Workflow
巨一科技(688162) - 2022 Q4 - 年度财报
688162JEE(688162)2023-04-20 16:00

Subsidiary Transactions and Equity Adjustments - The company fully offsets unrealized internal transaction profits and losses from selling assets to subsidiaries against "net profit attributable to owners of the parent company"[1] - For the purchase of minority equity in subsidiaries, the difference between the new long-term equity investment cost and the share of net assets is adjusted to capital surplus[1] - In step-by-step acquisitions of subsidiaries, the initial investment cost is determined based on the share of net assets in the consolidated financial statements of the ultimate controlling party[2] - When disposing of long-term equity investments in subsidiaries without losing control, the difference between the disposal price and the share of net assets is adjusted to capital surplus[4] - Upon losing control of a subsidiary, the remaining equity is remeasured at fair value, and the difference is recognized as investment income in the current period[4] - Step-by-step disposals of subsidiaries are treated as a single transaction if they meet the criteria for a "package transaction"[5] - Minority shareholders' capital increase in subsidiaries dilutes the parent company's equity ratio, with the difference adjusted to capital surplus[6] Financial Assets and Liabilities Classification - Financial assets are classified into three categories: amortized cost, fair value through profit or loss, and fair value through other comprehensive income, based on business models and contractual cash flow characteristics[14] - Financial liabilities are classified into fair value through profit or loss, financial guarantee contract liabilities, and amortized cost liabilities, with subsequent measurement depending on their classification[16] - Derivative financial instruments are initially and subsequently measured at fair value, with gains or losses from fair value changes directly recognized in profit or loss, except for effective portions of cash flow hedges[18] - Financial assets are derecognized when the contractual rights to receive cash flows expire or when the asset is transferred and meets derecognition conditions[13] - Financial liabilities are derecognized when the present obligation is discharged, or when the terms are substantially modified, leading to the recognition of a new liability[13] - Financial guarantee contract liabilities are measured at the higher of the loss provision determined under impairment principles or the initial recognition amount minus cumulative amortization[17] - Equity instruments and financial liabilities are distinguished based on whether the company can unconditionally avoid delivering cash or other financial assets to fulfill a contractual obligation[17] Foreign Currency Transactions and Cash Flow - Foreign currency transactions are initially recorded at the spot exchange rate or an approximate rate, with exchange differences recognized in current profits[10] - Foreign currency cash flows and cash flows of overseas subsidiaries are translated using the spot exchange rate or an approximate rate on the date of the cash flow occurrence[11] - Exchange rate differences affecting cash are separately reported as an adjustment item in the cash flow statement[12] Credit Risk and Impairment - The company measures expected credit losses based on the weighted average of credit losses of financial instruments, weighted by the risk of default, and calculates the present value of all cash shortfalls[19] - Expected credit losses are categorized into lifetime expected credit losses and 12-month expected credit losses, with different measurement approaches based on the stage of credit risk[20] - For financial instruments in Stage 1 and Stage 2, as well as those with low credit risk, the company calculates interest income based on the gross carrying amount and effective interest rate[21] - The company uses historical credit loss experience, current conditions, and future economic forecasts to calculate expected credit losses for grouped receivables, including trade receivables and notes receivable[22] - Financial instruments with low credit risk are assumed to have no significant increase in credit risk since initial recognition, and expected credit losses are measured based on a 12-month period[23] - The company assesses whether credit risk has increased significantly by comparing the probability of default at the reporting date with that at initial recognition[23] - Financial assets are considered credit-impaired when observable evidence indicates a significant adverse impact on future cash flows, such as significant financial difficulties of the issuer or debtor[24] - The company re-measures expected credit losses at each balance sheet date, with changes in loss provisions recorded as impairment losses or gains in current period profit or loss[25] - Financial assets are written off when the company no longer reasonably expects to recover all or part of the contractual cash flows, with any subsequent recoveries recorded as impairment loss reversals[25] - Financial asset transfers include transferring contractual rights to receive cash flows or transferring the asset while retaining the right to receive cash flows and assuming the obligation to pay them to one or more recipients[25] - The company terminates recognition of transferred financial assets when substantially all risks and rewards are transferred or control is relinquished, with any difference between the asset's carrying amount and consideration received recorded in current period profit or loss[26] Fair Value Measurement - The company uses valuation techniques such as market approach, income approach, and cost approach to determine fair value for financial instruments without active markets[27] Long-term Equity Investments - The company determines significant influence over an investee when it directly or indirectly holds 20% or more but less than 50% of the voting rights, unless there is clear evidence otherwise[37] - For business combinations under common control, the initial investment cost of long-term equity investments is determined based on the book value of the acquiree's equity in the consolidated financial statements of the ultimate controlling party[37] - The company uses the cost method for long-term equity investments where it has control over the investee, and the equity method for investments in associates and joint ventures[39] - For long-term equity investments obtained through debt restructuring, the company records the investment at the fair value of the relinquished claim plus directly attributable taxes and other costs, with the difference between the fair value and book value of the relinquished claim recognized in current profit or loss[39] Fixed Assets and Depreciation - The company's fixed assets are depreciated using the straight-line method, with annual depreciation rates ranging from 4.85% for buildings to 32.33% for production equipment[43] - Construction in progress is transferred to fixed assets when the asset reaches its intended usable state, with the transfer value including all expenditures incurred to bring the asset to that state[45] - Borrowing costs are capitalized when they are directly attributable to the acquisition, construction, or production of a qualifying asset, and capitalization is suspended if the construction or production is interrupted abnormally for more than 3 months[46] Intangible Assets and Amortization - Intangible assets with finite useful lives are amortized using the straight-line method over their estimated useful lives, with the amortization amount recognized in the current period's profit or loss[48] - The company conducts an annual review of the useful lives and amortization methods of intangible assets with finite useful lives, and no changes were made in the current period[48] - Long-term prepaid expenses are amortized evenly over the benefit period, with leasehold improvement expenses amortized over 3 years[50] Government Subsidies - Government subsidies related to deferred income (asset-related) increased to RMB 2,833,550.42 in 2022 from RMB 1,211,314.55 in 2021[52] - Government subsidies related to deferred income (income-related) increased to RMB 9,714,302.30 in 2022 from RMB 4,102,916.91 in 2021[52] - Direct government subsidies recognized in current profit or loss (income-related) increased to RMB 70,168,190.02 in 2022 from RMB 30,138,740.20 in 2021[52] - Total other comprehensive income increased by 130.66% in 2022 compared to 2021, primarily due to an increase in government subsidies related to daily operations[52] - The "Enhancing Core Competitiveness of Manufacturing Industry" subsidy amounted to 3,846,166.76 yuan, classified as asset-related[165] - The "High Power Density Flat Copper Wire Motor Manufacturing" project received 8,009,090.92 yuan in subsidies, classified as income-related[165] - The "Three-in-One Electric Drive System" subsidy totaled 4,416,087.38 yuan, classified as asset-related[165] - The "Provincial Innovation Construction Special Fund" amounted to 29,491,104.63 yuan, classified as asset-related[165] - Local industrial policy subsidies for 2022 totaled RMB 5,800,000, an increase from RMB 5,000,000 in 2021[190] - The company received various government subsidies, including RMB 9,820,000 for enhancing manufacturing competitiveness and RMB 39,233,816.83 for VAT refunds[195] Financial Performance - Total revenue for 2022 increased by 64.07% to RMB 3,482,838,814.47, driven by growth in smart equipment and new energy vehicle motor control components[174][178] - Total operating costs for 2022 increased by 76.22% to RMB 2,862,202,894.43, primarily due to revenue growth[178] - Net profit attributable to the parent company in 2022 was RMB 148,517,442.50, an increase from RMB 130,633,450.00 in 2021[176] - R&D expenses increased by 45.27% to RMB 241,833,889.05, driven by increased R&D project spending and additional R&D personnel[180][181] - Management expenses rose by 32.12% to RMB 153,990,610.60, mainly due to the introduction of high-end management talent and equity incentives[179] - Asset impairment losses increased by 144.16% to RMB -69,279,886.80, largely due to inventory write-downs caused by rising raw material costs and exchange rate factors[188] - Investment income for 2022 significantly increased to RMB 3,247,325.00, driven by profits from joint ventures and increased financial product income[183][184] - Fair value change losses for 2022 were RMB -97,448.34, a 777.17% decrease from the previous year, mainly due to reduced gains from trading financial assets[186] - Government subsidies for the current period amounted to RMB 5,808,000, a decrease from RMB 8,400,000 in the previous period, with all subsidies recognized as non-recurring gains and losses[190] - Total non-recurring gains and losses for the current period were RMB 6,186,383.21, down from RMB 8,507,162.69 in the previous period[190] - Profit before tax for the current period was RMB 149,254,133.37, with an income tax expense of RMB 736,690.87 after adjustments[192] - Net cash flow from operating activities for the current period was RMB 323,574,315.97, a significant improvement from a negative RMB 99,453,751.19 in the previous period[193] - Cash and cash equivalents at the end of the period decreased by RMB 105,248,697.45 to RMB 1,408,325,750.22[193] - Revenue surged to 335,982,448.26 RMB from 188,810,110.68 RMB, marking a 77.9% increase[199] - Net profit for the year was 3,199,029.06 RMB, compared to a net loss of -2,792,299.04 RMB in the previous year[199] Accounts Receivable and Bad Debt Provisions - The company's accounts receivable with credit risk characteristics based on aging had a balance of 177,247,129.85 yuan at the end of the period, with a bad debt provision of 1,262,249.00 yuan, representing a provision ratio of 0.71%[67] - The company's commercial acceptance notes had a balance of 3,846,999.00 yuan at the end of the period, with a bad debt provision of 1,262,249.00 yuan, representing a provision ratio of 32.81%[67] - The company's accounts receivable bad debt provision increased from 226,000.00 yuan at the beginning of the period to 1,262,249.00 yuan at the end of the period[72] - The company's accounts receivable with credit risk characteristics based on aging had a balance of 194,669,456.82 yuan at the beginning of the period, with a bad debt provision of 226,000.00 yuan, representing a provision ratio of 0.12%[67] - The company's accounts receivable with credit risk characteristics based on aging had a balance of 175,984,880.85 yuan at the end of the period, with a bad debt provision of 1,262,249.00 yuan, representing a provision ratio of 0.71%[67] - The company's accounts receivable with credit risk characteristics based on aging had a balance of 194,443,456.82 yuan at the beginning of the period, with a bad debt provision of 226,000.00 yuan, representing a provision ratio of 0.12%[67] - Accounts receivable increased by 80.01% year-on-year at the end of 2022, driven by the expansion of revenue scale[83] - The total accounts receivable at the end of the period was RMB 835,373,188.58, with 1-year receivables accounting for RMB 733,755,393.69 (87.8%)[75] - The provision for bad debts on accounts receivable increased to RMB 59,445,752.45 at the end of 2022, up from RMB 39,162,773.84 at the beginning of the year[80] - The top five accounts receivable balances at the end of the period totaled RMB 310,219,120.86, accounting for 37.13% of the total accounts receivable[82] - The provision for bad debts on accounts receivable aged over 5 years was 100%, amounting to RMB 2,418,188.40[78] - The total provision for bad debts on accounts receivable was RMB 9,338,913.98, with a 100% provision rate for specific receivables due to company closures or financial difficulties[77] - Accounts receivable within 1 year increased to 163,769,280.40 RMB, accounting for 98.38% of total receivables, up from 152,732,895.43 RMB (99.72%) at the beginning of the period[90] - Total accounts receivable at the end of the period reached 166,473,017.28 RMB, a slight increase from 153,155,022.26 RMB at the beginning of the period[90] - Bad debt provision decreased by 59,632.02 RMB, resulting in a year-end balance of 1,643,160.33 RMB[94] - The top five other receivables totaled 12,940,000.00 RMB, accounting for 57.90% of the total other receivables, with bad debt provisions of 722,000.00 RMB[97] Inventory and Contract Assets - Inventory increased by 39.58% year-over-year, driven by increased orders in the smart equipment business[101] - Contract assets grew by 158.61% year-over-year, reaching 199,248,913.53 RMB, primarily due to increased revenue and corresponding warranty receivables[105] - Provision for contract asset impairment increased by 6,382,973.87 RMB during the period[105] Investments and Capital Expenditures - The company's long-term equity investments increased by 704.24% year-on-year, primarily due to the new investment in Jianghuai Heavy Industry[110] - Fixed assets grew by 52.70% year-on-year, driven by increased capital expenditure during the reporting period[113] - Construction in progress surged by 1,089.46% year-on-year, mainly due to the implementation of fundraising projects[115] - The company's total fixed assets reached 375,707,514.96 yuan, with a significant increase in production equipment from 99,660,815.77 yuan to 193,907,744.86 yuan[112] - The company's total construction in progress amounted to 191,512,035.02 yuan, a substantial increase from 16,100,720.05 yuan in the previous year[117] - The company's total depreciation expense for fixed assets was 27,619,376.72 yuan for the period[113] - The company's total investment in joint ventures and associates reached 74,570,959.50 yuan, with a notable investment of 63,699,170.02 yuan in Anhui Jianghuai Heavy Engineering Machinery Co., Ltd[110] - The company's total investment in the intelligent equipment assembly workshop reached 4,682,000 yuan, with a completion rate of 96.32%[120] - The company's total investment in the 5G+ intelligent manufacturing digital twin innovation laboratory reached 1,811,028.34 yuan, with a completion rate of 104.08%[120] - The company's total investment in the assembly test line test bench reached 10,871,368.86 yuan, with a completion rate of 120.03%[120] - New energy vehicle drive system industrialization project investment reached 176.77 million yuan, with a completion rate of 25.00%[121] - Electric drive test bench project investment reached 3.30 million yuan, with a completion rate of 95.00%[121] - Automatic electrolyte injection design and development platform investment reached 2.22 million yuan, with a completion rate of 60.00%[121] - Lightweight body connection process investment reached 5.82 million yuan, with a completion rate of 100.00%[121] - Laser welding process verification platform investment reached 5.61 million yuan, with a completion rate of 100.00%[122] - Robot technology application teaching platform investment reached 3.92 million yuan, with a completion rate of 100.00%[122] - Flat wire motor stator automatic forming equipment investment reached 7.48 million yuan, with a completion rate of 100.00%[122] - Core process equipment verification platform for battery cell manufacturing investment reached 10.96 million yuan, with a completion rate of 100.00%[122] Leases and Right-of-Use Assets - Right-of-use assets increased by 98.90% year-on-year, mainly due to the increase in leased factory buildings[125] - Short-term lease expenses for 2022 amounted to RMB 8,662,514.04, with total cash outflows related to leases reaching RMB 17,597,395.15[196] - Lease liabilities totaled 3,177,251.04 yuan at the end of the period, compared to 2,799,616.