PART I. FINANCIAL INFORMATION Item 1. Financial Statements The company's Q1 2023 results show a net loss and decreased sales, driven by a business disposal loss Consolidated Condensed Statements of Comprehensive Income (Loss) Q1 2023 net sales fell 5.5% to $4.65 billion, resulting in a net loss of $179 million due to a business disposal Q1 2023 vs Q1 2022 Income Statement Highlights | Metric | Q1 2023 (Millions) | Q1 2022 (Millions) | Change | | :--- | :--- | :--- | :--- | | Net sales | $4,649 | $4,920 | -5.5% | | Gross margin | $763 | $851 | -10.3% | | Operating profit (loss) | $43 | $461 | -90.7% | | (Gain) loss on sale and disposal of businesses | $222 | $0 | N/A | | Net earnings (loss) available to Whirlpool | $(179) | $313 | N/A | | Diluted net earnings (loss) per share | $(3.27) | $5.33 | N/A | Consolidated Condensed Balance Sheets Total assets and stockholders' equity decreased slightly to $16.86 billion and $2.23 billion respectively by March 31, 2023 Balance Sheet Summary | Metric (Millions of dollars) | March 31, 2023 | December 31, 2022 | | :--- | :--- | :--- | | Total current assets | $6,095 | $6,394 | | Total assets | $16,864 | $17,124 | | Total current liabilities | $5,982 | $5,931 | | Total liabilities | $14,630 | $14,618 | | Total stockholders' equity | $2,234 | $2,506 | Consolidated Condensed Statements of Cash Flows Cash used in operations increased to $477 million, contributing to an overall $599 million decrease in cash for Q1 2023 Cash Flow Summary (Three Months Ended March 31) | Activity (Millions of dollars) | 2023 | 2022 | | :--- | :--- | :--- | | Cash provided by (used in) operating activities | $(477) | $(328) | | Cash provided by (used in) investing activities | $(110) | $(12) | | Cash provided by (used in) financing activities | $(38) | $(631) | | Increase (decrease) in cash | $(599) | $(930) | Notes to the Consolidated Condensed Financial Statements Notes detail the EMEA business disposal, InSinkErator acquisition goodwill, new debt, and key risks and contingencies - The company's JennAir and Maytag trademarks continue to be at risk for future impairment due to potential negative impacts from market conditions3031 - In February 2023, the company issued $300 million of 5.5% Senior Notes due 2033 to repay existing notes and for general corporate purposes55 - The company faces significant outstanding tax assessments in Brazil, including approximately $428 million related to BEFIEX credits7475 - An additional loss of $222 million was recorded in Q1 2023 for the EMEA business divestiture, bringing the total estimated loss to $1.743 billion137176 - The InSinkErator acquisition resulted in a preliminary goodwill allocation of $1.15 billion from a total purchase price of $3.021 billion143 Disaggregated Revenue by Major Product Category (Three Months Ended March 31) | Product Category (Millions) | 2023 | 2022 | | :--- | :--- | :--- | | Laundry | $1,295 | $1,333 | | Refrigeration | $1,372 | $1,528 | | Cooking | $1,092 | $1,281 | | Dishwashing | $432 | $450 | | Total major product category | $4,191 | $4,592 | Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses the sales decline, the impact of the EMEA disposal, and reaffirms full-year 2023 guidance Results of Operations Q1 2023 saw a 5.5% sales decline and contracting margins across most regions, impacted by the EMEA disposal loss - North America's net sales decreased 1.6%, with EBIT declining due to cost inflation and unfavorable product/price mix162163 - EMEA's net sales decreased 18.0%, but EBIT improved due to favorable price/mix and held-for-sale accounting benefits165166 - Consolidated SG&A expenses increased to 10.5% of net sales from 7.6%, driven by higher compensation and marketing costs173 Segment EBIT Margin (Three Months Ended March 31) | Region | 2023 EBIT Margin | 2022 EBIT Margin | | :--- | :--- | :--- | | North America | 10.0% | 16.3% | | EMEA | 0.6% | (2.5)% | | Latin America | 5.2% | 7.1% | | Asia | 3.1% | 4.8% | Financial Condition and Liquidity Liquidity is supported by $1.4 billion in cash and credit facilities, despite a $477 million operating cash outflow - Cash used in operating activities increased to $(477) million in Q1 2023 from $(328) million in Q1 2022 due to lower cash earnings196 - The company maintains total committed credit facilities of approximately $6.2 billion, with $2.5 billion drawn to fund the InSinkErator acquisition200 - Cash and cash equivalents stood at approximately $1.4 billion at March 31, 2023, with the majority held in the United States187 Non-GAAP Financial Measures Non-GAAP measures adjust for items like the EMEA disposal, showing ongoing EBIT of $251 million and EPS of $2.66 GAAP to Non-GAAP Reconciliation (Q1 2023) | Metric (Millions, except per share) | GAAP | Adjustments | Ongoing (Non-GAAP) | | :--- | :--- | :--- | :--- | | EBIT | $(33) | $284 | $251 | | Impact of M&A transactions | | $222 | | | Legacy EMEA legal matters | | $62 | | | Diluted EPS | $(3.27) | $5.93 | $2.66 | Forward-Looking Perspective The company reaffirms its 2023 outlook, projecting GAAP EPS of $13.00-$15.00 and free cash flow of ~$800 million Full-Year 2023 Outlook | Metric | Current Outlook | | :--- | :--- | | Estimated GAAP EPS | $13.00 - $15.00 | | Cash from operating activities | ~$1,400 million | | Free cash flow | ~$800 million | 2023 Industry Demand Forecast | Region | Demand Change | | :--- | :--- | | North America | (6)% - (4)% | | EMEA | (6)% - (4)% | | Latin America | (3)% - (1)% | | Asia | 2% - 4% | Quantitative and Qualitative Disclosures About Market Risk No material changes to market risk exposures were reported since year-end 2022 - There have been no material changes to the company's market risk exposures since December 31, 2022220 Controls and Procedures Management concluded that disclosure controls and procedures were effective with no material changes during the quarter - The CEO and CFO concluded that the company's disclosure controls and procedures were effective as of March 31, 2023221 - No material changes in internal control over financial reporting occurred during the quarter221 PART II. OTHER INFORMATION Legal Proceedings Details on legal proceedings are cross-referenced to specific notes in the financial statements - Details on legal proceedings are cross-referenced to Note 6 and Note 11 of the Consolidated Condensed Financial Statements223 Risk Factors No material changes in risk factors were reported compared to the latest annual report - No material changes in risk factors were reported compared to the latest Form 10-K224 Unregistered Sales of Equity Securities and Use of Proceeds The company did not repurchase shares in Q1 2023, with $2.6 billion remaining under its repurchase authorization - No shares were repurchased during the first quarter of 2023225226 - Approximately $2.6 billion remains available for share repurchases under the authorized program as of March 31, 2023225
Whirlpool (WHR) - 2023 Q1 - Quarterly Report