Workflow
Patriot National Bancorp(PNBK) - 2023 Q3 - Quarterly Report

Financial Performance - Total interest and dividend income for Q3 2023 was 15,070,000,anincreaseof25.215,070,000, an increase of 25.2% from 12,039,000 in Q3 2022[14]. - Net interest income after provision for credit losses decreased to 1,837,000inQ32023from1,837,000 in Q3 2023 from 9,043,000 in Q3 2022, reflecting a decline of 79.7%[14]. - The net loss for Q3 2023 was 3,770,000,comparedtoanetincomeof3,770,000, compared to a net income of 2,326,000 in Q3 2022[16]. - Basic and diluted loss per share for Q3 2023 was 0.95,comparedtoearningspershareof0.95, compared to earnings per share of 0.59 in Q3 2022[14]. - Comprehensive loss for Q3 2023 was 6,468,000,comparedtoacomprehensivelossof6,468,000, compared to a comprehensive loss of 1,820,000 in Q3 2022[16]. - For the nine months ended September 30, 2023, Patriot National Bancorp reported a net loss of 5,084,000comparedtoanetincomeof5,084,000 compared to a net income of 4,391,000 in the same period of 2022[21]. - The company reported a significant increase in the allowance for loan losses from 10,310,000asofDecember31,2022,to10,310,000 as of December 31, 2022, to 25,668,000[85]. - The company reported a net loss of 3.8millionforQ32023,comparedtoanetincomeof3.8 million for Q3 2023, compared to a net income of 2.3 million in Q3 2022, resulting in a basic and diluted loss per share of 0.95[177].CreditLossesandProvisionsProvisionforcreditlossesincreasedsignificantlyto0.95[177]. Credit Losses and Provisions - Provision for credit losses increased significantly to 4,688,000 in Q3 2023 compared to 200,000inQ32022[14].Theprovisionforcreditlossessignificantlyincreasedto200,000 in Q3 2022[14]. - The provision for credit losses significantly increased to 8,233,000 in 2023 from 475,000in2022,indicatingasubstantialriseinexpectedcreditlosses[21].Theallowanceforcreditlossesroseto475,000 in 2022, indicating a substantial rise in expected credit losses[21]. - The allowance for credit losses rose to 25.7 million from 10.3million,indicatingasignificantincreaseof149.510.3 million, indicating a significant increase of 149.5%[57]. - The allowance for credit losses on unfunded loan commitments was 1.4 million at September 30, 2023[81]. - The Company’s ACL for credit losses on loans was 25.7millionasofSeptember30,2023,comparedto25.7 million as of September 30, 2023, compared to 9.9 million for the same period in 2022[82]. - The total allowance for credit losses was 25,668,000,with25,668,000, with 13,360,000 individually evaluated for impairment and 14,432,000collectivelyevaluated[85].Theelevatedprovisionforcreditlosseswas14,432,000 collectively evaluated[85]. - The elevated provision for credit losses was 8.2 million for the nine months ended September 30, 2023, significantly higher than the 475,000provisionrecordedforthefirsthalfof2022[179].AssetsandLiabilitiesTotalassetsincreasedby475,000 provision recorded for the first half of 2022[179]. Assets and Liabilities - Total assets increased by 93.4 million to 1.1billionasofSeptember30,2023,primarilyduetoincreasesincashof1.1 billion as of September 30, 2023, primarily due to increases in cash of 40.4 million and loans receivable of 41.6million[180].Cashandcashequivalentsrosefrom41.6 million[180]. - Cash and cash equivalents rose from 38.5 million at December 31, 2022, to 78.9millionatSeptember30,2023,reflectingastrategytoenhancebalancesheetliquidityamidbankingsectoruncertainties[181].Thecompanystotalfinancialliabilitiesareestimatedat78.9 million at September 30, 2023, reflecting a strategy to enhance balance sheet liquidity amid banking sector uncertainties[181]. - The company’s total financial liabilities are estimated at 1,084,125,000 as of September 30, 2023, compared to 976,427,000attheendof2022,reflectinganincreaseofabout11976,427,000 at the end of 2022, reflecting an increase of about 11%[161]. - The total commitments to extend credit as of September 30, 2023, were 134,512,000, compared to 154,307,000asofDecember31,2022[135].DepositsandBorrowingsAsofSeptember30,2023,totaldepositsamountedto154,307,000 as of December 31, 2022[135]. Deposits and Borrowings - As of September 30, 2023, total deposits amounted to 837.0 million, a decrease from 860.4millionasofDecember31,2022,reflectingadeclineofapproximately2.5860.4 million as of December 31, 2022, reflecting a decline of approximately 2.5%[115]. - Non-interest bearing deposits decreased to 136.1 million as of September 30, 2023, from 269.6millionatDecember31,2022,adeclineofapproximately49.5269.6 million at December 31, 2022, a decline of approximately 49.5%[115]. - Total borrowings rose significantly from 115.2 million at December 31, 2022, to 245.1millionasofSeptember30,2023[200].FHLBBadvancesincreasedfrom245.1 million as of September 30, 2023[200]. - FHLB-B advances increased from 85.0 million to 145.0million,withaweightedaverageinterestrateof4.89145.0 million, with a weighted average interest rate of 4.89%[202]. Loan Portfolio - The total loans receivable, net, amounted to 864.2 million, an increase from 838.0millionasofDecember31,2022,representingagrowthof3.0838.0 million as of December 31, 2022, representing a growth of 3.0%[57]. - The commercial real estate loan portfolio increased to 499.1 million from 437.4million,reflectingagrowthof14.1437.4 million, reflecting a growth of 14.1%[57]. - The outstanding unsecured consumer loans totaled 58.6 million as of September 30, 2023, down from 78.9millionattheendof2022,adecreaseof25.578.9 million at the end of 2022, a decrease of 25.5%[65]. - The commercial and industrial loan portfolio remains stable at 160.5 million as of September 30, 2023, compared to 138.8millionattheendof2022,anincreaseof15.6138.8 million at the end of 2022, an increase of 15.6%[62]. - The total past due loans across all segments amounted to 30,830,000, indicating a need for monitoring and potential risk management[92]. Securities and Investments - The company reported an unrealized holding loss on securities of 3,636,000forQ32023,comparedtoalossof3,636,000 for Q3 2023, compared to a loss of 5,587,000 in Q3 2022[16]. - As of September 30, 2023, total available-for-sale securities amounted to 85.686million,withgrossunrealizedlossesof85.686 million, with gross unrealized losses of 25.252 million, reflecting a decline of 22.8% from the amortized cost[47][48]. - The fair value of available-for-sale securities classified as Level 2 is 75,815,000asofSeptember30,2023,comparedto75,815,000 as of September 30, 2023, compared to 75,093,000 at December 31, 2022, showing a slight increase of 1%[161]. - The fair value of Level 3 available-for-sale securities at the end of Q3 2023 was 9,871,000,downfrom9,871,000, down from 10,342,000 at the beginning of the year[167]. Operational Changes - The company initiated a reduction in force on November 1, 2023, resulting in a restructuring charge of approximately 500,000andanannualizedreductioninsalaryandbenefitcostsofabout500,000 and an annualized reduction in salary and benefit costs of about 3.5 million[170]. - The company is negotiating with a third-party consumer loan originator/servicer, which is expected to lead to a material recovery of a portion of the allowance for credit losses and commitment reserve associated with its consumer loan portfolio[171]. Regulatory and Compliance - The company continues to monitor SEC actions regarding disclosure requirements and plans accordingly for adoption[46]. - The company has not paid any dividends since 2020 and has no current plans to do so[126].