Workflow
Goosehead Insurance(GSHD) - 2025 Q1 - Quarterly Report

Revenue Growth - Total revenue increased by 17% year-over-year to 75.6millionforQ12025,upfrom75.6 million for Q1 2025, up from 64.5 million in Q1 2024[113] - Core Revenue increased by 17% to 69.1millioninQ12025,comparedto69.1 million in Q1 2025, compared to 58.8 million in Q1 2024[113] - Total Written Premiums rose by 22% to 1.0billioninQ12025,upfrom1.0 billion in Q1 2025, up from 0.82 billion in Q1 2024[114] - Renewal Revenue grew 20% to 54.2millionforthethreemonthsendedMarch31,2025,from54.2 million for the three months ended March 31, 2025, from 45.0 million for the same period in 2024[155] - New Business Revenue grew 8% to 14.9millionforthethreemonthsendedMarch31,2025,from14.9 million for the three months ended March 31, 2025, from 13.8 million for the same period in 2024[152] Profitability - Net income increased by 0.8millionto0.8 million to 2.6 million, representing 4% of total revenues for Q1 2025[113] - Adjusted EBITDA grew by 32% to 15.5million,accountingfor2115.5 million, accounting for 21% of total revenues in Q1 2025[113] - Net income for Q1 2025 was 2.646 million, up from 1.809millioninQ12024,representinga46.21.809 million in Q1 2024, representing a 46.2% increase[170] - Adjusted EBITDA for Q1 2025 was 15.520 million, compared to 11.727millioninQ12024,reflectinga32.511.727 million in Q1 2024, reflecting a 32.5% increase; Adjusted EBITDA margin improved to 21% from 18%[170] Expenses - Employee compensation and benefits expenses increased by 6.2 million, or 15%, to 48.3millionforthethreemonthsendedMarch31,2025,from48.3 million for the three months ended March 31, 2025, from 42.1 million for the same period in 2024[134] - Revenue from Initial Franchise Fees decreased by 0.9million,or400.9 million, or 40%, to 1.3 million for the three months ended March 31, 2025, from 2.2millionforthesameperiodin2024[132]Interestincomedecreasedby2.2 million for the same period in 2024[132] - Interest income decreased by 0.1 million, or 24%, to 0.2millionforthethreemonthsendedMarch31,2025,from0.2 million for the three months ended March 31, 2025, from 0.3 million for the same period in 2024[133] Operational Metrics - Policies in Force increased by 13% to 1,729,000 as of March 31, 2025, compared to the previous year[113] - Corporate sales headcount increased by 46% to 426 as of March 31, 2025, compared to the previous year[113] - Total operating franchises decreased by 5% to 1,098 as of March 31, 2025, from 1,155 in the previous year[113] Cash Flow and Financing - Cash and cash equivalents as of March 31, 2025, totaled 70.2million,anincreasefrom70.2 million, an increase from 57.973 million at the beginning of the period[173] - Net cash provided by operating activities rose to 15.484millioninQ12025,upfrom15.484 million in Q1 2025, up from 12.067 million in Q1 2024, marking a 28.5% increase[175] - The company utilized 3.313millionforinvestingactivitiesinQ12025,comparedto3.313 million for investing activities in Q1 2025, compared to 2.882 million in Q1 2024, indicating a 14.9% increase[177] - Financing activities generated 2.427millioninQ12025,asignificantturnaroundfromanetcashusedof2.427 million in Q1 2025, a significant turnaround from a net cash used of 0.115 million in Q1 2024[178] - The company entered into a new credit agreement on January 8, 2025, for 300millionintermloansanda300 million in term loans and a 75 million revolving credit facility[179] Shareholder Actions - A new share repurchase program was approved on April 23, 2025, allowing for the purchase of up to $100 million of Class A common stock through May 1, 2026[190] Accounting and Risk - No significant changes to critical accounting policies since the Annual Report for the fiscal year ended December 31, 2024[192] - No material changes to exposure to market risks as described in the Annual Report for the fiscal year ended December 31, 2024[194]