Workflow
Rand Capital(RAND) - 2024 Q1 - Quarterly Report

Financial Position - Total assets increased by 3,333,148,or4.13,333,148, or 4.1%, from 81,021,982 on December 31, 2023, to 84,355,130onMarch31,2024[157].Totalliabilitiesroseby84,355,130 on March 31, 2024[157]. - Total liabilities rose by 2,579,022, or 12.8%, from 20,206,769to20,206,769 to 22,785,791 during the same period[157]. - Net asset value per share (NAV) was 23.85atMarch31,2024,comparedto23.85 at March 31, 2024, compared to 23.56 at December 31, 2023[157]. Investment Income - Total investment income for the three months ended March 31, 2024, was 2,067,219,anincreaseof2,067,219, an increase of 215,721, or 11.7%, from 1,851,498inthesameperiodof2023[165].Interestfromportfoliocompaniesincreasedby1,851,498 in the same period of 2023[165]. - Interest from portfolio companies increased by 516,745, or 39.8%, from 1,296,903to1,296,903 to 1,813,648 year-over-year[165]. - Interest from portfolio companies increased by approximately 40% during the three months ended March 31, 2024, compared to the same period in 2023, due to more interest-yielding investments originated[166]. - Total dividend and other investment income for the three months ended March 31, 2024, was 151,835,adecreasefrom151,835, a decrease from 474,743 in the same period in 2023[168]. - Net investment income for the three months ended March 31, 2024, was 839,585,comparedto839,585, compared to 714,916 for the same period in 2023[175]. Expenses and Liabilities - Total expenses for the three months ended March 31, 2024, were 1,226,856,representinga17.11,226,856, representing a 17.1% increase from 1,047,845 in the same period in 2023[169]. - Interest expense rose to 390,020forthethreemonthsendedMarch31,2024,from390,020 for the three months ended March 31, 2024, from 158,400 in the same period in 2023, reflecting higher average outstanding debt balances[170]. - The company has a 25millionseniorsecuredrevolvingcreditfacilitywith25 million senior secured revolving credit facility with 19,200,000 drawn as of March 31, 2024, with an applicable interest rate of 8.84%[159]. - The outstanding balance drawn on the Credit Facility at March 31, 2024, was 19,200,000,withanapplicableinterestrateof8.8419,200,000, with an applicable interest rate of 8.84%[185]. Unrealized Gains and Losses - Unrealized appreciation, net decreased by 2,890,296, or 33.0%, from 8,760,106to8,760,106 to 5,869,810 during the same period[161]. - The change in unrealized depreciation of investments for the three months ended March 31, 2024, was (2,890,296),comparedtoanappreciationof(2,890,296), compared to an appreciation of 1,401,973 in the same period in 2023[178]. - The company recognized a net realized gain of 3,450,092onthesaleof194,934sharesofClassAcommonstockofACVduringthethreemonthsendedMarch31,2024[176].CashandLiquidityAsofMarch31,2024,cashapproximated1.23,450,092 on the sale of 194,934 shares of Class A common stock of ACV during the three months ended March 31, 2024[176]. Cash and Liquidity - As of March 31, 2024, cash approximated 1.2% of net assets, down from 5.4% at December 31, 2023[158]. - As of March 31, 2024, total liquidity consisted of approximately 759,000 in cash and 5,800,000remainingavailabilityontheCreditFacility[183].InterestRateSensitivityAsofMarch31,2024,alldebtinvestmentshadfixedinterestrates,insulatingthemfrommarketinterestratechanges[193].A15,800,000 remaining availability on the Credit Facility[183]. Interest Rate Sensitivity - As of March 31, 2024, all debt investments had fixed interest rates, insulating them from market interest rate changes[193]. - A 1% increase in interest rates could lead to a decrease in net investment income by 192,000, while a 1% decrease could increase net investment income by $192,000[195]. - The company’s net investment income is dependent on the difference between borrowing rates and the rates earned on invested proceeds[194]. - Changes in interest rates can impact the company's ability to acquire loans and securities, as well as the value of its investment portfolio[194]. - The analysis of interest rate sensitivity does not account for changes in credit quality or other business developments that could affect net investment income[195]. - Future interest rate fluctuations may limit the company's ability to benefit from lower interest rates if hedging is implemented[196]. - The company does not currently engage in any hedging activities but may consider using standard hedging instruments in the future[196]. - The company is currently not engaged in any hedging activities to mitigate interest rate risks[196]. Fair Value Determination - Fair value of investments is determined by RCM and approved by the Board, with inherent risks in valuation due to market uncertainties[197]. - The company may face material risks associated with fair value determinations, which could differ significantly from actual liquidation values[197].