Workflow
国际娱乐(一万)(01009) - 2024 - 中期财报
01009INT'L ENT(01009)2024-03-15 08:56

Financial Performance - Total interest income for the six months ended 31 December 2023 was HK6,051,000,anincreaseof29.16,051,000, an increase of 29.1% compared to HK4,690,000 for the same period in 2022[15]. - Total finance costs increased significantly to HK27,252,000forthesixmonthsended31December2023,comparedtoHK27,252,000 for the six months ended 31 December 2023, compared to HK11,656,000 in the previous year, representing a rise of 133.5%[15]. - The net foreign exchange loss for the period was HK12,020,000,indicatingasignificantimpactonfinancialperformance[10].ThelossattributabletotheownersoftheCompanyforthesixmonthsended31December2023wasHK12,020,000, indicating a significant impact on financial performance[10]. - The loss attributable to the owners of the Company for the six months ended 31 December 2023 was HK36,131,000, compared to a loss of HK6,407,000forthesameperiodin2022,indicatingasignificantincreaseinlosses[43].Basicanddilutedlosspershareforthesixmonthsended31December2023was(2.64)HKcents,comparedto(0.47)HKcentsforthesameperiodin2022,reflectingadeteriorationinfinancialperformance[47].Revenueforthesixmonthsended31December2023wasHK6,407,000 for the same period in 2022, indicating a significant increase in losses[43]. - Basic and diluted loss per share for the six months ended 31 December 2023 was (2.64) HK cents, compared to (0.47) HK cents for the same period in 2022, reflecting a deterioration in financial performance[47]. - Revenue for the six months ended 31 December 2023 was HK2,352,000, a decrease of 41.7% compared to HK4,027,000forthesameperiodin2022[88].ThecompanyreportedalossofHK4,027,000 for the same period in 2022[88]. - The company reported a loss of HK316,000 for the period, compared to a profit of HK3,311,000inthepreviousyear[88].TotalcomprehensivelossfortheperiodwasHK3,311,000 in the previous year[88]. - Total comprehensive loss for the period was HK316,000, compared to a comprehensive profit of HK3,311,000inthepreviousyear[88].TaxationandLegalMattersTheincometaxcreditforthesixmonthsended31December2023wasHK3,311,000 in the previous year[88]. Taxation and Legal Matters - The income tax credit for the six months ended 31 December 2023 was HK674,000, compared to HK255,000forthesameperiodin2022,showinganincreaseof164.7255,000 for the same period in 2022, showing an increase of 164.7%[24]. - The company's operations in the Philippines had no assessable profits, resulting in no provision for taxation in the financial statements for the current period[31]. - The Group's subsidiary in Macau is subject to a profits tax rate of 12%, but no provision for taxation was made as there were no assessable profits during the current period[37]. - A tax dispute involving Marina Square Properties, Inc. and the Bureau of Internal Revenue in the Philippines pertains to alleged deficiency taxes amounting to approximately Php3,676,000,000 (approximately HK518,181,000) for the years 2008, 2012, 2014, and 2015[37]. - On 4 May 2022, MSPI received a formal letter of demand for 2018, claiming a tax deficiency of approximately Php767,633,000 (approximately HK108,196,000)[37].MSPIfiledanadministrativeprotestwiththeBIRforthe2018taxdemandon3June2022,andthecaseisongoing[37].On13June2023,MSPIreceivedapreliminaryassessmentnoticeforallegeddeficiencytaxesfor2019amountingtoapproximatelyPhp537,118,000(approximatelyHK108,196,000)[37]. - MSPI filed an administrative protest with the BIR for the 2018 tax demand on 3 June 2022, and the case is ongoing[37]. - On 13 June 2023, MSPI received a preliminary assessment notice for alleged deficiency taxes for 2019 amounting to approximately Php537,118,000 (approximately HK75,706,000)[38]. - MSPI submitted supporting documents for reinvestigation of the 2019 tax demand on 10 November 2023, with a 180-day period for resolution[38]. - The estimated contingent liabilities for alleged deficiency taxes for 2018 and 2019 total approximately Php1,304,800,000 (approximately HK183,902,000)asof31December2023[38].AssetsandLiabilitiesThetotaldepreciationexpensefortheperiodwasHK183,902,000) as of 31 December 2023[38]. Assets and Liabilities - The total depreciation expense for the period was HK30,813,000, which includes depreciation of property, plant, and equipment[21]. - The Group acquired property, plant, and equipment amounting to approximately HK56,059,000duringthesixmonthsended31December2023,asubstantialincreasefromHK56,059,000 during the six months ended 31 December 2023, a substantial increase from HK2,591,000 in the same period of 2022[55]. - The fair value of the Group's investment properties as of 31 December 2023 was approximately HK991,000,000,upfromHK991,000,000, up from HK989,000,000 as of 30 June 2023, indicating stability in property valuations[67]. - Properties valued at approximately HK106,000,000arepledgedtoabanktosecureloansandgeneralbankingfacilitiesgrantedtotheGroup[56].TheGroupsloanreceivablesasofDecember31,2023,includeaprincipalloanofPhp338,000,000(equivalenttoHK106,000,000 are pledged to a bank to secure loans and general banking facilities granted to the Group[56]. - The Group's loan receivables as of December 31, 2023, include a principal loan of Php338,000,000 (equivalent to HK47,676,000) to Harbor View Properties and Holdings, Inc., with an interest rate of 3.5% per annum[80]. - The Group's interest in associates decreased from HK42,479,000asofJune30,2023,toHK42,479,000 as of June 30, 2023, to HK41,132,000 as of December 31, 2023[82]. - The Group holds a 40% stake in Harbor View Properties and Holdings, Inc., which operates as a property developer in the Philippines[84]. - The fair value measurement of investment properties is classified as Level 3 in the fair value hierarchy, indicating significant unobservable inputs[75]. - The Group's average credit period for customers ranges from 0 to 90 days, with no collateral held as security[115]. - Trade receivables increased to HK18,369,000asofDecember31,2023,upfromHK18,369,000 as of December 31, 2023, up from HK17,293,000 as of June 30, 2023[113]. - The provision for expected credit losses remained relatively stable at HK2,963,000asofDecember31,2023,comparedtoHK2,963,000 as of December 31, 2023, compared to HK2,953,000 as of June 30, 2023[113]. - The net trade receivables after provision stood at HK15,406,000asofDecember31,2023,comparedtoHK15,406,000 as of December 31, 2023, compared to HK14,340,000 as of June 30, 2023[113]. - Non-current assets decreased slightly to HK87,404,000fromHK87,404,000 from HK88,161,000, a decline of 0.9%[88]. - Net assets attributable to owners of the equity decreased to HK38,214,000fromHK38,214,000 from HK38,737,000 as of 30 June 2023, reflecting a decline of 1.4%[88]. - The group's share of the net assets of the associate was HK15,286,000,downfromHK15,286,000, down from HK15,495,000, indicating a decrease of 1.4%[88]. Financial Management and Strategy - The Group did not propose an interim dividend for the six months ended 31 December 2023, consistent with the previous year[48]. - The revenue growth rate for the period was reported at 3.5%, reflecting modest growth in the Group's operations[61]. - No impairment loss was recognized for the Hotel Operation CGU for the six months ended 31 December 2023, similar to the previous year, indicating stable asset performance[58]. - The company completed a capital reduction on August 11, 2023, reducing the par value of each issued share from HK1.00toHK1.00 to HK0.01, resulting in a transfer of HK1,355,465,000fromsharecapitaltoaccumulatedlosses[134].Thenumberofissuedandfullypaidsharesremainedat1,369,157,235asofDecember31,2023,followingthecapitalreduction[134].Theauthorizedsharecapitalwasadjustedto200,000,000,000sharesafterthesharesubdivision[134].TheinterimreportforthesixmonthsendedDecember31,2023,indicatesongoingeffortsinfinancialrestructuringandcapitalmanagement[138].Thecompanyisfocusingonimprovingitsfinancialhealthbyaddressingaccumulatedlossesthroughcapitaladjustments[134].Futurestrategiesmayincludeenhancingcollectionprocessestoreduceoverduereceivablesandimprovecashflow[129].Thecompanyisexploringmarketexpansionopportunitiesaspartofitsgrowthstrategy[138].DebtandFinancingOn30March2023,FortuneGrowthissued6newpromissorynotes(the"2023PNs")withaprincipalamountofHK1,355,465,000 from share capital to accumulated losses[134]. - The number of issued and fully paid shares remained at 1,369,157,235 as of December 31, 2023, following the capital reduction[134]. - The authorized share capital was adjusted to 200,000,000,000 shares after the share subdivision[134]. - The interim report for the six months ended December 31, 2023, indicates ongoing efforts in financial restructuring and capital management[138]. - The company is focusing on improving its financial health by addressing accumulated losses through capital adjustments[134]. - Future strategies may include enhancing collection processes to reduce overdue receivables and improve cash flow[129]. - The company is exploring market expansion opportunities as part of its growth strategy[138]. Debt and Financing - On 30 March 2023, Fortune Growth issued 6 new promissory notes (the "2023 PNs") with a principal amount of HK69,385,381 each, totaling HK416,312,285,representingtheprincipalandaccruedinterestofthe2022PNs[143].The2023PNscarryinterestatafixedrateof6416,312,285, representing the principal and accrued interest of the 2022 PNs[143]. - The 2023 PNs carry interest at a fixed rate of 6% per annum, accruing on the outstanding principal amount from the issue date until full repayment[143]. - As of 31 December 2023, a banking facility of Php4,320,000,000 (approximately HK608,896,000) has been utilized, with interest charged at PHP BVAL Reference Rate +2% per annum[146][147]. - The bank loan and facility are secured by the Group's properties, including approximately HK106,000,000inproperties,plantandequipment,andHK106,000,000 in properties, plant and equipment, and HK991,000,000 in investment properties[148]. - The total non-current bank borrowings as of 31 December 2023 amount to HK608,896,000[146].The2023PNsaredueandpayableonthebusinessdayimmediatelyprecedingthefirstanniversaryoftheirissuedate[143].FortuneGrowthhasnotdefaultedontherepaymentofthe2022PNspriortotheexchangeforthe2023PNs[143].ThepromissorynotesaredenominatedinHK608,896,000[146]. - The 2023 PNs are due and payable on the business day immediately preceding the first anniversary of their issue date[143]. - Fortune Growth has not defaulted on the repayment of the 2022 PNs prior to the exchange for the 2023 PNs[143]. - The promissory notes are denominated in HK, which is the foreign currency of the relevant group entity[144]. - The total amount of the 2023 PNs includes both principal and accrued interest from the previous notes[143]. - As of December 31, 2023, total non-current bank loans scheduled for repayment include approximately HK106,000,000forproperties,HK106,000,000 for properties, HK991,000,000 for investment properties, and HK39,000,000forcertainbankbalances[154].InvestmentsandFairValueThefairvalueoftheconvertiblebondsconversionderivativesasofDecember31,2023isdeterminedusingabinomialoptionpricingmodel,withanexpectedvolatilityof69.4739,000,000 for certain bank balances[154]. Investments and Fair Value - The fair value of the convertible bond's conversion derivatives as of December 31, 2023 is determined using a binomial option pricing model, with an expected volatility of 69.47% and a risk-free rate of 4.46%[160]. - The total capital expenditure contracted but not yet accounted for at the end of the reporting period is HK138,806,000, a significant increase from HK41,984,000asofJune30,2023[167].InterestincomefromassociatesforthesixmonthsendedDecember31,2023,wasHK41,984,000 as of June 30, 2023[167]. - Interest income from associates for the six months ended December 31, 2023, was HK1,109,000, compared to HK1,073,000forthesameperiodin2022[170].LeasepaymentstoassociatesamountedtoHK1,073,000 for the same period in 2022[170]. - Lease payments to associates amounted to HK(2,329,000) for the six months ended December 31, 2023, down from HK(2,846,000)inthepreviousyear[170].TheamortizedinterestfortheconvertiblebondduringtheperiodwasHK(2,846,000) in the previous year[170]. - The amortized interest for the convertible bond during the period was HK2,430,000, reflecting an increase from the previous balance[164]. - The total financial liability at amortized cost for the convertible bond as of December 31, 2023, is HK49,485,000,whilethefinancialliabilityatfairvaluethroughprofitandlossisHK49,485,000, while the financial liability at fair value through profit and loss is HK1,463,000[164]. - The fair value adjustments for the convertible bond during the period resulted in a decrease of HK3,130,000[164].FinancialassetsatfairvaluethroughprofitorlossdecreasedfromHK3,130,000[164]. - Financial assets at fair value through profit or loss decreased from HK5,302,000 to HK5,129,000,adeclineofapproximately3.265,129,000, a decline of approximately 3.26%[182]. - Financial assets at amortised costs increased significantly from HK584,121,000 to HK1,135,224,000,representingagrowthofapproximately94.31,135,224,000, representing a growth of approximately 94.3%[182]. - Financial liabilities at fair value through profit or loss decreased from HK4,593,000 to HK1,463,000,areductionofapproximately68.31,463,000, a reduction of approximately 68.3%[182]. - Financial liabilities at amortised cost rose from HK539,314,000 to HK1,155,989,000,anincreaseofapproximately114.41,155,989,000, an increase of approximately 114.4%[182]. - Total financial assets increased from HK589,423,000 to HK1,140,353,000,reflectingagrowthofapproximately93.41,140,353,000, reflecting a growth of approximately 93.4%[182]. - Total financial liabilities increased from HK543,907,000 to HK$1,157,452,000, indicating a rise of approximately 112.5%[182]. - The fair value measurement hierarchy includes Level 1, Level 2, and Level 3 inputs for financial instruments[185]. - The company continues to engage in significant transactions with associates, including lease payments related to land and employee accommodations in the Philippines[179].