Workflow
CarMax(KMX) - 2024 Q4 - Annual Report
KMXCarMax(KMX)2024-04-15 14:36

Vehicle Sales and Operations - CarMax sold 765,572 used vehicles at retail during fiscal year 2024[111] - CarMax sold 546,331 vehicles through wholesale auctions in fiscal 2024[111] - Used vehicle sales for 2024 were 20.92billion,accountingfor78.820.92 billion, accounting for 78.8% of total sales, compared to 23.03 billion (77.6%) in 2023 and 24.44billion(76.624.44 billion (76.6%) in 2022[539] - Wholesale vehicle sales for 2024 were 4.98 billion, representing 18.8% of total sales, down from 5.99billion(20.25.99 billion (20.2%) in 2023 and 6.76 billion (21.2%) in 2022[539] - Used vehicle sales revenue for 2024 was 20.92billion,adecreasefrom20.92 billion, a decrease from 23.03 billion in 2023 and 24.44billionin2022[626]Totalnetsalesandoperatingrevenuesfor2024were24.44 billion in 2022[626] - Total net sales and operating revenues for 2024 were 26.54 billion, down from 29.68billionin2023and29.68 billion in 2023 and 31.90 billion in 2022[626] Digital and Online Operations - Approximately 95% of customers who purchased a vehicle from CarMax first visited the company online in fiscal 2024[128] - 70% of CarMax customers leveraged digital capabilities to complete transactions in fiscal 2024[128] - Over 80% of CarMax customers use the online finance-based shopping tool at the start of the credit process[116] Financial Performance and Earnings - Net earnings for 2024 were 479.2million,comparedto479.2 million, compared to 484.8 million in 2023 and 1.15billionin2022[517]Dilutednetearningspersharefor2024were1.15 billion in 2022[517] - Diluted net earnings per share for 2024 were 3.02, compared to 3.03in2023and3.03 in 2023 and 6.97 in 2022[515] - Total comprehensive income for 2024 was 440.6million,comparedto440.6 million, compared to 629.1 million in 2023 and 1.22billionin2022[517]Netearningsfor2024were1.22 billion in 2022[517] - Net earnings for 2024 were 479.2 million (1.8% of total sales), slightly lower than 484.8million(1.6484.8 million (1.6%) in 2023 and significantly lower than 1.15 billion (3.6%) in 2022[539] - Net earnings for fiscal 2024 were 479.2million,downfrom479.2 million, down from 484.8 million in fiscal 2023[574] Cash Flow and Capital Expenditures - Net cash provided by operating activities for 2024 was 458.6million,comparedto458.6 million, compared to 1.28 billion in 2023 and a net cash used of 2.55billionin2022[520]Capitalexpendituresfor2024were2.55 billion in 2022[520] - Capital expenditures for 2024 were 465.3 million, compared to 422.7millionin2023and422.7 million in 2023 and 308.5 million in 2022[520] - Proceeds from issuances of long-term debt for 2024 were 134.6million,comparedto134.6 million, compared to 3.02 billion in 2023 and 7.68billionin2022[520]Cash,cashequivalents,andrestrictedcashattheendof2024were7.68 billion in 2022[520] - Cash, cash equivalents, and restricted cash at the end of 2024 were 1.25 billion, compared to 951.0millionin2023and951.0 million in 2023 and 803.6 million in 2022[520] - Cash equivalents totaling 506.6millionasofFebruary29,2024,upfrom506.6 million as of February 29, 2024, up from 470.9 million in 2023[577] Debt and Interest Rates - CarMax's total debt as of February 2024 was 16.87billion,with16.87 billion, with 10.44 billion in fixed-rate debt and 6.43billioninvariableratedebt[498]A100basispointincreaseinmarketinterestrateswoulddecreaseCarMaxsfiscal2024netearningspersharebyapproximately6.43 billion in variable-rate debt[498] - A 100-basis point increase in market interest rates would decrease CarMax's fiscal 2024 net earnings per share by approximately 0.02[498] Internal Controls and Reporting - CarMax's internal control over financial reporting was effective as of February 29, 2024[502] - The company maintained effective internal control over financial reporting as of February 29, 2024[511] Segment Operations - The company operates in two reportable segments: CarMax Sales Operations and CarMax Auto Finance (CAF)[522] - The company completed the acquisition of Edmunds Holding Company on June 1, 2021[522] Assets and Liabilities - Total current assets increased to 5.23billionin2024from5.23 billion in 2024 from 5.04 billion in 2023, with cash and cash equivalents rising to 574.1millionfrom574.1 million from 314.8 million[543] - Auto loans receivable, net of allowance for loan losses, grew to 17.01billionin2024from17.01 billion in 2024 from 16.34 billion in 2023[543] - Total liabilities increased to 21.12billionin2024from21.12 billion in 2024 from 20.57 billion in 2023, with long-term debt decreasing to 1.60billionfrom1.60 billion from 1.91 billion[543] - Shareholders' equity rose to 6.07billionin2024from6.07 billion in 2024 from 5.61 billion in 2023, driven by an increase in retained earnings to 4.13billionfrom4.13 billion from 3.72 billion[543] - Cash equivalents consisting of highly liquid investments with original maturities of three months or less were 484.3millionasofFebruary29,2024,upfrom484.3 million as of February 29, 2024, up from 229.5 million as of February 28, 2023[548] - Other investments, including restricted money market securities and equity securities, totaled 137.3millionasofFebruary29,2024,comparedto137.3 million as of February 29, 2024, compared to 133.2 million as of February 28, 2023[555] - Accrued compensation and benefits increased to 192.4millionin2024from192.4 million in 2024 from 159.3 million in 2023[557] - Vehicle return reserves increased slightly to 97.8millionin2024from97.8 million in 2024 from 95.9 million in 2023[557] - Restricted cash on deposit in reserve accounts was 118.2millionasofFebruary29,2024,comparedto118.2 million as of February 29, 2024, compared to 113.7 million as of February 28, 2023[585] - Total average managed receivables were 17,313.2millionfor2024,17,313.2 million for 2024, 16,304.3 million for 2023, and 14,934.0millionfor2022[605]Autoloansreceivable,net,were14,934.0 million for 2022[605] - Auto loans receivable, net, were 17,011.8 million as of February 29, 2024, and 16,341.8millionasofFebruary28,2023[606]Totalendingmanagedreceivableswere16,341.8 million as of February 28, 2023[606] - Total ending managed receivables were 17,391.8 million as of February 29, 2024, and 16,767.9millionasofFebruary28,2023[608]CoremanagedreceivablesforAgradecustomerswere16,767.9 million as of February 28, 2023[608] - Core managed receivables for A-grade customers were 9,141.1 million (52.6%) as of February 29, 2024, compared to 8,489.9million(50.68,489.9 million (50.6%) as of February 28, 2023[609] - Core managed receivables for B-grade customers were 6,123.5 million (35.2%) as of February 29, 2024, compared to 5,913.6million(35.35,913.6 million (35.3%) as of February 28, 2023[609] - Core managed receivables for C and other grades were 1,548.7 million (8.9%) as of February 29, 2024, compared to 1,925.7million(11.51,925.7 million (11.5%) as of February 28, 2023[609] - Gross charge-offs were 561.5 million as of February 29, 2024, compared to 561.5millionasofFebruary28,2023[609]Theallowanceforloanlosseswas561.5 million as of February 28, 2023[609] - The allowance for loan losses was 482.8 million as of February 29, 2024, compared to 507.2millionasofFebruary28,2023[608]Assetbackedtermfundingwas507.2 million as of February 28, 2023[608] - Asset-backed term funding was 12,638.2 million as of February 29, 2024, compared to 12,242.8millionasofFebruary28,2023[608]TotalendingmanagedreceivablesasofFebruary29,2024,were12,242.8 million as of February 28, 2023[608] - Total ending managed receivables as of February 29, 2024, were 17.39 billion, with past due receivables accounting for 5.44% (946.6million)ofthetotal[613]Thecompanyrecordedaprovisionforloanlossesof946.6 million) of the total[613] - The company recorded a provision for loan losses of 310.5 million for the year ended February 29, 2024[611] - Delinquent loans 31-60 days past due accounted for 3.07% (534.4million)oftotalendingmanagedreceivablesasofFebruary29,2024[613]Allowanceforloanlossesbalanceattheendof2024was534.4 million) of total ending managed receivables as of February 29, 2024[613] - Allowance for loan losses balance at the end of 2024 was 507.2 million, representing 3.02% of total ending managed receivables[642] - Current portion of cancellation reserves decreased to 69.7millionin2024from69.7 million in 2024 from 76.1 million in 2023[662] - Total assets at fair value were 1,247.407millionin2024,with95.31,247.407 million in 2024, with 95.3% classified as Level 1 and 4.7% as Level 2[653] - Derivative instruments designated as hedges had a fair value of 45.761 million in assets and (2.302)millioninliabilitiesasofFebruary29,2024[653]Deferredtaxassetsdecreasedto2.302) million in liabilities as of February 29, 2024[653] - Deferred tax assets decreased to 426,693 thousand as of February 2024 from 447,628thousandin2023[664]Deferredtaxliabilitiesdecreasedto447,628 thousand in 2023[664] - Deferred tax liabilities decreased to 327,903 thousand as of February 2024 from 366,888thousandin2023[664]Netdeferredtaxassetincreasedto366,888 thousand in 2023[664] - Net deferred tax asset increased to 98,790 thousand as of February 2024 from 80,740thousandin2023[664]Allowanceforloanlossesdecreasedto80,740 thousand in 2023[664] - Allowance for loan losses decreased to 117,618 thousand as of February 2024 from 123,636thousandin2023[664]Operatingleaseliabilitiesdecreasedto123,636 thousand in 2023[664] - Operating lease liabilities decreased to 139,124 thousand as of February 2024 from 146,006thousandin2023[664]Sharebasedcompensationincreasedto146,006 thousand in 2023[664] - Share-based compensation increased to 43,689 thousand as of February 2024 from 37,165thousandin2023[664]Intangiblesdecreasedto37,165 thousand in 2023[664] - Intangibles decreased to 43,060 thousand as of February 2024 from 47,072thousandin2023[664]Propertyandequipmentdecreasedto47,072 thousand in 2023[664] - Property and equipment decreased to 101,796 thousand as of February 2024 from 113,015thousandin2023[664]Inventoryincreasedto113,015 thousand in 2023[664] - Inventory increased to 18,933 thousand as of February 2024 from 14,512thousandin2023[664]Derivativesdecreasedto14,512 thousand in 2023[664] - Derivatives decreased to 33,933 thousand as of February 2024 from 54,672thousandin2023[664]RevenueandExpensesExtendedprotectionplanrevenuesfor2024were54,672 thousand in 2023[664] Revenue and Expenses - Extended protection plan revenues for 2024 were 401.8 million, down from 422.3millionin2023and422.3 million in 2023 and 478.4 million in 2022[626] - Advertising and subscription revenues for 2024 were 135.8million,slightlyupfrom135.8 million, slightly up from 133.3 million in 2023[626] - Total other sales and revenues for 2024 were 638.0million,downfrom638.0 million, down from 660.8 million in 2023 and 699.5millionin2022[626]Interestandfeeincomeincreasedto699.5 million in 2022[626] - Interest and fee income increased to 1,677.4 million in 2024, up 9.7% from 1,441.5millionin2023[633]Totalinterestmarginafterprovisionforloanlossesdecreasedto1,441.5 million in 2023[633] - Total interest margin after provision for loan losses decreased to 728.2 million in 2024, down from 814.2millionin2023[633]CarMaxAutoFinanceincomedeclinedto814.2 million in 2023[633] - CarMax Auto Finance income declined to 568.3 million in 2024, compared to 663.4millionin2023[633]Provisionforloanlosseswas663.4 million in 2023[633] - Provision for loan losses was 310.5 million in 2024, slightly lower than 317.0millionin2023[633]Totaldirectexpensesincreasedto317.0 million in 2023[633] - Total direct expenses increased to 159.9 million in 2024, up from 150.8millionin2023[633]Totaladvertisingexpensesdecreasedto150.8 million in 2023[633] - Total advertising expenses decreased to 265.6 million in fiscal 2024 from 295.6millioninfiscal2023[563]Sharebasedcompensationexpenseincreasedto295.6 million in fiscal 2023[563] - Share-based compensation expense increased to 70.96 million in fiscal 2024 from 62.03millioninfiscal2023[574]Repurchasesofcommonstocktotaled62.03 million in fiscal 2023[574] - Repurchases of common stock totaled 91.41 million in fiscal 2024, down from 323.24millioninfiscal2023[574]Retainedearningsgrewto323.24 million in fiscal 2023[574] - Retained earnings grew to 4.13 billion in fiscal 2024 from 3.72billioninfiscal2023[574]Accumulatedothercomprehensiveincomedecreasedto3.72 billion in fiscal 2023[574] - Accumulated other comprehensive income decreased to 59.28 million in fiscal 2024 from 97.87millioninfiscal2023[574]Totalequityincreasedto97.87 million in fiscal 2023[574] - Total equity increased to 6.07 billion in fiscal 2024 from 5.61billioninfiscal2023[574]Amortizationexpenseofintangibleassetsremainedconsistentat5.61 billion in fiscal 2023[574] - Amortization expense of intangible assets remained consistent at 15.4 million in both fiscal 2024 and 2023[660] - The company recognized a 20.8millionexpenseinCAFincomeforchangesinfairvalueofderivativesfortheyearendedFebruary29,2024[615]Thecompanyestimatesthat20.8 million expense in CAF income for changes in fair value of derivatives for the year ended February 29, 2024[615] - The company estimates that 48.5 million will be reclassified from AOCI to CAF income in the next 12 months[615]