Workflow
先机企业集团(00176) - 2019 - 中期财报
SUPERACTIVE GPSUPERACTIVE GP(HK:00176)2019-09-27 10:13

Corporate Information This section provides fundamental details about the company's structure and registration Management's Discussion and Analysis This section provides an overview of the company's financial performance, business operations, and future outlook Financial Review For H1 2019, the Group's revenue grew 40.84% to HKD 144 million, gross margin improved to 17.01%, and net loss narrowed to HKD 21.4 million due to a subsidiary disposal gain Key Financial Indicators for H1 2019 | Indicator | H1 2019 | H1 2018 | Y-o-Y Change | | :--- | :--- | :--- | :--- | | Revenue | HKD 143,565,000 | HKD 101,938,000 | +40.84% | | Gross Profit Margin | 17.01% | 15.75% | +1.26 percentage points | | Loss for the Period | (HKD 21,402,000) | (HKD 33,425,000) | Loss narrowed 36.0% | - The primary reason for the reduced loss for the period was a gain of approximately HKD 13.39 million from the disposal of a subsidiary1113 Business Review and Segment Analysis Since 2017, the Group has diversified from electronics manufacturing into money lending, regulated financial services, early childhood education, and property development, with electronics manufacturing remaining the largest segment at 83.24% of total revenue, following the disposal of the baby monitor business to reduce US market reliance Revenue Contribution by Business Segment for H1 2019 | Business Segment | Revenue Contribution (2019 H1) | Revenue Contribution (2018 H1) | | :--- | :--- | :--- | | Manufacturing of Electronics Products | 83.24% | 82.55% | | Money Lending Services | 7.64% | 6.86% | | Regulated Financial Services | 3.82% | 5.74% | | Early Childhood Education Services | 2.77% | 4.85% | | Property Development | 2.53% | 0.00% | - The Group completed the disposal of Alford Group, primarily engaged in baby monitor design and distribution, on May 30, 2019, with the electronics manufacturing business subsequently focusing solely on transformer production1719 Manufacturing of Electronics Products Revenue from electronics manufacturing grew 42.00% to HKD 119.5 million, driven by baby monitors and transformers, with the baby monitor business (Alford Group) sold for HKD 59 million to reduce US market reliance Revenue Breakdown for Electronics Manufacturing Segment | Product Category | H1 2019 Revenue (HKD) | H1 2018 Revenue (HKD) | Y-o-Y Change | | :--- | :--- | :--- | :--- | | Baby Monitors and Semi-finished Products | 87,580,000 | 84,152,000 | +4.07% | | Transformers | 31,920,000 | 0 | N/A | | Total | 119,500,000 | 84,152,000 | +42.00% | Provision of Money Lending Services Interest income from money lending services surged 56.83% to approximately HKD 10.97 million, targeting high-quality clients with loan principals ranging from HKD 2 million to HKD 51 million at 6% to 15% annual interest - Interest income from money lending services was approximately HKD 10,969,000, representing a 56.83% increase from HKD 6,994,000 in the prior year period2124 Provision of Regulated Financial Services Service income from regulated financial services was approximately HKD 5.48 million, a 6.34% decrease compared to the prior year period - Service income from regulated financial services was approximately HKD 5,481,000, a 6.34% decrease from HKD 5,852,000 in the prior year period2225 Provision of Early Childhood Education Services Revenue from early childhood education services was approximately HKD 3.98 million, a 19.51% decrease, primarily from operating a kindergarten and providing management services in Chengdu, China - Service income from early childhood education services was approximately HKD 3,976,000, a 19.51% decrease from HKD 4,940,000 in the prior year period2326 Property Development and Management Property development and management centers on the Lijiang underground pedestrian street project in Yunnan, China, which is completed and delivering pre-sold shops, with the Group's subsidiary providing property management services - The Lijiang underground pedestrian street project, with a total gross floor area of approximately 36,583 square meters and 741 saleable shops, is completed and managed by the Group's subsidiary2831 Prospective and Outlook For H2 2019, the Group will strengthen existing businesses, promote the Lijiang project, and explore early childhood education in Southeast Asia to mitigate challenges from trade disputes and China's regulatory changes - The Group will focus on strengthening existing businesses, including promoting the Lijiang underground pedestrian street project, with plans for potential disposal at an opportune time3032 - Due to increased regulation on private kindergarten mergers and acquisitions in China, the Group is researching and developing the early childhood education market in Southeast Asia3032 Liquidity, Financial Resources and Funding As of June 30, 2019, the Group maintained a prudent financial policy with HKD 13.43 million in cash, HKD 436 million in interest-bearing borrowings, a gearing ratio of 0.65, and a current ratio of 1.49, indicating sufficient financial resources Key Financial Position Indicators (as of June 30, 2019) | Indicator | June 30, 2019 | December 31, 2018 | | :--- | :--- | :--- | | Cash and Cash Equivalents | HKD 13,426,000 | HKD 28,464,000 | | Interest-bearing Borrowings | HKD 435,986,000 | HKD 439,269,000 | | Gearing Ratio | 0.65 | 0.57 | | Current Ratio | 1.49 | 1.49 | | Net Assets | HKD 657,102,000 | HKD 722,238,000 | Charge on Assets As of June 30, 2019, equity in several subsidiaries involved in early childhood education, regulated financial services, equity investment, and transformer production, along with certain office properties, were pledged as collateral for the company's 2017 bonds and bank term loans - Equity in four of the Group's subsidiaries was pledged to secure bonds issued by the company in 20174044 - Certain office properties were mortgaged to banks to secure the Group's term loans4044 Employees As of June 30, 2019, the Group's employee count significantly decreased to approximately 250 from 600 at year-end 2018, primarily due to subsidiary disposal, with most employees based in China - As of June 30, 2019, the Group's employee count was approximately 250, a significant decrease from approximately 600 as of December 31, 20184246 Interim Dividend The Board does not recommend an interim dividend for the six months ended June 30, 2019, consistent with the prior year period - The Board does not recommend an interim dividend for 2019 (2018: nil)4347 Condensed Consolidated Statement of Profit or Loss This statement presents the Group's revenues, expenses, and net profit or loss over a specific period Summary of Profit or Loss For the six months ended June 30, 2019, the company achieved HKD 144 million in revenue, a 40.8% increase, with pre-tax loss narrowing to HKD 15.55 million and loss for the period at HKD 21.4 million, resulting in a basic and diluted loss per share of 1.02 HK cents Condensed Consolidated Statement of Profit or Loss (For the six months ended June 30) | Item (HK$'000) | 2019 (Unaudited) | 2018 (Unaudited) | | :--- | :--- | :--- | | Revenue | 143,565 | 101,938 | | Gross profit | 24,423 | 16,056 | | Loss before tax | (15,549) | (31,416) | | Loss for the period | (21,402) | (33,425) | | Loss attributable to owners of the Company | (20,719) | (33,012) | | Loss per share (Basic and diluted) | (1.02) HK cents | (1.62) HK cents | Condensed Consolidated Statement of Comprehensive Income This statement presents the Group's net profit or loss and other comprehensive income, reflecting all changes in equity during the period Summary of Comprehensive Income For the six months ended June 30, 2019, the company reported a loss for the period of HKD 21.4 million, with total comprehensive loss narrowing to HKD 22.1 million after accounting for other comprehensive income items like exchange differences and reclassification of reserves from subsidiary disposal Condensed Consolidated Statement of Comprehensive Income (For the six months ended June 30) | Item (HK$'000) | 2019 (Unaudited) | 2018 (Unaudited) | | :--- | :--- | :--- | | Loss for the period | (21,402) | (33,425) | | Other comprehensive income for the period | (694) | 6,884 | | Total comprehensive income for the period | (22,096) | (26,541) | Condensed Consolidated Statement of Financial Position This statement provides a snapshot of the Group's assets, liabilities, and equity at a specific point in time Summary of Financial Position As of June 30, 2019, the Group's total assets were approximately HKD 1.42 billion, total liabilities HKD 763 million, and net assets HKD 657 million, with net current assets at HKD 281 million, primarily comprising properties held for sale, property, plant and equipment, and loans receivable Summary of Financial Position | Item (HK$'000) | June 30, 2019 (Unaudited) | December 31, 2018 (Audited) | | :--- | :--- | :--- | | Total non-current assets | 568,336 | 577,988 | | Total current assets | 851,529 | 907,215 | | Total assets | 1,419,865 | 1,485,203 | | Total current liabilities | 570,070 | 608,746 | | Total non-current liabilities | 192,693 | 154,219 | | Total liabilities | 762,763 | 762,965 | | Net assets | 657,102 | 722,238 | | Total equity | 657,102 | 722,238 | Condensed Consolidated Statement of Changes in Equity This statement details the changes in the Group's equity components over the reporting period Summary of Changes in Equity For the six months ended June 30, 2019, total equity decreased from HKD 722 million to HKD 657 million, primarily due to a HKD 43.04 million adjustment from initial HKFRS 16 adoption and a total comprehensive loss of HKD 22.1 million for the period Summary of Changes in Equity (HK$'000) | Item | Amount | | :--- | :--- | | Total equity as at December 31, 2018 | 722,238 | | Impact of initial application of HKFRS 16 | (43,040) | | Adjusted balance as at January 1, 2019 | 679,198 | | Total comprehensive income for the period | (22,096) | | Total equity as at June 30, 2019 | 657,102 | Condensed Consolidated Statement of Cash Flows This statement reports the cash generated and used by the Group from operating, investing, and financing activities Summary of Cash Flows For the six months ended June 30, 2019, cash and cash equivalents decreased from HKD 28.46 million to HKD 13.43 million, with net cash outflow from operating activities of HKD 26.1 million, net cash inflow from investing activities of HKD 22.62 million (due to subsidiary disposal), and net cash outflow from financing activities of HKD 13.76 million Summary of Cash Flows (For the six months ended June 30, HK$'000) | Item | 2019 (Unaudited) | 2018 (Unaudited) | | :--- | :--- | :--- | | Net cash from operating activities | (26,104) | (113,505) | | Net cash from investing activities | 22,616 | (333,862) | | Net cash from financing activities | (13,762) | 402,084 | | Net decrease in cash and cash equivalents | (17,250) | (45,283) | | Cash and cash equivalents at beginning of period | 28,464 | 108,131 | | Cash and cash equivalents at end of period | 13,426 | 63,496 | Notes to the Condensed Consolidated Interim Financial Statements This section provides detailed explanations and disclosures supporting the condensed consolidated interim financial statements Note 2: Adoption of New or Revised HKFRSs Effective January 1, 2019, the Group adopted HKFRS 16 Leases using the modified retrospective approach, resulting in the recognition of new right-of-use assets and lease liabilities, and a HKD 43.04 million negative adjustment to opening equity primarily due to impairment of right-of-use assets in the early childhood education segment - The Group first adopted HKFRS 16 effective January 1, 2019, using the modified retrospective approach without restating comparative information81 Summary of HKFRS 16 Transition Impact (HK$'000) | Item | Impact Amount | | :--- | :--- | | Operating lease commitments (Dec 31, 2018) | 5,177 | | Adjusted lease liabilities (Jan 1, 2019) | 46,742 | | Right-of-use assets recognized | 4,029 | | Impact on net assets | (43,040) | - The Group recognized an impairment loss of HKD 43,040,000 on right-of-use assets related to the early childhood education services segment, adjusted to equity as of January 1, 2019, due to the cash-generating unit's recoverable amount being close to zero110111 Note 3: Revenue and Segment Information The Group operates five reportable segments: electronics manufacturing, early childhood education, money lending, property development and management, and regulated financial services, with total H1 2019 revenue of HKD 144 million, primarily from electronics (HKD 120 million), and the US as the largest market (HKD 64.32 million) H1 2019 Segment Revenue and Profit/(Loss) (HK$'000) | Segment | Revenue | Profit/(Loss) | | :--- | :--- | :--- | | Electronics Products | 119,500 | (16,655) | | Early Childhood Education | 3,976 | (1,082) | | Money Lending | 10,969 | 4,496 | | Property Development and Management | 3,639 | (5,494) | | Regulated Financial Services | 5,481 | 435 | | Total | 143,565 | (18,300) | H1 2019 Revenue by Geographical Location (HK$'000) | Region | Revenue | | :--- | :--- | | United States | 64,320 | | Mainland China | 39,981 | | United Kingdom | 18,990 | | Hong Kong | 16,451 | | Europe | 3,738 | | Others | 85 | | Total | 143,565 | Note 19: Interest-Bearing Borrowings As of June 30, 2019, the Group's total interest-bearing borrowings were HKD 436 million, with HKD 287 million due within one year, primarily comprising term loans and bonds payable, including HKD 280 million in 8% bonds maturing in December 2019 Composition of Interest-Bearing Borrowings (HK$'000) | Item | June 30, 2019 | December 31, 2018 | | :--- | :--- | :--- | | Current borrowings | 286,565 | 286,565 | | Non-current borrowings | 149,421 | 152,704 | | Total | 435,986 | 439,269 | - Bonds with a principal amount of HKD 280 million will mature in December 2019, carrying an 8% annual interest rate, and are secured by equity in four of the Group's subsidiaries204 Note 22: Disposal of Subsidiaries On May 30, 2019, the Group completed the disposal of its baby monitor business subsidiary, Alford, to an independent third party for HKD 59 million, resulting in a HKD 13.39 million gain on disposal and HKD 31.92 million net cash inflow Summary of Alford Group Disposal Transaction (HK$'000) | Item | Amount | | :--- | :--- | | Consideration | 59,000 | | Net assets disposed of | (45,607) | | Gain on disposal | 13,393 | | Cash consideration | 59,000 | | Cash and cash equivalents disposed of | (27,085) | | Net cash inflow from disposal | 31,915 | Other Information This section provides additional disclosures on corporate governance, share options, and directors' and substantial shareholders' interests Directors' and Substantial Shareholders' Interests As of June 30, 2019, Executive Directors Ms. Yeung So Lai and Mr. Li Chi Shing, through Super Fame Holdings Limited, collectively held 1,152,731,997 shares, representing 56.71% of the issued share capital, making them controlling shareholders - Executive Directors Ms. Yeung (55% stake) and Mr. Li (45% stake) jointly hold 56.71% of the company's shares through Super Fame Holdings Limited254257 Share Option A new share option scheme was adopted on June 6, 2017, valid until June 5, 2027, with no share options granted under the scheme as of June 30, 2019 - As of June 30, 2019, no share options were granted under the company's existing share option scheme271289 Corporate Governance Code During the reporting period, the company largely complied with the Corporate Governance Code, with two deviations: the roles of Chairman and Chief Executive were not separated, and two independent non-executive directors were absent from the 2019 AGM - The company did not have a Chief Executive Officer, and the roles of Chairman and Chief Executive were not separated, deviating from Code Provision A.2.1 of the Corporate Governance Code295 - Two independent non-executive directors were unable to attend the Annual General Meeting on May 30, 2019, deviating from Code Provision A.6.7 of the Corporate Governance Code296