Workflow
东方海外国际(00316) - 2019 - 年度财报
2020-04-21 08:32

Financial Highlights In 2019, the company's overall performance significantly improved, driven by a substantial one-time gain and robust growth in continuing operations - In 2019, the company's overall performance significantly improved. Benefiting from a substantial one-time gain from the sale of Long Beach Container Terminal, full-year profit increased by 1,147% year-on-year. Even excluding this gain, profit from continuing operations still achieved a strong growth of 104%, reflecting the robust performance of core businesses6 2019 Key Financial Data (Million USD) | Indicator | 2019 | 2018 | Change (%) | | :--- | :--- | :--- | :--- | | Consolidated Income Statement | | | | | Revenue | 6,879 | 6,573 | 5% | | Operating Profit | 361 | 263 | 37% | | Profit from Continuing Operations | 154 | 75 | 104% | | Full-Year Profit | 1,349 | 108 | 1,147% | | Consolidated Balance Sheet | | | | | Total Assets | 11,202 | 10,054 | 11% | | Total Liabilities | 6,275 | 5,319 | 18% | | Equity Attributable to Ordinary Shareholders | 4,927 | 4,735 | 4% | | Key Ratios | | | | | EBIT Margin | 6.5% | 4.7% | 2.0 p.p. | | Debt to Equity Ratio | 0.81 | 0.89 | (8%) | | Net Debt to Equity Ratio | 0.23 | 0.41 | (18 p.p.) | | Earnings Per Ordinary Share (US Cents) | 215.5 | 17.3 | 1,146% | 2019 Key Events 2019 was a pivotal year for the company's business expansion and digital transformation, marked by network enhancements, industry awards, and technological advancements - 2019 was a pivotal year for the company's business expansion and digital transformation. The company strengthened its global service network by launching multiple new routes and received numerous industry awards for its outstanding achievements in sustainability and digitalization. Concurrently, the company actively promoted the construction of the Global Shipping Business Network (GSBN) and enhanced the technological level of services such as cold chain logistics. Important management appointments were also completed during the year111430 - The company achieved a series of significant accomplishments in 2019, including: - Network Expansion: Launched the Ocean Alliance Day 3 Product and added multiple new routes connecting the Middle East, Indian Subcontinent, Northern Europe, and Latin America11172133 - Digital Transformation: Won the ESCP Europe 'Digital Transformation Award' and executed the Global Shipping Business Network (GSBN) service agreement with nine industry operators, promoting industry digitalization1430 - Technology Upgrade: Upgraded MyOOCLReefer services using Artificial Intelligence (AI), Internet of Things (IoT) technologies, and launched the 'CargoSmart IoT Reefer Solution'4558 - Sustainable Development: Achieved the highest 'A' rating in BICEPS for three consecutive years and received multiple environmental accolades, including the 'Green Shipping Award' and 'Singapore Environmental Achievement Award'122940 - Financial Performance: Achieved a turnaround in the first half, recording a profit attributable to shareholders of USD 139 million39 - Management Change: Mr. Wang Haimin succeeded Mr. Huang Xiaowen as Chief Executive Officer of Orient Overseas International Limited48 Chairman's Report The Chairman's report highlights the company's excellent 2019 performance despite global uncertainties, attributing success to synergy with COSCO SHIPPING, robust financials, and digital/green investments - The Chairman emphasized in the report that despite global economic and trade uncertainties, the company achieved excellent results in 2019. This was primarily due to synergies with China COSCO Shipping Group, a robust financial position, and continuous investment in digitalization and green shipping. Looking ahead, the US-China trade agreement brings positive signals, but the COVID-19 pandemic also introduces new uncertainties656770 2019 Annual Performance Highlights | Indicator | Amount (Million USD) | Remarks | | :--- | :--- | :--- | | Profit Attributable to Shareholders | 1,348.8 | 1147% year-on-year growth | | Gain from Sale of Long Beach Terminal | 1,153.6 | One-time gain | | Profit Excluding One-Time Gain | 195.2 | 80% year-on-year growth | - Synergy: Synergy with parent company COSCO Shipping Group was significant, exceeding initial targets and becoming a key success factor65 - Financial Position: The Group's balance sheet remained robust, operating cash flow increased from USD 590 million to USD 750 million, and net debt decreased from USD 1.95 billion to USD 1.13 billion66 - Strategic Investment: Ordered five new 23,000 TEU vessels, the first orders since 2015, to renew the fleet, improve cost structure, and adhere to the dual-brand strategy66 - Digital Progress: Its subsidiary CargoSmart executed the Global Shipping Business Network (GSBN) service agreement with leading industry operators, promoting industry digital standards67 - 2020 Outlook: The market is increasingly complex; while the US-China trade agreement removes some uncertainty, the COVID-19 pandemic brings significant impact, further increasing market uncertainty6770 Business Review Overall Performance of Container Transport and Logistics Despite global economic slowdown and weak demand, the Group achieved market-beating results through dual-brand synergy, with cargo volume up 3.8% and revenue up 5.2%, benefiting from stable supply-demand and the Long Beach terminal sale 2019 Quarterly Operating Performance (Year-on-Year) | Quarter | Cargo Volume (TEU) Growth | Revenue Growth | Revenue Per TEU Growth | | :--- | :--- | :--- | :--- | | Q1 | 1.6% | 5.9% | 4.2% | | Q2 | 4.6% | 7.1% | 2.4% | | Q3 | 4.1% | 5.8% | 1.6% | | Q4 | 4.8% | 2.3% | (2.4%) | | Full Year | 3.8% | 5.2% | 1.3% | - The Group successfully exceeded its initial synergy targets, which was key to enhancing its ability to serve all stakeholders. Concurrently, the sale of Long Beach Container Terminal in California was completed, recording a gain of USD 1.1536 billion7374 Route Analysis Route performance varied, with Pacific routes increasing revenue despite negative industry growth, Asia/Europe benefiting from strong volume, and Atlantic routes showing the strongest double-digit growth in both volume and revenue 2019 Operating Data by Route | Service Route | Total Cargo Volume (Thousand TEU) | Change | Total Revenue (Million USD) | Change | | :--- | :--- | :--- | :--- | :--- | | Pacific Routes | 1,967 | (0.4%) | 2,513 | 3.1% | | Asia/Europe & Intra-Europe Routes | 1,423 | 9.3% | 1,233 | 3.9% | | Atlantic Routes | 478 | 12.0% | 593 | 15.3% | | Intra-Asia & Australasia Routes | 3,086 | 3.1% | 1,937 | 6.1% | | All Routes | 6,954 | 3.8% | 6,276 | 5.2% | - Pacific Routes: Despite overall industry negative growth, the Group increased revenue by 3.1% through improved freight rates76 - Asia/Europe Routes: Cargo volume significantly increased by 9.3%, with a favorable freight environment77 - Atlantic Routes: Benefited from robust economic conditions on both sides, with cargo volume and revenue increasing significantly by 12.0% and 15.3% respectively78 - Intra-Asia & Australasia Routes: Market improved, and the Group expanded its network and capacity in fast-growing economies like Vietnam78 Maritime Terminals, Fleet & Other Operational Matters The Group divested Long Beach Container Terminal in October 2019, maintained stable cargo volume at other equity-accounted terminals, operated 104 vessels by year-end, and ordered five new 23,000 TEU vessels, while preparing for IMO 2020 low-sulfur fuel regulations - In accordance with a national security agreement with the US government, Long Beach Container Terminal in California was divested from the Group in October 201980 Fleet Composition as of December 31, 2019 | Category | Number of Vessels | Capacity (TEU) | | :--- | :--- | :--- | | Owned/Long-term Leased | 68 | 585,035 | | Short-term Leased | 36 | 148,545 | | Total | 104 | 733,580 | - On March 10, 2020, the Group signed a contract to build five 23,000 TEU container vessels for USD 778.4 million, with delivery expected in 202381 - To comply with IMO 2020 regulations, all Group vessels, except for one with a scrubber installed, successfully transitioned to using low-sulfur fuel by the end of 201982 Logistics Business & Information Technology In 2019, the logistics business faced market challenges with negative growth in revenue, gross profit, and net profit, yet secured new contracts. The Group invested heavily in IT, enhancing infrastructure, cybersecurity, and applying AI/ML for container management, while CargoSmart advanced industry digitalization through the GSBN service agreement 2019 Logistics Business Performance Change | Indicator | Year-on-Year Change | | :--- | :--- | | Revenue | -0.1% | | Gross Profit | -8.0% | | Profit After Tax | -61.3% | - The Group continued to invest in IT, focusing on establishing an enterprise digital workspace, adopting a hybrid cloud strategy, launching a global cybersecurity threat monitoring center (STMC), and applying machine learning to predict empty container inventory and optimize repositioning operations85 - CargoSmart signed the Global Shipping Business Network (GSBN) service agreement with nine maritime industry operators, aiming to establish a non-profit joint venture to accelerate the digital transformation of the shipping industry86 Major Customers and Suppliers The Group's customer and supplier base is diversified, mitigating significant reliance risk on any single entity, with the largest supplier accounting for 7.8% of total purchases and the largest customer for 1.5% of total revenue - The Group's customer and supplier base is relatively dispersed, with no significant reliance risk on a single customer or supplier: - Suppliers: The largest supplier accounts for 7.8% of total purchases, and the top five suppliers collectively account for 20.8% - Customers: The largest customer accounts for 1.5% of total revenue, and the top five customers collectively account for 5.8%79 Corporate Responsibility The company prioritizes corporate social responsibility, implementing systematic policies and practices across environmental protection, safety, community support, customer relations, and employee care, earning multiple environmental awards and actively promoting sustainable supply chains - The company highly values corporate social responsibility, with systematic policies and practices in environmental protection, safety and security, community support, customer relations, and employee care. The company has received numerous awards for its outstanding environmental performance and actively participates in various international environmental initiatives, committed to promoting sustainable supply chains92 - Environmental Protection: The company is the world's first container shipping company to receive 'Safety, Quality and Environmental Management System' certification, actively participates in vessel speed reduction programs and ballast water management, and has received multiple environmental awards, such as the Lloyd's List 'Excellence in Environmental Management Award' and 'Hong Kong Sustainable Development Award'9394 - Safety and Security: The company fully complies with US C-TPAT, EU AEO, and international ISPS regulations, and implements anti-piracy and cybersecurity measures to ensure cargo and information security9899 - Community and Education: Supports education through the Tung OOCL Scholarship and encourages global employees to participate in various charitable and volunteer activities100 - Customer and Supplier Relations: Upholds the core value of 'customer-centricity', maintains a diversified customer and supplier base, and establishes risk indicators to monitor concentration risk101 - Employee Care: As an equal opportunity employer, the company invests in employee training and talent development, provides competitive compensation and benefits, and has established comprehensive internal communication and codes of conduct102103 Financial Overview Consolidated Results Analysis In 2019, Group total revenue grew 5% to USD 6.879 billion, driven by container transport and logistics. Operating profit increased 37% to USD 361 million. Full-year profit attributable to shareholders surged to USD 1.349 billion, primarily due to a USD 1.154 billion one-time gain from the Long Beach Container Terminal sale, with operating profit up 80% excluding this gain Group Performance Summary (Million USD) | Indicator | 2019 | 2018 | Change (%) | | :--- | :--- | :--- | :--- | | Group Operating Revenue | 6,878.7 | 6,572.7 | 5% | | Group Operating Profit | 361.3 | 262.9 | 37% | | Profit from Operating Activities | 195.2 | 108.2 | 80% | | Gain from Sale of Long Beach Container Terminal | 1,153.6 | – | Not Applicable | | Profit Attributable to Shareholders | 1,348.8 | 108.2 | 1,147% | - Earnings Before Interest and Taxes (EBIT) increased from USD 313.7 million in 2018 to USD 452.3 million, and EBIT margin improved from 4.7% to 6.5%, primarily due to improved freight rates and cargo volume growth offsetting cost increases128 - The sale of Long Beach Container Terminal (US terminal business) was completed on October 24, 2019, for a consideration of USD 1.78 billion, resulting in a net profit of approximately USD 1.1536 billion after deducting costs and taxes129 Business Segment Performance Container transport and logistics, the core business, accounted for over 99% of total revenue, with operating profit up 42% to USD 279 million. Other businesses, mainly Wall Street Plaza property and investment portfolio, saw operating profit rise 23% to USD 82 million, driven by fair value gains on investments Container Transport and Logistics Business Operating Performance (Million USD) | Indicator | 2019 | 2018 | Change (%) | | :--- | :--- | :--- | :--- | | Cargo Volume (Thousand TEU) | 6,954 | 6,697 | 4% | | Operating Revenue | 6,852.0 | 6,547.0 | 5% | | Operating Costs | (6,053.6) | (5,844.5) | (4%) | | Operating Profit from Continuing Operations | 279.3 | 196.0 | 42% | - Benefiting from container sharing with COSCO SHIPPING Lines, container costs and empty container repositioning expenses decreased by 5% year-on-year in 2019114 - Operating profit from other businesses increased by USD 15.1 million, primarily due to a USD 41 million fair value gain on portfolio investments, compared to USD 2.5 million in the prior year119120 Balance Sheet and Capital Management By end-2019, total assets increased to USD 11.2 billion. HKFRS 16 adoption led to recognition of USD 2.83 billion in right-of-use assets and USD 2.56 billion in lease liabilities. Total liabilities decreased 5% to USD 3.99 billion. Financial position improved, with debt-to-equity ratio falling from 0.89 to 0.81, and net debt-to-equity ratio significantly dropping from 0.41 to 0.23 - The initial adoption of HKFRS 16 had a significant impact on the balance sheet, with previously operating leases capitalized and recognized as right-of-use assets and lease liabilities132143 Key Financial Ratios | Ratio | End of 2019 | End of 2018 | | :--- | :--- | :--- | | Debt to Equity Ratio | 0.81 | 0.89 | | Net Debt to Equity Ratio | 0.23 | 0.41 | | Net Asset Value Per Ordinary Share (USD) | 7.87 | 7.57 | - Shareholders' equity increased to USD 4.927 billion at year-end. Excluding the one-time gain from the sale of Long Beach Terminal, the average return on ordinary shareholders' equity increased from 2.3% in 2018 to 4.0%147 Cash Flow and Liquidity In 2019, the Group's cash flow was very strong, with a net inflow of USD 1.561 billion, compared to a net outflow of USD 228 million in 2018, driven by a 59% increase in operating cash flow to USD 948 million and a USD 1.709 billion inflow from the US terminal business sale, leading to ample liquidity of USD 2.859 billion in quick assets Quick Assets Change Analysis (Million USD) | Item | 2019 | 2018 | | :--- | :--- | :--- | | Net Operating Inflow | 948.1 | 597.8 | | Sale of Subsidiary | 1,709.2 | – | | Net Cash Generated From/(Used In) Investing Activities | 702.4 | (451.2) | | Net Cash Used In Financing Activities | (726.2) | (297.9) | | Net Inflow/(Outflow) | 1,561.0 | (227.6) | | Period-End Quick Assets Balance | 2,858.8 | 2,246.8 | - The Group's liquidity position is robust, holding USD 2.859 billion in quick assets at year-end, with USD 649 million in debt repayable in 2020, indicating ample funds152 Board of Directors and Senior Management This section details the backgrounds and professional qualifications of the company's Board of Directors and senior management, highlighting their extensive experience in the shipping industry and related fields - This section details the backgrounds and professional qualifications of the company's Board of Directors and senior management, including their extensive experience and professional qualifications in the shipping industry and related fields154179 Shareholder Information This section provides key financial dates, shareholder service contact information, and equity structure details as of the end of 2019 - This section provides key financial dates, shareholder service contact information, and equity structure details as of the end of 2019192197 Top Ten Ordinary Shareholders as of December 31, 2019 | Shareholder Name | Number of Shares Held | Percentage of Shares Held | | :--- | :--- | :--- | | Faulkner Global Holdings Limited | 315,779,045 | 50.4606% | | HKSCC Nominees Limited | 246,868,907 | 39.4490% | | SIPG (BVI) Development Co., Ltd. | 61,953,536 | 9.9000% | | Mok Kwun Cheung | 259,000 | 0.0414% | | Po Leung Kuk | 70,500 | 0.0113% | | Ho Fuk Chuen | 52,000 | 0.0083% | | Fung Sun Kwan U/D | 45,022 | 0.0072% | | Ho Hin Kwong | 40,454 | 0.0065% | | Leung Wong Kit Ling | 35,000 | 0.0056% | | Chow Mung Ha | 32,420 | 0.0052% | Corporate Governance Report A. Board Functions and Structure The Board, comprising executive, non-executive, and independent non-executive directors, ensures balanced oversight of strategy and management, with clear separation of Chairman and CEO roles, adhering to robust nomination and diversity policies - The Board's diverse composition, with rich corporate and industry experience and a reasonable balance between executive and non-executive directors, provides sufficient checks and balances to protect shareholders' interests208 - The company clearly delineates the responsibilities of the Chairman (leading the Board) and the Chief Executive Officer (responsible for daily management), ensuring clear accountability211212 8. Board Committees The company has nine clearly defined Board committees, including Executive, Audit, Remuneration, Nomination, Risk, Compliance, Finance, Share, and Inside Information Committees, with the Audit, Remuneration, and Nomination Committees predominantly composed of independent non-executive directors to ensure independence and objectivity - The company has nine clearly defined Board committees to assist the Board in fulfilling its responsibilities, with the composition of the Audit, Remuneration, and Nomination Committees complying with best corporate governance practices218 - Audit Committee: Composed of 5 independent non-executive directors, responsible for reviewing financial reports, monitoring risk management, and internal control systems220221 - Remuneration Committee: Composed of 2 independent non-executive directors and 1 executive director, responsible for reviewing and recommending remuneration policies for directors and senior management227 - Nomination Committee: Composed of 3 independent non-executive directors, the Chairman, and 1 non-executive director, responsible for reviewing the Board structure and nominating director candidates229 - Risk Committee: Responsible for formulating risk management strategies and overseeing their implementation232 B. Accountability and Audit The company maintains robust accountability and audit mechanisms, with PwC as external auditor. The Board, through the Audit Committee, annually reviews internal control effectiveness across financial, operational, compliance, and risk management, implementing a 'three lines of defense' risk governance model and standardized enterprise risk management procedures - The Board confirmed that the Group has maintained excellent and effective internal control systems and expressed satisfaction with the adequacy and effectiveness of risk management and internal control systems as of the end of 2019251256 - The Group adopts a 'three lines of defense' risk governance model: the first line is functional units, the second line is risk management departments, and the third line is internal audit departments, ensuring comprehensive and independent risk management254 C. Shareholder Communication and Rights The company prioritizes shareholder communication via annual and interim reports and general meetings, with clear policies for shareholder communication, special general meeting requests, proposal submissions, and inquiries, and a 2018 dividend policy targeting 25% of annual consolidated net profit attributable to shareholders - The company has established clear shareholder rights procedures, where shareholders holding not less than 10% of the voting shares have the right to request a special general meeting258 - The company's adopted dividend policy aims to distribute 25% of annual net profit as dividends, balancing shareholder returns and long-term company development260 Directors' Report Business Review and Dividends This report references sections on business review, performance analysis, key risks, and future developments from the annual report, detailing interim and special dividends paid, and proposed final and special dividends of 2.69 US cents and 24.0 US cents per share, respectively 2019 Dividend Distribution (Per Ordinary Share) | Dividend Type | Amount (US Cents) | Status | | :--- | :--- | :--- | | Interim Dividend | 6.66 | Paid | | Special Dividend | 160.0 | Paid | | Proposed Final Dividend | 2.69 | Proposed | | Proposed Special Dividend | 24.0 | Proposed | Directors' and Shareholders' Interests The report discloses changes in Board members during the year, confirms no personal long positions in company shares for directors, notes some directors hold shares or options in associated corporations like COSCO SHIPPING Holdings, and details major shareholder holdings, including Faulkner Global Holdings Limited's 75% stake - As of the end of 2019, directors had no record of long positions in the company's shares. Some executive directors held shares or share options in associated corporations COSCO SHIPPING Holdings and COSCO SHIPPING Development276277 Major Shareholder Holdings (December 31, 2019) | Shareholder Name | Nature of Interest | Number of Shares Held (Long Position) | Percentage | | :--- | :--- | :--- | :--- | | Faulkner Global Holdings Limited | Beneficial Owner | 469,344,972 | 75% | | China COSCO Shipping Group Co., Ltd. | Interest in Controlled Corporation | 469,344,972 | 75% | | SIPG (BVI) Development Co., Ltd. | Beneficial Owner | 61,953,536 | 9.90% | | PSD Investco Inc. | Beneficial Owner | 38,513,150 | 6.15% | Connected Transactions Transactions between the company and COSCO SHIPPING, its controlling shareholder, and their subsidiaries constitute continuing connected transactions. The company has multiple master agreements with COSCO SHIPPING Group covering business, fuel procurement, terminal services, equipment procurement, vessel services, and financial services, all conducted on normal commercial terms. The report also discloses one-off connected transactions, such as the joint venture with COSCO SHIPPING Logistics and JD Logistics - The Group has entered into a series of master agreements with its controlling shareholder, COSCO SHIPPING Group, regulating daily business dealings in shipping, logistics, terminals, fuel procurement, and other areas, ensuring fairness and reasonableness of transactions284286289 - The company, COSCO SHIPPING Logistics, and JD Logistics entered into an agreement in March 2019 to establish a joint venture, 'Zhongjing Supply Chain Technology Co., Ltd.', with the company holding a 25.9% stake299 Independent Auditor's Report PricewaterhouseCoopers issued an unqualified opinion on the company's 2019 consolidated financial statements, affirming their fair presentation of the Group's financial position, performance, and cash flows, prepared in accordance with relevant accounting standards and company ordinances - PricewaterhouseCoopers issued an unqualified opinion on the company's 2019 consolidated financial statements, affirming that the financial statements present fairly the Group's financial position, performance, and cash flows, and have been properly prepared in accordance with relevant accounting standards and company ordinances316 - The report identified three key audit matters: 1. Sale of LBCT LLC: Given the significant gain from the sale, and the determination of consideration involved significant management judgment and assumptions 2. Revenue Recognition for Container Transport: The large number of in-transit voyage transactions at year-end makes revenue estimation complex when recognized on a percentage-of-completion basis 3. Provision for Operating Expenses: The estimation of operating expense provisions involves significant judgment and consideration of multiple factors, such as historical cost models and estimated supplier price lists318 Consolidated Financial Statements Consolidated Income Statement This statement presents the company's income, expenses, profits, and losses for the reporting period. In 2019, the company recorded total revenue of USD 6.879 billion and a full-year profit of USD 1.349 billion, comprising USD 154 million from continuing operations and USD 1.195 billion from discontinued operations (primarily the Long Beach terminal sale) Consolidated Income Statement Summary (Million USD) | Item | 2019 | 2018 | | :--- | :--- | :--- | | Revenue | 6,878.7 | 6,572.7 | | Operating Profit | 361.3 | 262.9 | | Profit Before Tax | 223.8 | 134.1 | | Profit for the Year | 1,348.8 | 108.2 | Consolidated Balance Sheet This statement reflects the company's financial position at the end of the reporting period, including assets, liabilities, and shareholders' equity. As of December 31, 2019, total assets were USD 11.202 billion, total liabilities were USD 6.274 billion, and total shareholders' equity was USD 4.927 billion Consolidated Balance Sheet Summary (Million USD) | Item | December 31, 2019 | December 31, 2018 | | :--- | :--- | :--- | | Non-current Assets | 6,756.1 | 6,806.7 | | Current Assets | 4,445.8 | 3,247.2 | | Total Assets | 11,201.9 | 10,053.9 | | Non-current Liabilities | 3,504.2 | 3,805.9 | | Current Liabilities | 2,770.3 | 1,512.9 | | Total Liabilities | 6,274.5 | 5,318.7 | | Total Equity | 4,927.4 | 4,735.1 | Consolidated Cash Flow Statement This statement shows the company's cash inflows and outflows during the reporting period, categorized into operating, investing, and financing activities. In 2019, operating activities generated USD 660 million net cash, investing activities generated USD 702 million net cash (primarily from asset sales), and financing activities used USD 726 million net cash, resulting in a net increase of USD 636 million in cash and cash equivalents for the year Consolidated Cash Flow Statement Summary (Million USD) | Item | 2019 | 2018 | | :--- | :--- | :--- | | Net Cash Generated From Operating Activities | 659.6 | 452.7 | | Net Cash Generated From/(Used In) Investing Activities | 702.4 | (451.2) | | Net Cash Used In Financing Activities | (726.2) | (297.9) | | Net Increase/(Decrease) in Cash and Cash Equivalents | 635.8 | (296.4) | Consolidated Statement of Changes in Equity This statement details changes in each component of shareholders' equity during the reporting period. Beginning 2019 with USD 4.735 billion, equity decreased by USD 46.3 million due to new lease standard adoption, increased by USD 1.327 billion from total comprehensive income, and decreased by dividends paid, ending the year at USD 4.927 billion Summary of Changes in Shareholders' Equity (Million USD) | Item | Amount | | :--- | :--- | | Balance as at January 1, 2019 | 4,735.1 | | Adjustment on Adoption of HKFRS 16 | (46.3) | | Total Comprehensive Income for the Year | 1,327.1 | | Dividends Paid | (1,091.1) | | Balance as at December 31, 2019 | 4,927.4 | Other Information Fleet and Container Information This section details the Group's 104 operational vessels as of end-2019, including names, capacities, ownership, service routes, in-service years, and registration, along with owned and leased container quantities - As of December 31, 2019, the Group's fleet operated a total of 104 vessels, including 68 owned or long-term leased vessels, and 36 short-term leased vessels81570 - As of December 31, 2019, the Group owned and leased a total of 686,482 containers, equivalent to 1,170,978 TEU573 Ten-Year Financial Summary This table provides a ten-year summary of key financial data from 2010 to 2019, including major items from the consolidated income statement and balance sheet, and key financial ratios, comprehensively illustrating the Group's long-term financial performance and trends Three-Year Financial Trends (Million USD) | Indicator | 2019 | 2018 | 2017 | | :--- | :--- | :--- | :--- | | Revenue | 6,879 | 6,573 | 5,982 | | Profit/(Loss) for the Year | 1,349 | 108 | 138 | | Total Assets | 11,202 | 10,054 | 10,069 | | Equity Attributable to Ordinary Shareholders | 4,927 | 4,735 | 4,683 | | Net Debt to Equity Ratio | 0.23 | 0.41 | 0.43 |