Workflow
Recon(RCON) - 2024 Q2 - Quarterly Report
ReconRecon(US:RCON)2024-06-28 20:31

Condensed Consolidated Interim Balance Sheets Balance Sheet Overview The company's total assets and liabilities decreased, leading to a reduction in total equity from June to December 2023 | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Total Assets | ¥531,824,577 | ¥483,256,229 | $68,065,215 | | Total Liabilities | ¥92,673,674 | ¥67,885,873 | $9,561,524 | | Total Equity | ¥439,150,903 | ¥415,370,356 | $58,503,691 | - Current assets decreased from ¥504.4 million to ¥425.1 million, primarily driven by a reduction in short-term investments and loans to third parties2 - Current liabilities increased from ¥61.0 million to ¥66.9 million, with a notable decrease in warrant liability2 Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss) Operating Results and Net Loss The company reported a significant reduction in net loss for H2 2023 despite a slight revenue decrease and higher operating expenses | Metric | H2 2022 (RMB) | H2 2023 (RMB) | H2 2023 (USD) | Change (RMB) | | :--- | :--- | :--- | :--- | :--- | | Revenue | ¥45,559,591 | ¥45,256,672 | $6,374,269 | -0.66% | | Cost of revenue | ¥32,427,772 | ¥33,150,930 | $4,669,211 | +2.23% | | Gross profit | ¥13,131,819 | ¥12,105,742 | $1,705,058 | -7.82% | | Operating expenses | ¥28,202,033 | ¥34,907,808 | $4,916,663 | +23.78% | | Loss from operations | ¥(15,070,214) | ¥(22,802,066) | $(3,211,605) | +51.30% | | Net loss | ¥(29,872,691) | ¥(23,107,851) | $(3,254,673) | -22.64% | | Net loss attributable to Recon Technology, Ltd | ¥(29,876,418) | ¥(22,554,022) | $(3,176,668) | -24.50% | | Loss per share - basic and diluted | ¥(15.46) | ¥(8.27) | $(1.16) | -46.51% | - Allowance for credit losses shifted from a net recovery of ¥(7.1) million in H2 2022 to a provision of ¥1.6 million in H2 2023, impacting operating expenses7 - Interest income significantly increased from ¥5.2 million in H2 2022 to ¥12.1 million in H2 2023, while loss in fair value changes of warrants liability decreased substantially7 Condensed Consolidated Interim Statements of Changes in Shareholders' Equity Shareholders' Equity Movements Total equity decreased to ¥415.4 million due to net loss and foreign currency adjustments, partially offset by capital from share issuances | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Total shareholders' equity | ¥449,206,962 | ¥425,980,244 | $59,998,062 | | Non-controlling interests | ¥(10,056,059) | ¥(10,609,888) | $(1,494,371) | | Total equity | ¥439,150,903 | ¥415,370,356 | $58,503,691 | | Net loss for the period | N/A | ¥(22,554,022) | $(3,254,673) | | Foreign currency translation adjustment | N/A | ¥(4,609,399) | $(649,220) | - Additional paid-in capital increased from ¥580.3 million to ¥584.3 million, reflecting restricted shares issued for services and management310 - Accumulated deficit increased from ¥(170.4) million to ¥(193.0) million, driven by the net loss310 Condensed Consolidated Interim Statements of Cash Flows Cash Flow Analysis The company experienced a net increase in cash, driven by significant cash generated from investing activities that offset operating and financing outflows | Cash Flow Activity | H2 2022 (RMB) | H2 2023 (RMB) | H2 2023 (USD) | | :--- | :--- | :--- | :--- | | Net cash used in operating activities | ¥(25,931,236) | ¥(6,609,801) | $(930,972) | | Net cash (used in) generated by investing activities | ¥(34,082,522) | ¥61,558,080 | $8,670,274 | | Net cash provided by (used in) financing activities | ¥1,523,073 | ¥(32,007,826) | $(4,508,207) | | Effect of exchange rate fluctuation | ¥10,633,748 | ¥(5,945,117) | $(837,352) | | Net increase (decrease) in cash and restricted cash | ¥(47,856,937) | ¥16,995,336 | $2,393,743 | | Cash and restricted cash at end of year | ¥269,841,480 | ¥121,852,681 | $17,162,591 | - Cash used in operating activities decreased significantly from ¥25.9 million in H2 2022 to ¥6.6 million in H2 2023, partly due to changes in working capital13 - Investing activities shifted from a net cash outflow of ¥34.1 million to a net cash inflow of ¥61.6 million, driven by investment redemptions and loan repayments13 - Financing activities resulted in a net cash outflow of ¥32.0 million in H2 2023, primarily due to the redemption of warrants13 NOTE 1. ORGANIZATION AND NATURE OF OPERATIONS Company Overview and Business Scope The company provides specialized equipment, automation, and services to the PRC energy industry and has expanded into plastic chemical recycling - The Company provides specialized equipment, automation systems, tools, chemicals, outsourcing platform services, and field services to energy industry companies mainly in the PRC16 - The Company's business scope includes oilfield equipment, production efficiency improvement, automation solutions, environmental treatment, gas station platforms, and plastic chemical cycles28 Variable Interest Entities (VIEs) Structure The company conducts a significant portion of its business through consolidated Variable Interest Entities (VIEs) in the PRC - The Company conducts business through PRC legal entities via VIE Agreements, which grant substantial influence and allow for consolidation16172223 - Subsidiaries of VIEs include Huang Hua BHD, Gan Su BHD, Qing Hai BHD, and Future Gas Station (FGS)18192021 - The Company's ownership interest in FGS increased to 51% in January 2021, leading to its consolidation21 - Risks associated with the VIE structure include potential PRC government actions that could limit the Company's ability to enforce contractual arrangements242526 Non-VIE Operations The company established wholly-owned subsidiaries to operate in the Chinese chemical recycling industry - Shandong Recon Renewable Resources Technology Co, Ltd was established on October 10, 2023, with registered capital of $30.0 million, focusing on Plastic chemical cycles business27 - Guangxi Recon Renewable Resources Technology Co, Ltd was established on February 22, 2024, with registered capital of $30.0 million, also focusing on Plastic chemical cycles business27 NOTE 2. SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Consolidation Financial statements are prepared under U.S. GAAP, with RMB as the reporting currency, and consolidate all subsidiaries and VIEs - Financial statements are prepared in conformity with U.S. GAAP, with RMB as the reporting currency and USD for convenience (translated at ¥7.0999 = US$1.00)2932 - The consolidated financial statements include the accounts of the Company, all subsidiaries, VIEs, and subsidiaries of VIEs, with all intercompany transactions eliminated29 - A VIE is consolidated by its primary beneficiary, which has the power to direct activities and absorb significant losses or benefits3031 Key Accounting Estimates and Fair Value Measurements Financial statement preparation involves significant management estimates, and fair value is determined using a three-level hierarchy - Significant accounting estimates include allowance for credit losses, useful lives of assets, impairment assessments, and fair value of share-based payments33 - Fair value measurements follow a three-level hierarchy (Level 1: quoted prices; Level 2: observable inputs; Level 3: unobservable inputs)353637 - The carrying amounts of short-term financial instruments approximate fair value due to their immediate or short-term maturity38 Asset and Liability Accounting Policies The company's policies cover various assets and liabilities, including investments, receivables, inventory, goodwill, and long-lived assets - Short-term investments are wealth management products carried at fair value due to short-term maturities39 - Accounts receivable and other receivables are carried at carrying amount less an allowance for credit loss, using the CECL methodology4041 - Inventories are stated at the lower of cost or net realizable value on a first-in-first-out basis44 - Property and equipment are stated at cost and depreciated using the straight-line method over estimated useful lives of 2-20 years444549 - Goodwill is tested for impairment annually by comparing the fair value of a reporting unit with its carrying amount464748 - Equity investments are measured at fair value through earnings, at cost less impairment, or using the equity method based on influence level5051525354 Revenue Recognition and Contract Balances Revenue is recognized under ASC 606 when performance obligations are satisfied, with revenue disaggregated by source - Revenue is recognized when control of promised goods or services is transferred to customers, following a five-step model (ASC 606)5758 - Revenue sources include Automation Products, Equipment, Oilfield Environmental Protection Service, and Platform Outsourcing Services5960616263 | Contract Balance | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Contract costs, net | ¥49,572,685 | ¥37,323,824 | $5,256,951 | | Contract liabilities | ¥2,748,365 | ¥4,888,749 | $688,566 | - The Company elected practical expedients for incremental costs of obtaining a contract and for significant financing components7172 Other Accounting Policies Other policies cover share-based compensation, R&D, leases, income taxes, EPS, warrants, and recently issued accounting pronouncements - Share-based compensation is measured at grant date fair value, R&D is expensed as incurred, and shipping costs are included in selling expenses73 - Leases are accounted for under ASC 842, recognizing right-of-use (ROU) assets and lease liabilities for operating leases7475 - Income taxes are based on current and deferred taxes, with benefits from uncertain tax positions recognized if more likely than not to be sustained7677 - Earnings per share is computed based on weighted average Ordinary Shares outstanding, retrospectively restated for the 1-for-18 reverse stock split798082 - Warrants are classified as equity or liability based on specific terms, with liability-classified warrants re-valued at each reporting period8384 - The Company is evaluating the impact of recently issued ASUs on segment reporting and income taxes8586 NOTE 3. ACCOUNTS RECEIVABLE, NET Accounts Receivable and Allowance for Credit Losses Net accounts receivable increased to ¥30.8 million, with a corresponding increase in the allowance for credit losses | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Trade accounts receivable (Third Parties) | ¥27,606,257 | ¥31,553,107 | $4,444,162 | | Allowance for credit losses | (¥152,842) | (¥739,222) | $(104,117) | | Total third-parties, net | ¥27,453,415 | ¥30,813,885 | $4,340,045 | - Provision for credit losses was ¥1.1 million for H2 2023, compared to a net recovery of ¥4.0 million for the same period in 202290 | Allowance for Doubtful Accounts Movement | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Beginning balance | ¥9,612,470 | ¥995,449 | $140,206 | | Charge to (reversal of) credit losses | (¥8,767,356) | ¥1,051,564 | $148,110 | | Ending balance | ¥995,449 | ¥2,047,013 | $288,316 | - Approximately 28.6% (¥8.8 million) of the net outstanding balance as of December 31, 2023, has been collected subsequently91 NOTE 4. NOTES RECEIVABLE Notes Receivable Status Notes receivable significantly increased to ¥12.5 million, with all outstanding notes subsequently collected | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Notes receivable | ¥3,742,390 | ¥12,532,717 | $1,765,196 | - Notes receivable are non-interest-bearing commercial bills from customers, with maturities generally ranging from three to six months93 - As of the report date, 100% of the notes receivable outstanding at December 31, 2023, have been subsequently collected93 NOTE 5. OTHER RECEIVABLES, NET Other Receivables and Allowance for Credit Losses Net other receivables increased to ¥4.2 million, while the allowance for credit losses decreased due to a net recovery | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Business advances to officers and staffs | ¥854,162 | ¥1,849,761 | $260,533 | | Deposits for projects | ¥1,247,992 | ¥1,224,966 | $172,533 | | VAT recoverable | ¥690,053 | ¥577,545 | $81,346 | | Others | ¥1,392,126 | ¥1,134,950 | $159,854 | | Allowance for credit losses | (¥1,994,960) | (¥602,444) | $(84,852) | | Other receivable - current portion | ¥2,185,733 | ¥4,184,778 | $589,414 | - Net recovery of provision for credit losses of other receivables was ¥1.4 million for H2 2023, a reversal from a provision of ¥0.5 million in the prior year98 | Allowance for Credit Losses Movement | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Beginning balance | ¥619,444 | ¥1,994,960 | $280,984 | | Charge to (reversal of) allowance | ¥1,375,516 | (¥1,392,516) | $(196,132) | | Ending balance | ¥1,994,960 | ¥602,444 | $84,852 | NOTE 6. LOANS TO THIRD PARTIES Loans to Third Parties Status Loans to third parties decreased to ¥79.4 million due to significant repayments of short-term funding to business partners | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Working fund to third party companies | ¥123,055,874 | ¥97,874,144 | $13,785,285 | | Less: Long term portion | — | (¥18,500,000) | $(2,605,671) | | Loans to third parties | ¥123,055,874 | ¥79,374,144 | $11,179,614 | - Most loans bear interest and have terms of no more than one year, except for one three-year loan101 - Approximately 63.1% (¥61.8 million) of the December 31, 2023 balance was collected by the report date102 NOTE 7. CONTRACT COSTS, NET Contract Costs and Allowance for Credit Losses Net contract costs decreased to ¥37.3 million, while the allowance for credit losses increased due to a provision in the current period | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Third Party Contract costs | ¥52,158,840 | ¥41,886,747 | $5,899,625 | | Allowance for credit losses | (¥2,586,155) | (¥4,562,923) | $(642,674) | | Total contract costs, net | ¥49,572,685 | ¥37,323,824 | $5,256,951 | - Provision for credit losses of contract costs was ¥1.9 million for H2 2023, compared to a net recovery of ¥3.8 million in the prior year period104 | Allowance for Credit Losses Movement | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Beginning balance | ¥4,063,482 | ¥2,586,155 | $364,252 | | Reversal of allowance | (¥1,720,095) | ¥1,939,135 | $273,122 | | Charge to cost of sales | ¥242,768 | ¥37,633 | $5,300 | | Ending balance | ¥2,586,155 | ¥4,562,923 | $642,674 | - Approximately 18.5% (¥6.9 million) of the December 31, 2023 balance has been subsequently realized103 NOTE 8. PROPERTY AND EQUIPMENT, NET Property and Equipment Details Net property and equipment decreased slightly to ¥23.5 million, with depreciation expenses for the period totaling ¥1.4 million | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Total cost | ¥39,992,837 | ¥38,592,274 | $5,435,608 | | Less: accumulated depreciation | (¥14,297,511) | (¥14,157,788) | $(1,994,083) | | Less: accumulated impairment | (¥942,462) | (¥942,462) | $(132,743) | | Property and equipment, net | ¥24,752,864 | ¥23,492,024 | $3,308,782 | - Depreciation expenses were ¥1.4 million ($0.2 million) for the six months ended December 31, 2023107 - Income from property and equipment disposal was ¥32,252 ($4,543) for the six months ended December 31, 2023109 NOTE 9. BUSINESS ACQUISITION AND INVESTMENT IN UNCONSOLIDATED ENTITY Step Acquisition of Future Gas Station (Beijing) Technology, Ltd (FGS) The company increased its ownership in FGS to 51% in February 2021 through a step acquisition, leading to its consolidation - The Company's ownership interest in FGS increased from 8% to 43% in 2018, and further to 51% in February 2021, leading to consolidation21110112113 - The 8% equity acquisition in FGS was in exchange for waiving performance goals and cancelling lock-up terms on restricted shares113 - A step acquisition gain of ¥979,254 was recognized during the year ended June 30, 2021, from revaluing the previously held equity interest113 Goodwill and Intangible Assets Goodwill and intangible assets from the FGS acquisition were fully impaired as they were unable to generate sufficient future cash flow | Metric | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | | Goodwill | ¥6,996,895 | $985,492 | | Less: impairment | (¥6,996,895) | $(985,492) | | Carrying value of goodwill | ¥— | $— | | Metric | December 31, 2023 (RMB) | December 31, 2023 (USD) | Average Useful Life (Years) | | :--- | :--- | :--- | :--- | | Intangible assets - customer relationship | ¥7,000,000 | $985,929 | 10 | | Less: accumulated amortization | (¥1,750,000) | $(246,482) | | | Less: impairment | (¥5,250,000) | $(739,447) | | | Intangible assets - customer relationship, net | ¥— | $— | | - Goodwill and intangible assets (customer relationship) were fully impaired as of December 31, 2023, due to their inability to generate enough future cash flow119124 NOTE 10. LEASES Operating Lease Assets and Liabilities The company recognizes right-of-use assets and lease liabilities for its office and land leases, with an impairment recorded for ROU assets | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Rights of use lease assets, net - current | ¥— | ¥879,288 | $123,845 | | Rights of use lease assets, net - non-current | ¥2,654,900 | ¥16,204,906 | $2,282,413 | | Operating lease liabilities – current | ¥3,066,146 | ¥722,857 | $101,812 | | Operating lease liabilities – non-current | ¥25,144 | ¥341,366 | $48,080 | | Total operating lease liabilities | ¥3,091,290 | ¥1,064,223 | $149,892 | - An impairment of ¥834,975 was recorded for ROU lease assets due to the inability of FGS's ROU to generate enough future cash flow75130 | Lease Term and Discount Rate | June 30, 2023 | December 31, 2023 | | :--- | :--- | :--- | | Weighted average remaining lease term (years) | 23.90 | 23.50 | | Weighted average discount rate | 5.0 % | 5.0 % | - Operating lease costs for H2 2023 were ¥1.7 million ($0.23 million), a slight decrease from the prior year period130 NOTE 11. OTHER PAYABLES Other Payables Breakdown Total other payables to third parties significantly decreased to ¥1.7 million, primarily due to reductions in professional service fees | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Professional service fees (Third Parties) | ¥2,246,101 | ¥304,474 | $42,884 | | Distributors and employees | ¥3,073,289 | ¥712,173 | $100,307 | | Accrued expenses | ¥200,218 | ¥193,274 | $27,222 | | Others | ¥299,402 | ¥478,245 | $67,360 | | Total (Third Parties) | ¥5,819,010 | ¥1,688,166 | $237,773 | | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Expenses paid by major shareholders | ¥1,796,309 | ¥1,663,858 | $234,350 | | Due to family members of owners of BHD and FGS | ¥545,159 | ¥545,159 | $76,784 | | Due to management staff for costs incurred | ¥250,927 | ¥— | $— | | Total (Related Parties) | ¥2,592,395 | ¥2,209,017 | $311,134 | NOTE 12. TAXES PAYABLE Taxes Payable Breakdown Total taxes payable increased to ¥1.7 million, driven by increases in VAT, income tax, and other taxes payable | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | VAT payable | ¥699,601 | ¥720,872 | $101,533 | | Income tax payable | ¥440,030 | ¥536,071 | $75,504 | | Other taxes payable | ¥23,375 | ¥445,955 | $62,811 | | Total taxes payable | ¥1,163,006 | ¥1,702,898 | $239,848 | NOTE 13. BANK LOANS Short-term Bank Loans Short-term bank loans remained stable at approximately ¥12.3 million, secured by various guarantees and collateral | Bank | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Bank of Kunlun | ¥950,000 | ¥827,000 | $116,481 | | ICBC | ¥10,000,000 | ¥10,007,639 | $1,409,546 | | China Construction Bank | ¥1,501,481 | ¥1,501,646 | $211,502 | | Total short-term bank loans | ¥12,451,481 | ¥12,336,285 | $1,737,529 | - The Bank of Kunlun loan (6.0% interest) is guaranteed by a non-controlling shareholder and collateralized by accounts receivable136 - The ICBC revolving loan facility (2.5% interest) is pledged by a founder's self-owned housing property and has been fully repaid post-period137 - The China Construction Bank loan (3.95% interest) is guaranteed by a non-controlling shareholder of FGS and has been fully repaid post-period138 - Interest expense for short-term bank loans was ¥159,276 ($22,434) for H2 2023138 NOTE 14. SHORT-TERM BORROWINGS DUE TO RELATED PARTIES Related Party Borrowings Short-term borrowings from related parties, primarily a founder, remained stable at approximately ¥20.0 million | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Short-term borrowing from a Founder (3.65% interest, due Dec 26, 2023) | ¥10,004,055 | ¥— | $— | | Short-term borrowing from a Founder (3.40% interest, due June 4, 2024) | ¥4,993,950 | ¥4,994,892 | $703,516 | | Short-term borrowing from a Founder (3.40% interest, due June 16, 2024) | ¥5,020,217 | ¥5,021,164 | $707,216 | | Short-term borrowing from a Founder (3.45% interest, due Dec 28, 2024) | ¥— | ¥10,003,833 | $1,409,010 | | Total short-term borrowings due to related parties | ¥20,018,222 | ¥20,019,889 | $2,819,742 | - No short-term borrowings due to related parties were guaranteed or collateralized as of December 31, 2023143 - Interest expense for these borrowings was ¥338,338 ($47,654) for H2 2023, an increase from the prior year period143 - A supplemental agreement extended the term of one loan to April 29, 2027, with an adjusted interest rate of 3.75%142 NOTE 15. CLASS A ORDINARY SHARES Share Offerings and Capital Structure Changes The company's capital structure changed via a reverse stock split and share reclassification, with recent offerings of shares and warrants - The authorized share capital was amended in April 2021 to include Class A (1 vote) and Class B (15 votes) Ordinary Shares144 - A registered direct offering in March 2023 raised approximately $8.0 million through the sale of Class A Ordinary Shares and pre-funded warrants146147 - All 1,175,000 pre-funded warrants issued in March 2023 were exercised by October 16, 2023147 | Pre-Funded Warrants Activity | June 30, 2022 | June 30, 2023 | December 31, 2023 | | :--- | :--- | :--- | :--- | | Outstanding | — | 65,278 | — | | Issued | — | 65,278 | — | | Exercised | — | — | (65,278) | - The statutory reserve fund balance remained at ¥4.1 million ($0.6 million) as of December 31, 2023149 NOTE 16. ORDINARY SHARES PURCHASE WARRANTS ISSUED TO INVESTORS Warrant Liability and Fair Value Changes Warrants are classified as liabilities and re-valued periodically, with significant decreases in fair value and a full redemption of 2023 warrants - Warrants issued in June 2021 and March 2023 are classified as liabilities due to redemption features, with fair value changes recorded through earnings153157 | Warrant Liability (Warrant 2021) | June 30, 2023 (USD) | December 31, 2023 (USD) | | :--- | :--- | :--- | | Fair value | $1,930,000 | $140,000 | - The Company bought back 7,950,769 warrants on December 14, 2023, leaving 863,333 warrants outstanding154 | Warrant Liability (Warrant 2023) | June 30, 2023 (USD) | December 31, 2023 (USD) | | :--- | :--- | :--- | | Fair value | $2,430,000 | $nil | - All 10,002,500 warrants issued in March 2023 were bought back by the Company on December 14, 2023157 - An estimated liability of $1,200,000 was accrued for potential future transaction compensation related to warrant repurchases164 NOTE 17. SHARE-BASED COMPENSATION Share Options and Restricted Shares The company has outstanding share options and has granted restricted shares to management, employees, and consultants | Share Options Activity | June 30, 2022 | June 30, 2023 | December 31, 2023 | | :--- | :--- | :--- | :--- | | Outstanding Shares | 4,444 | 4,444 | 4,444 | | Average Exercise Price | $148.50 | $148.50 | $148.50 | - Share-based compensation expense for restricted shares issued for management was ¥2.9 million ($0.4 million) for H2 2023174 - Share-based compensation expense for restricted shares issued for services was ¥1.1 million ($0.15 million) for H2 2023179 - Total unrecognized share-based compensation expense was approximately ¥4.7 million ($0.7 million) as of December 31, 2023174 | Restricted Share Grants | June 30, 2022 | June 30, 2023 | December 31, 2023 | | :--- | :--- | :--- | :--- | | Non-vested | 120,407 | 171,938 | 60,827 | NOTE 18. INCOME TAX Income Tax Provision and Deferred Taxes Key PRC subsidiaries benefit from a reduced 15% tax rate, and the company has significant net operating loss carryforwards - Nanjing Recon and BHD are approved as high-technology companies, subject to a reduced income tax rate of 15%183184 | Income Tax Expense | H2 2022 (RMB) | H2 2023 (RMB) | H2 2023 (USD) | | :--- | :--- | :--- | :--- | | Current income tax provision | ¥9,180 | ¥96,041 | $13,527 | | Expense for income tax | ¥9,180 | ¥96,041 | $13,527 | | Deferred Tax Assets, Net | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Allowance for credit losses | ¥1,019,592 | ¥1,285,544 | $181,065 | | Impairment for inventory | ¥90,322 | ¥35,646 | $5,021 | | Net operating loss carryforwards | ¥23,290,731 | ¥24,263,351 | $3,417,422 | | Subtotal | ¥24,400,645 | ¥25,584,541 | $3,603,507 | | Less: Valuation allowance | (¥24,107,246) | (¥25,304,762) | $(3,564,101) | | Total deferred tax assets, net | ¥293,399 | ¥279,779 | $39,406 | - As of December 31, 2023, the company had cumulative net operating loss (NOL) carryforwards of approximately ¥124.6 million ($17.6 million)186188 NOTE 19. NON-CONTROLLING INTEREST Non-Controlling Interest Details Total non-controlling interests in consolidated VIEs decreased to ¥(10.6) million, influenced by retained earnings deficit | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Paid-in capital | ¥6,656,000 | ¥6,656,000 | $937,478 | | Capital contribution receivable due from noncontrolling Interest | (¥48,870,000) | (¥48,870,000) | $(6,883,196) | | Unappropriated retained earnings (deficit) | (¥2,601,356) | (¥3,155,185) | $(444,398) | | Accumulated other comprehensive loss | (¥30,703) | (¥30,703) | $(4,324) | | Valuation increase shared by minority shareholders | ¥34,790,000 | ¥34,790,000 | $4,900,069 | | Total noncontrolling interests | ¥(10,056,059) | ¥(10,609,888) | $(1,494,371) | NOTE 20. CONCENTRATIONS Credit and Customer Concentration Risks The company faces significant credit risk from unprotected cash balances and high customer concentration in revenue and receivables - As of December 31, 2023, the Company had approximately ¥96.8 million in PRC banks and ¥152.9 million in Hong Kong banks, exceeding insured limits196 | Customer Concentration (H2 2023) | % of Total Revenue | % of Trade Accounts Receivable, Net | | :--- | :--- | :--- | | CNPC | 56% | 34% | | SINOPEC | 19% | 14% | | CNOOC | 15% | 21% | | Another customer | 10% | 30% | - For H2 2023, CNPC, SINOPEC, and CNOOC collectively represented 90% of the Company's total revenue197 NOTE 21. COMMITMENTS AND CONTINGENCY Legal Contingencies A subsidiary is involved in legal disputes for which settlements have been reached and payments are underway - Gan Su BHD was ordered to pay approximately ¥1.8 million in a civil judgment, of which ¥0.9 million has been paid200 - A settlement agreement requires Gan Su BHD to pay a total of ¥2.8 million, of which ¥1.3 million has been paid201 - The estimated severance payments liability as of December 31, 2023, was approximately ¥7.9 million ($1.1 million), which is not reflected in the financial statements198 Purchase and Lease Commitments The company has future minimum purchase commitments of ¥23.7 million and short-term office lease commitments | Purchase Commitment Maturity | RMB (Unaudited) | US Dollars (Unaudited) | | :--- | :--- | :--- | | Twelve months ending December 31, 2024 | ¥23,357,995 | $3,289,905 | | 2025 | ¥300,000 | $42,254 | | Total minimum payments required | ¥23,657,995 | $3,332,159 | | Office Lease Commitment (Short-term) | RMB (Unaudited) | US Dollars (Unaudited) | | :--- | :--- | :--- | | Twelve months ending December 31, 2024 | ¥692,500 | $97,537 | | Total | ¥692,500 | $97,537 | NOTE 22. RELATED PARTY TRANSACTIONS AND BALANCES Related Party Leases and Guarantees The company leases office space from its founders and their family members and receives loan guarantees from them - The Company leases office space from founders and their family members, with an annual rental expense of approximately ¥1.1 million ($0.16 million)207 | Lessee | Lessor | Rent Period | Monthly Rent (RMB) | Monthly Rent (USD) | | :--- | :--- | :--- | :--- | :--- | | Nanjing Recon | One of the founders | April 1, 2022 - March 31, 2024 | ¥40,000 | $5,634 | | BHD | One of the founders | January 1, 2023 - Dec 31, 2023 | ¥31,667 | $4,460 | | BHD | One of the founders | January 1, 2023 - Dec 31, 2023 | ¥22,500 | $3,169 | - The Company's founders provide guarantees and collateral for the Company's short-term bank loans209 NOTE 23. VARIABLE INTEREST ENTITIES Summary Financial Information of Consolidated VIEs The consolidated VIEs saw decreased assets and liabilities, and performance shifted from a net income to a net loss in H2 2023 | Metric (VIEs and Subsidiaries) | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Total Assets | ¥204,005,811 | ¥196,760,289 | $27,713,106 | | Total Liabilities | ¥320,509,345 | ¥315,835,343 | $44,484,476 | | Financial Performance (VIEs and Subsidiaries) | H2 2022 (RMB) | H2 2023 (RMB) | H2 2023 (USD) | | :--- | :--- | :--- | :--- | | Revenues | ¥45,559,591 | ¥45,256,672 | $6,374,269 | | Operating expenses | ¥11,643,918 | ¥21,646,029 | $3,048,779 | | Net income (loss) | ¥2,974,474 | ¥(6,890,440) | $(970,498) | - The financial performance of VIEs and their subsidiaries shifted from a net income of ¥3.0 million in H2 2022 to a net loss of ¥6.9 million in H2 2023213 NOTE 24. SEGMENT REPORTING Operating Segment Performance Total revenue remained stable, with a significant revenue increase in equipment and accessories offset by decreases in other segments - The Company has four operating segments: automation product and software, equipment and accessories, oilfield environmental protection, and platform outsourcing services215 | Segment Revenue (H2 2023) | RMB | USD | | :--- | :--- | :--- | | Automation product and software | ¥17,552,892 | $2,472,273 | | Equipment, accessories and others | ¥17,867,404 | $2,516,571 | | Oilfield environmental protection | ¥8,053,696 | $1,134,339 | | Platform Outsourcing Services | ¥1,782,680 | $251,085 | | Total revenue | ¥45,256,672 | $6,374,268 | | Segment Revenue Change (H2 2022 vs H2 2023) | H2 2022 (RMB) | H2 2023 (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Automation product and software | ¥19,055,227 | ¥17,552,892 | -7.89% | | Equipment, accessories and others | ¥9,730,859 | ¥17,867,404 | +83.62% | | Oilfield environmental protection | ¥12,789,684 | ¥8,053,696 | -37.03% | | Platform Outsourcing Services | ¥3,983,821 | ¥1,782,680 | -55.24% | | Total revenue | ¥45,559,591 | ¥45,256,672 | -0.66% | - Revenue from 'Equipment, accessories and others' significantly increased by 83.62%, while 'Oilfield environmental protection' and 'Platform Outsourcing Services' saw substantial decreases217220 NOTE 25. SUBSEQUENT EVENTS Post-Reporting Period Activities Subsequent events include a private placement, a new subsidiary, share grants, a reverse stock split, a new lease, and a new lawsuit - On February 2, 2024, the Company closed a private placement, selling 100,000,000 Class A Ordinary Shares for $11.0 million221 - A wholly-owned subsidiary focusing on plastic chemical cycles business was established on February 22, 2024222 - On February 26, 2024, the Company granted 6.3 million restricted Class A shares and 12.9 million restricted Class B shares to management and staff222 - A 1-for-18 reverse stock split of Class A Ordinary Shares became effective on May 1, 2024220223 - On March 29, 2024, a new office lease agreement was signed with an annual rent of ¥2.28 million224 - On April 24, 2024, a civil complaint was filed against Gan Su BHD, resulting in a court ruling to freeze bank deposits of ¥848,935.63225 NOTE 26. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY Parent Company Balance Sheet The parent company's total assets and liabilities decreased, primarily due to a significant reduction in warrant liability | Metric | June 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (USD) | | :--- | :--- | :--- | :--- | | Total Assets | ¥484,787,542 | ¥436,942,680 | $61,542,090 | | Total Liabilities | ¥35,580,580 | ¥10,962,436 | $1,544,027 | | Total Shareholders' Equity | ¥449,206,962 | ¥425,980,244 | $59,998,063 | - Cash decreased significantly from ¥236.1 million to ¥34.7 million, while short-term investments increased from ¥0 to ¥116.0 million230 - Warrant liability (non-current) decreased from ¥31.6 million to ¥0.99 million, and a current warrant liability of ¥8.5 million was recognized230 Parent Company Statement of Operations and Comprehensive Loss The parent company's net loss narrowed to ¥22.6 million, largely due to a smaller loss from fair value changes of warrants | Metric | H2 2022 (RMB) | H2 2023 (RMB) | H2 2023 (USD) | | :--- | :--- | :--- | :--- | | General and administrative expenses | ¥16,054,522 | ¥11,698,953 | $1,647,763 | | Loss from operations | ¥(16,054,522) | ¥(11,698,953) | $(1,647,763) | | Gain (loss) in fair value changes of warrants liability | ¥(20,097,665) | ¥(1,941,195) | $(273,412) | | Equity in earnings of subsidiaries, VIEs and VIEs' subsidiaries | ¥2,559,601 | ¥(7,954,486) | $(1,120,366) | | Net loss | ¥(29,876,418) | ¥(22,554,914) | $(3,176,794) | | Comprehensive loss attributable to the company | ¥(20,212,717) | ¥(27,164,313) | $(3,826,014) | - General and administrative expenses decreased from ¥16.1 million in H2 2022 to ¥11.7 million in H2 2023233 - The loss from fair value changes of warrants liability significantly decreased from ¥(20.1) million to ¥(1.9) million233 - Equity in earnings of subsidiaries shifted from a gain of ¥2.6 million to a loss of ¥(8.0) million233 Parent Company Statement of Cash Flows The parent company saw a net cash decrease of ¥201.5 million, driven by significant cash used in investing and financing activities | Cash Flow Activity (Parent Company) | H2 2022 (RMB) | H2 2023 (RMB) | H2 2023 (USD) | | :--- | :--- | :--- | :--- | | Net cash used in operating activities | ¥(21,484,273) | ¥(870,624) | $(122,624) | | Net cash used in investing activities | ¥(108,115,746) | ¥(153,665,402) | $(21,643,319) | | Net cash used in financing activity | ¥— | ¥(31,866,604) | $(4,488,317) | | Effect of exchange rate fluctuation on cash | ¥16,278,998 | ¥(15,086,688) | $(2,124,916) | | Net decrease in cash | ¥(113,321,021) | ¥(201,489,318) | $(28,379,176) | | CASH, end of period | ¥183,517,938 | ¥34,657,271 | $4,881,375 | - Net cash used in operating activities decreased substantially from ¥21.5 million in H2 2022 to ¥0.87 million in H2 2023235 - Net cash used in investing activities increased from ¥108.1 million to ¥153.7 million, primarily due to payments for short-term investments235 - Net cash used in financing activities was ¥31.9 million in H2 2023, driven by the redemption of warrants235