Workflow
Travel + Leisure(TNL) - 2023 Q4 - Annual Report

Financial Performance - Net revenues for 2023 reached 3,750million,a5.13,750 million, a 5.1% increase from 3,567 million in 2022[322]. - Operating income increased to 720millionin2023,upfrom720 million in 2023, up from 653 million in 2022, representing a 10.3% growth[322]. - Net income attributable to Travel + Leisure Co. shareholders was 396millionin2023,comparedto396 million in 2023, compared to 357 million in 2022, reflecting an increase of 10.9%[324]. - Basic earnings per share for continuing operations rose to 5.24in2023,upfrom5.24 in 2023, up from 4.27 in 2022, marking a 22.8% increase[322]. - The cumulative total return for Travel + Leisure Co. from December 31, 2018, to December 31, 2023, was 131.98,comparedto131.98, compared to 181.15 for the S&P Midcap 400 Index[198]. Assets and Liabilities - Total assets decreased slightly to 6,738millionin2023from6,738 million in 2023 from 6,757 million in 2022[326]. - The company’s total liabilities remained stable at 7,655millionin2023,slightlydownfrom7,655 million in 2023, slightly down from 7,661 million in 2022[326]. - The company’s total deficit as of December 31, 2023, was 917million,comparedto917 million, compared to 904 million in 2022, showing a slight increase of 1.4%[332]. - The allowance for doubtful accounts decreased to 143millionin2023from143 million in 2023 from 168 million in 2022, representing a reduction of approximately 14.9%[349]. - The total balance of restricted cash for securitizations increased to 96millionin2023from96 million in 2023 from 83 million in 2022, indicating a growth of 15.7%[346]. Cash Flow and Capital Expenditures - Cash and cash equivalents at the end of 2023 were 282million,downfrom282 million, down from 550 million at the end of 2022[326]. - The company repurchased common stock worth 307millionin2023,adecreasefrom307 million in 2023, a decrease from 352 million in 2022, reflecting a reduction of approximately 12.8%[332]. - The company issued dividends of 1.80persharein2023,upfrom1.80 per share in 2023, up from 1.60 per share in 2022, marking a 12.5% increase[332]. - The company had accrued expenses and other liabilities of 807millionasofDecember31,2023,comparedto807 million as of December 31, 2023, compared to 876 million in 2022[437]. Debt and Financing - As of December 31, 2023, the total outstanding balance of variable rate borrowings was 1.231billion,comprising1.231 billion, comprising 364 million in non-recourse debt and 867millionincorporatedebt[303].Thecompanystotaldebt,includingfinanceleases,was867 million in corporate debt[303]. - The company’s total debt, including finance leases, was 3,575 million as of December 31, 2023, down from 3,669millionin2022[438].TheCompanyclosedaplacementoftermnoteswithaninitialprincipalamountof3,669 million in 2022[438]. - The Company closed a placement of term notes with an initial principal amount of 250 million, secured by VOCRs, bearing interest at a weighted average coupon rate of 6.33%[443]. - The Company had 394millioninotherassetsasofDecember31,2023,upfrom394 million in other assets as of December 31, 2023, up from 324 million in 2022[436]. - The combined weighted average interest rate on the Company's total non-recourse vacation ownership debt was 5.9% in 2023[451]. Revenue Segments - The Vacation Ownership segment generated 3,041millionintotalrevenuesfor2023,upfrom3,041 million in total revenues for 2023, up from 2,835 million in 2022, reflecting a growth of 7.3%[392]. - The Travel and Membership segment reported total revenues of 711millionfor2023,adecreasefrom711 million for 2023, a decrease from 735 million in 2022, indicating a decline of 3.3%[392]. - Management fee revenue increased to 432millionin2023from432 million in 2023 from 413 million in 2022, while reimbursable revenues rose to 382millionfrom382 million from 350 million in the same period[379]. - Total property management fees and reimbursable revenues reached 814millionin2023,upfrom814 million in 2023, up from 763 million in 2022 and 691millionin2021[379].MarketRisksThecompanyassessesmarketrisksbasedonchangesininterestandforeigncurrencyexchangeratesusingasensitivityanalysis[302].ThecompanyanticipatesthatSOFRandassetbackedcommercialpaperrateswillremainitsprimarymarketriskexposures[305].Ahypothetical10691 million in 2021[379]. Market Risks - The company assesses market risks based on changes in interest and foreign currency exchange rates using a sensitivity analysis[302]. - The company anticipates that SOFR and asset-backed commercial paper rates will remain its primary market risk exposures[305]. - A hypothetical 10% change in interest rates would result in a 2 million increase or decrease in annual consumer financing interest expense and a 5millionincreaseordecreaseinannualdebtinterestexpense[302].Thefairvalueofoutstandingforeignexchangehedginginstrumentswas5 million increase or decrease in annual debt interest expense[302]. - The fair value of outstanding foreign exchange hedging instruments was 61 million as of December 31, 2023, with a potential 5millionchangeinfairvaluefroma105 million change in fair value from a 10% change in foreign currency exchange rates[302]. Acquisitions and Goodwill - The company acquired Playbook365 for 13 million, which includes 6millionincashandcontingentconsiderationvaluedat6 million in cash and contingent consideration valued at 7 million, potentially rising to 24millionbasedonfinancialmetrics[398].ThecompanyacquiredtheTravel+Leisurebrandforatotalof24 million based on financial metrics[398]. - The company acquired the Travel + Leisure brand for a total of 100 million, with 35millionpaidatclosingandadditionalpaymentsof35 million paid at closing and additional payments of 20 million in 2021, 2022, and 15millionin2023,witharemaining15 million in 2023, with a remaining 10 million due in June 2024[400]. - As of December 31, 2023, the company's total goodwill increased to 962million,upfrom962 million, up from 955 million in 2022, with 935millionattributedtotheTravelandMembershipsegment[409].TheCompanycompleteditsannualgoodwillimpairmenttestasofOctober1,2023,anddeterminedthatnoimpairmentexists[364].TaxationTheeffectiveincometaxrateforthecompanyin2023was19.4935 million attributed to the Travel and Membership segment[409]. - The Company completed its annual goodwill impairment test as of October 1, 2023, and determined that no impairment exists[364]. Taxation - The effective income tax rate for the company in 2023 was 19.4%, down from 26.7% in 2022, primarily due to changes in valuation allowances and foreign tax credits[413]. - The company had deferred income tax liabilities of 1,067 million as of December 31, 2023, compared to 1,040millionin2022[412].Theendingbalanceofunrecognizedtaxbenefitsdecreasedto1,040 million in 2022[412]. - The ending balance of unrecognized tax benefits decreased to 22 million in 2023 from 25millionin2022,withpotentialpenaltiesandinterestliabilitiesof25 million in 2022, with potential penalties and interest liabilities of 3 million and 10millionrespectivelyasofDecember31,2023[414][418].VacationOwnershipContractsVacationownershipcontractreceivables(VOCRs)increasedto10 million respectively as of December 31, 2023[414][418]. Vacation Ownership Contracts - Vacation ownership contract receivables (VOCRs) increased to 3.101 billion in 2023 from 2.911billionin2022,withnetVOCRoriginationsof2.911 billion in 2022, with net VOCR originations of 1.43 billion in 2023, up from 1.14billionin2022[419][421].TheallowanceforloanlossesonVOCRsroseto1.14 billion in 2022[419][421]. - The allowance for loan losses on VOCRs rose to 574 million in 2023 from 541millionin2022,reflectingaprovisionforloanlossesof541 million in 2022, reflecting a provision for loan losses of 348 million during 2023[422]. - The total vacation ownership receivables, net of securitized liabilities and allowance for loan losses, reached 579millionin2023,upfrom579 million in 2023, up from 517 million in 2022, indicating a growth of approximately 12%[468]. - The fair value of vacation ownership contract receivables, net, was estimated at 2,527millionasofDecember31,2023,downfrom2,527 million as of December 31, 2023, down from 2,829 million in 2022[477].