Revenue Performance - Revenue decreased by 76,260,659(55.6137,141,832 in 2023 to 60,881,173in2024,primarilyduetoadeclineintheMobileVirtualNetworkOperatorsegment,whichfellby75,127,676 (63.4%)[133] - The Comprehensive Platform Services segment saw an increase in revenue of 6,077,905,attributedtoanexpandedsalesforceandthehiringofanewDirectorofSales[136]−Totalcostofrevenuedecreasedfrom101,499,341 in 2023 to 75,205,372in2024,reflectingareductioninexpensesassociatedwiththeMobileVirtualNetworkOperatorsegment[140]−Otherincomeincreasedby636,868 in 2024, primarily due to a one-time reduction in accounts payable to CenterCom[147] Subscriber and Program Changes - The company transitioned over 80,000 subscribers to the Lifeline program in 2024, maintaining a subscriber base of 250,000 after the cessation of ACP funding[134][135] Expenses and Losses - General and administrative expenses rose by 10,681,045(63.716,777,107 in 2023 to 27,458,152in2024,drivenbyincreasedcompensationandcontractorcosts[143][144]−Thecompanyincurredanaggregateimpairmentlossof1,183,376 related to goodwill and software development assets due to the shuttering of LogicsIQ operations[147] - The Company recognized a net loss for the year ended December 31, 2024, leading to a decrease in total stockholders' surplus from 28,403,464in2023to15,261,613 in 2024, a decline of 12,643,578[171]−Netcashusedinoperatingactivitiesfor2024was(21,310,603), compared to a net cash provided of 10,287,345in2023[173]ShareholderActivities−TheCompanyissued3,080,356sharesofcommonstockforgrossproceedsof17,249,994 in January 2024, resulting in net proceeds of 15,854,994afterdirectofferingcosts[149]−TheCompanyissued40,238sharesofcommonstockinconnectionwiththecashlessexerciseofwarrants,resultinginaneteffectof0 on stockholders' equity[153] - The Company issued 242,615 shares of common stock for services rendered in 2023, with a fair value of 1,290,024,averagingbetween4.19 and 9.40pershare[158]−TheCompanyimplementedasharerepurchaseprograminJuly2024,reacquiring362,620sharesfor631,967 at an average price of 1.74pershare[156]−TheCompanyceaseditssharerepurchaseprogrameffectiveOctober2024[157]AssetManagement−Totalassetsdecreasedfrom41,925,307 in 2023 to 23,976,005in2024,areductionof17,949,302, primarily due to the suspension of the Affordable Connectivity Program[170] - Current assets decreased from 33,366,661in2023to17,870,323 in 2024, resulting in a working capital surplus of 11,810,847[167]FutureOutlook−ThecompanyexpectstoimprovegrossmarginsintheComprehensivePlatformServicesegmentduring2025andaimstoreturntopositiveresultsintheMVNOsegment[141]−TheCompanyisexploringstrategicopportunitiesforacquisitionsbuthasnocurrentcommitmentsorknowntimingforsuchtransactions[178]AccountingandValuation−TheCompanyrecognizedstockcompensationexpenseof529,534 related to vesting for the year ended December 31, 2023[166] - The Company uses the fair value method for equity instruments granted to non-employees and measures the fair value of options using the Black-Scholes model[193] - Outstanding warrants are classified as equity awards and are measured at fair value using the Black-Scholes option pricing model or a binomial pricing model for derivative liabilities[194] - Warrants issued in conjunction with common stock issuance are recorded at fair value as a reduction in additional paid-in capital[195] - All other warrants for services are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is no service period[195] - The Company evaluates new accounting pronouncements to determine their potential impact on Consolidated Financial Statements[196] - There are no applicable quantitative and qualitative disclosures about market risk[197] Profitability Metrics - The gross profit margin for the Mobile Virtual Network Operator segment was -34.4% in 2024, down from 29.2% in 2023, while the Comprehensive Platform Services segment improved to 3.7% from 0.5%[142]