Workflow
海欣B股(900917) - 2024 Q2 - 季度财报
HX GROUPHX GROUP(SH:900917)2024-08-23 07:35

Company Profile and Key Financial Indicators Company Information Shanghai Haixin Group Co, Ltd is a listed company engaged in pharmaceuticals, property leasing, textiles, financial investment, and commodity trading - Basic company information includes its Chinese name “上海海欣集团股份有限公司”, A-share ticker “海欣股份”, B-share ticker “海欣B股”, and legal representative, Fei Minhua1216 Key Accounting Data and Financial Indicators Revenue fell 34.98% due to the deconsolidation of Haixin Pharmaceutical and reduced trade, while net cash flow from operations surged 1687.11% from lower tax payments 2024 H1 Key Accounting Data | Key Accounting Data | Current Period (Jan-Jun) (Yuan) | Prior Year Period (Yuan) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 406,499,814.08 | 625,159,485.96 | -34.98 | | Net Profit Attributable to Shareholders | 101,781,616.57 | 101,676,991.04 | 0.10 | | Net Profit Attributable to Shareholders (Non-recurring items deducted) | 99,477,853.24 | 104,421,712.71 | -4.73 | | Net Cash Flow from Operating Activities | 66,627,801.39 | 3,728,237.70 | 1,687.11 | | Asset Status | End of Current Period | End of Prior Year | Change from Prior Year-End (%) | | Net Assets Attributable to Shareholders | 3,886,419,387.36 | 3,965,055,449.29 | -1.98 | | Total Assets | 4,870,678,774.69 | 4,910,625,159.28 | -0.81 | 2024 H1 Key Financial Indicators | Key Financial Indicator | Current Period (Jan-Jun) | Prior Year Period | YoY Change | | :--- | :--- | :--- | :--- | | Basic Earnings Per Share (Yuan/Share) | 0.0843 | 0.0842 | 0.12% | | Weighted Average Return on Equity (%) | 2.5344 | 2.6108 | Decrease of 0.0764 percentage points | - The decline in operating revenue was mainly due to the deconsolidation of Haixin Pharmaceutical (a decrease of 80.27 million Yuan) and a reduction in commodity trading revenue (77.18 million Yuan)19 - The significant increase in net cash flow from operating activities was primarily due to a 56.29 million Yuan reduction in various tax payments20 Non-recurring Profit and Loss Items and Amounts Non-recurring profit and loss for the period totaled 2.30 million Yuan, mainly from fair value changes and disposals of financial assets and liabilities Non-recurring Profit and Loss Items | Item | Amount (Yuan) | | :--- | :--- | | Gains/Losses on Disposal of Non-current Assets | -37,965.91 | | Government Grants Recognized in Current Profit or Loss | 891,877.80 | | Fair Value Changes and Disposal Gains/Losses on Financial Assets/Liabilities | 2,599,130.54 | | Other Non-operating Income and Expenses | -299,104.54 | | Other Items Meeting the Definition of Non-recurring P&L | 216,686.29 | | Total | 2,303,763.33 | Management Discussion and Analysis Report on the Company's Industry and Main Business during the Reporting Period The company operates across five segments: pharmaceuticals, property management, textiles, financial investment, and commodity trading - The company's main business segments include: - Pharmaceuticals: Primarily focused on chemical drug production and sales - Industrial Plant and Property Leasing: Manages and leases existing properties - Textiles: Engaged in the R&D, production, and sale of plush fabrics and apparel - Financials: Holds equity stakes in Changjiang Securities and Changxin Asset Management - Commodity Trading: Participates in upstream and downstream supply chain procurement and sales25 Discussion and Analysis of Operations In H1 2024, the company achieved revenue of 407 million Yuan (-34.98% YoY) and net profit of 102 million Yuan (+0.10% YoY) amid a complex environment - Pharmaceuticals Segment: Holding pharmaceutical manufacturing companies achieved a combined operating revenue of 236 million Yuan, down 15.00% YoY, and a combined net profit attributable to the parent of 10.57 million Yuan, down 5.29% YoY2728 - Property Segment: Maintained an occupancy rate of around 90% despite market downturns, generating self-operated leasing income of 41.99 million Yuan and a net operating profit of 25.83 million Yuan, up 2.63% YoY2930 - Textiles Segment: Continued its contraction and adjustment, with revenue of 63.49 million Yuan (-25.29% YoY), but achieved a turnaround in net profit attributable to the parent, realizing a profit of 44,900 Yuan31 Key Operations during the Reporting Period Significant financial metric changes occurred, including decreased revenue and costs, a 78.60% drop in finance costs, and a 1687.11% surge in operating cash flow Analysis of Key Items in Financial Statements | Item | Current Period (Yuan) | Prior Year Period (Yuan) | Change (%) | Reason for Change | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 406,499,814.08 | 625,159,485.96 | -34.98 | Deconsolidation of Haixin Pharmaceutical and reduced commodity trading revenue | | Operating Costs | 169,159,793.18 | 332,617,406.22 | -49.14 | Deconsolidation of Haixin Pharmaceutical and reduced commodity trading costs | | Finance Costs | -4,279,137.94 | -2,395,882.98 | -78.60 | Reduced interest expense and increased foreign exchange gains | | Net Cash Flow from Operating Activities | 66,627,801.39 | 3,728,237.70 | 1,687.11 | Decrease in various tax payments | | Net Cash Flow from Investing Activities | -107,248,544.75 | 85,189,284.71 | -225.89 | Decrease in investment redemptions (wealth management products) | | Net Cash Flow from Financing Activities | -20,484,169.35 | -1,622,224.39 | 1,162.72 | Reduced borrowing by Nanjing Plush | Performance of Major Subsidiaries and Investees | Company Name | Business Nature | Net Profit (CNY 10,000) | Investment Income (CNY 10,000) | % of Company's Net Profit | | :--- | :--- | :--- | :--- | :--- | | Holding Subsidiaries | | | | | | Jiangxi Gannan Haixin Pharmaceutical | Pharmaceuticals | 2,019.15 | - | - | | Xi'an Haixin Pharmaceutical | Pharmaceuticals | -346.92 | - | - | | Nanjing Haixin Lining Plush | Textiles | 290.22 | - | - | | Investee Companies | | | | | | Changjiang Securities | Financials | - | 2,978.40 | 29.26% | | Changxin Asset Management | Financials | - | 1,720.97 | 16.91% | | Jiangsu Suzhong Pharmaceutical Group | Pharmaceuticals | - | 1,271.17 | 12.49% | | Jiangsu Suzhong Health Technology | Health Services | - | 1,315.72 | 12.93% | - The company faces key risks including market competition, policy changes in healthcare and finance, technological iteration, environmental protection, and quality control4647485051 Corporate Governance Summary of Shareholders' Meetings The 2023 Annual General Meeting was held on June 20, 2024, approving the annual report, profit distribution plan, and amendments to the Articles of Association - The 2023 Annual General Meeting approved multiple resolutions, including the "Company's 2023 Annual Report," the "2023 Profit Distribution Plan," and the "Resolution on Amending the and Related Policies"5658 Changes in the Company's Directors, Supervisors, and Senior Management Significant leadership changes occurred with the election of the 11th Board of Directors and Supervisory Committee and the appointment of new senior management - On July 15, 2024, the company completed its leadership transition, electing the 11th Board of Directors and Supervisory Committee60 - On the same day, the 11th Board of Directors appointed Mr. Ren Xiaowei as President and appointed or re-appointed several Vice Presidents, a CFO, and a Board Secretary60 Environmental and Social Responsibility Environmental Information Three subsidiaries are designated as key pollutant-discharging units, with all facilities operating normally and no environmental penalties received during the period - The company's subsidiaries Gannan Haixin, Shaanxi Pharmaceutical, and Baoding Plush are listed as key pollutant-discharging units65 - Each key unit is equipped with corresponding wastewater and exhaust gas treatment facilities, which are operating normally to ensure compliant emissions6869 - All three subsidiaries hold valid pollutant discharge permits and have formulated emergency response plans for environmental incidents7071 Significant Matters Fulfillment of Commitments Historical commitments related to share reform and refinancing, including share sale disclosures and avoiding horizontal competition, were strictly fulfilled - Company shareholders continued to fulfill commitments made during share reform and refinancing regarding share sale disclosures and the avoidance of horizontal competition76 Significant Guarantees The company had no external guarantees; guarantees for subsidiaries totaled 13.75 million Yuan, representing 0.35% of the company's net assets Summary of Guarantees | Guarantee Category | Amount Incurred (CNY 10,000) | Balance at Period-End (CNY 10,000) | | :--- | :--- | :--- | | External Guarantees | 0 | 0 | | Guarantees for Subsidiaries | 1,375 | 1,375 | | Total Guarantees | 1,375 | 1,375 | | Total Guarantees as % of Net Assets | - | 0.35% | Share Capital Changes and Shareholder Information Changes in Share Capital The company's total number of shares and share capital structure remained unchanged during the reporting period - During the reporting period, the company's total number of shares and share capital structure did not change83 Shareholder Information As of the period-end, the company had 60,807 common shareholders, with the top two shareholders and their concerted parties holding a combined 14.98% - As of the period-end, the company had 60,807 common shareholders, comprising 30,887 A-share holders and 29,920 B-share holders84 Top Ten Shareholders | Shareholder Name | Shares Held at Period-End | Percentage (%) | | :--- | :--- | :--- | | 1. Hunan Ningrui Investment Partnership (LP) | 141,528,801 | 11.73 | | 2. Shanghai Songjiang Dongjing Industrial Corp | 82,082,000 | 6.80 | | 3. Jiaxing Qingxin Zhengmao Equity Investment Partnership | 60,000,000 | 4.97 | | 4. Shanghai Toys Import & Export Co, Ltd | 39,300,000 | 3.26 | | 5. Hunan Caixin Economic Investment Co, Ltd | 39,288,210 | 3.25 | - Shareholder relationship disclosure: Hunan Ningrui Investment Partnership (LP) and Hunan Caixin Economic Investment Co, Ltd are concerted parties87 Financial Report Financial Statements The unaudited H1 2024 report shows total assets of 4.87 billion Yuan, net profit of 102 million Yuan, and operating cash flow of 66.63 million Yuan - This semi-annual report is unaudited6 Consolidated Financial Statement Core Data (As of June 30, 2024 / For Jan-Jun 2024) | Indicator | Amount (CNY) | | :--- | :--- | | Balance Sheet: | | | Total Assets | 4.87 billion | | Total Liabilities | 0.82 billion | | Equity Attributable to Parent Company | 3.89 billion | | Income Statement: | | | Operating Revenue | 406 million | | Net Profit Attributable to Parent Company | 102 million | | Basic Earnings Per Share | 0.0843 Yuan | | Cash Flow Statement: | | | Net Cash Flow from Operating Activities | 66.63 million | | Net Cash Flow from Investing Activities | -107.25 million | | Net Cash Flow from Financing Activities | -20.48 million | Notes to Consolidated Financial Statement Items Notes detail account balances, including 1.21 billion Yuan in long-term equity investments and 844 million Yuan in investment properties at fair value - The top five accounts receivable balances account for 28.73% of the total, with significant bad debt provisions made for receivables from Nanjing Hongli Trading and Dumont (Shanghai) Trading308 - Long-term equity investments primarily include investments in joint venture Shanghai Jinxin United Development (book value 564 million Yuan) and associates Changxin Asset Management (392 million Yuan), Suzhong Pharmaceutical (111 million Yuan), and Suzhong Health Technology (131 million Yuan)336 - Other equity instrument investments mainly consist of the investment in Changjiang Securities, with a period-end book value of 1.20 billion Yuan338 - Construction in progress is mainly for the Haixin Intelligent Industrial Park project, with a book balance of 202 million Yuan and a budget completion rate of approximately 80.59%351354 Segment Information The company reports five segments, with the medical segment being the largest revenue contributor and the investment segment the most profitable in H1 2024 H1 2024 Financial Information by Segment (Unit: Yuan) | Item | Investment (Seg 1) | Textiles (Seg 2) | Medical (Seg 3) | Trading (Seg 4) | Industrial Park (Seg 5) | | :--- | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 3,153,172.41 | 63,486,257.77 | 235,908,582.24 | 63,499,778.76 | 47,826,490.57 | | Net Profit | 101,498,815.69 | -516,490.03 | 15,617,869.77 | 1,084,507.71 | 11,105,046.10 |