditLossesandNonperformingAssetsTheprovisionforcreditlossesonloanswas69.4 million at December 31, 2023[260] Credit Losses and Nonperforming Assets - The provision for credit losses on loans was 379,000 in 2024, compared to a recovery of (284,000)in2023[179]Theallowanceforcreditlosseswas(284,000) in 2023[179] - The allowance for credit losses was 9.805 million as of December 31, 2024, compared to 9.707millioninthepreviousyear[216]Nonperformingassetsdecreasedby9.707 million in the previous year[216] - Nonperforming assets decreased by 613,000 to 1.8millionatDecember31,2024,comparedto1.8 million at December 31, 2024, compared to 2.4 million at December 31, 2023[255] - Nonperforming loans decreased by 451,000to451,000 to 1.8 million at December 31, 2024, compared to 2.2millionatDecember31,2023[255]Theratioofnonaccrualloanstototalloansdecreasedfrom0.202.2 million at December 31, 2023[255] - The ratio of nonaccrual loans to total loans decreased from 0.20% at December 31, 2023, to 0.16% at December 31, 2024[257] Capital Adequacy - The company maintained a common equity tier 1 capital ratio of 14.78% in 2024, up from 13.64% in 2023, indicating improved capital strength[180] - Stockholders' equity increased by 7.5 million, or 5.4%, to 147.4millionatDecember31,2024,comparedto147.4 million at December 31, 2024, compared to 139.8 million at December 31, 2023[232] - Common Equity Tier 1 Capital increased to 152,238thousandwitharatioof14.78152,238 thousand with a ratio of 14.78% as of December 31, 2024, compared to 143,654 thousand and 13.64% in 2023[287] - Total Capital reached 162,733thousandwitharatioof15.79162,733 thousand with a ratio of 15.79% in 2024, up from 153,861 thousand and 14.61% in 2023[287] - The Company’s actual Tier I Leverage Capital was 152,238thousand,representing9.98152,238 thousand, representing 9.98% of adjusted total assets, down from 10.19% in 2023[287] Interest Income and Expense - Net interest and dividend income rose to 46,068,000 in 2024, up from 44,553,000in2023,anincreaseof3.444,553,000 in 2023, an increase of 3.4%[179] - Interest income on loans increased by 4.7 million, or 8.7%, to 59.4millionfortheyearendedDecember31,2024,comparedto59.4 million for the year ended December 31, 2024, compared to 54.7 million for the year ended December 31, 2023[238] - Interest expense increased by 12.4million,or70.112.4 million, or 70.1%, to 30.1 million for the year ended December 31, 2024, compared to 17.7millionfortheyearendedDecember31,2023[236]Totalinterestincomefromloansdecreasedby17.7 million for the year ended December 31, 2023[236] - Total interest income from loans decreased by 158,000 to 4.781millionfortheyearendedDecember31,2024,comparedto4.781 million for the year ended December 31, 2024, compared to 4.939 million for the year ended December 31, 2023[248] - Total interest expense on deposits increased by 2.127millionto2.127 million to 12.008 million for the year ended December 31, 2024[248] Interest Rate Risk - The Company’s interest rate risk analysis indicates that a 400 basis point increase in interest rates would decrease the Economic Value of Equity (EVE) by 32,439thousand,a15.432,439 thousand, a 15.4% change[295] - A flat interest rate scenario shows an EVE of 210,357 thousand, with a net interest income at risk of $49,673 thousand[295] - The Company’s Asset/Liability Management Committee meets quarterly to evaluate and manage interest rate risk, ensuring compliance with established guidelines[289] - The Company utilizes a simulation model to monitor interest rate risk, measuring impacts on both capital and earnings perspectives[290] - The EVE ratio reflects the sensitivity of the Company to interest rate changes, with a base case scenario assuming no change in interest rates[292]