
Part I – Financial Information Financial Statements The company presents its unaudited consolidated financial statements and key events for the period ended September 30, 2019 Consolidated Balance Sheets Total assets grew to $1.15 billion, driven by property and equipment increases and new operating lease assets Consolidated Balance Sheet Highlights (in thousands) | Account | Sep 30, 2019 (Unaudited) | Dec 31, 2018 | | :--- | :--- | :--- | | Assets | | | | Cash and cash equivalents | $19,058 | $48,557 | | Investment partnerships | $561,479 | $557,480 | | Property and equipment, net | $355,489 | $274,716 | | Operating lease assets | $65,939 | $— | | Total Assets | $1,153,950 | $1,029,493 | | Liabilities & Equity | | | | Accounts payable and accrued expenses | $138,822 | $117,265 | | Long-term notes payable and other borrowings | $264,857 | $240,001 | | Operating lease liabilities | $59,668 | $— | | Total Liabilities | $552,430 | $459,038 | | Total Shareholders' Equity | $601,520 | $570,455 | Consolidated Statements of Earnings Net earnings reached $31.8 million for the first nine months of 2019, driven by investment gains despite lower revenue Statement of Earnings Summary (in thousands) | Metric | Q3 2019 | Q3 2018 | First Nine Months 2019 | First Nine Months 2018 | | :--- | :--- | :--- | :--- | :--- | | Total Revenues | $160,216 | $203,582 | $510,418 | $614,546 | | Restaurant Operations Revenue | $145,111 | $195,041 | $478,947 | $589,569 | | Investment partnership gains (losses) | $1,449 | $(19,008) | $69,801 | $(23,854) | | Earnings (loss) before income taxes | $(631) | $(24,902) | $38,801 | $(35,942) | | Net Earnings (Loss) | $(17) | $(13,703) | $31,775 | $(23,056) | | Net earnings (loss) per equivalent Class A share | $(0.05) | $(39.50) | $92.04 | $(66.12) | Consolidated Statements of Cash Flows Operating cash flow was $39.9 million, while investing activities used $63.3 million for the Southern Oil acquisition Cash Flow Summary - First Nine Months (in thousands) | Activity | 2019 | 2018 | | :--- | :--- | :--- | | Net cash provided by (used in) operating activities | $39,859 | $(5,584) | | Net cash provided by (used in) investing activities | $(63,276) | $2,221 | | Net cash used in financing activities | $(6,003) | $(5,797) | | Decrease in cash, cash equivalents and restricted cash | $(29,449) | $(9,223) | Notes to Consolidated Financial Statements Notes detail the Southern Oil acquisition, adoption of ASC 842, investment concentrations, and impairment charges - On September 9, 2019, the company acquired Southern Oil Company for $51.5 million in cash, marking its entry into the oil and gas exploration and production business15 - The company adopted the new lease accounting standard ASC 842 on January 1, 2019, resulting in the recognition of operating lease assets of $63.3 million and operating lease liabilities of $69.7 million26 - The company's investments in The Lion Fund partnerships are highly concentrated in the common stock of Cracker Barrel Old Country Store, Inc42127 - Impairment charges of $7.4 million were recorded in the first nine months of 2019, primarily due to the temporary closure of 106 Steak n Shake restaurants44 - The company settled the Drake v. Steak n Shake and Clendenen v. Steak n Shake class action lawsuits for $8.35 million regarding the classification of managerial employees81 Management's Discussion and Analysis (MD&A) Management discusses the Southern Oil acquisition, challenges at Steak n Shake, and the impact of investment gains - Steak n Shake's sales have declined since 2017, leading to lower profitability and the temporary closure of 106 company-operated restaurants as of September 30, 2019101 - The significant swing to net earnings in 2019 is primarily due to gains from investment partnerships, which contributed $53.9 million to net earnings compared to a loss of $15.7 million in the prior year103126 Results of Operations: Restaurants The restaurant segment saw a significant sales decline and operating loss due to store closures and reduced traffic Restaurant Segment Earnings (in thousands) | Metric | First Nine Months 2019 | First Nine Months 2018 | | :--- | :--- | :--- | | Total Revenue | $478,947 | $589,569 | | Earnings (loss) before income taxes | $(21,343) | $59 | | Contribution to net earnings (loss) | $(14,888) | $1,914 | - Steak n Shake's same-store sales decreased 6.4% and customer traffic decreased 9.7% during the first nine months of 2019111 - As of September 30, 2019, 106 Steak n Shake restaurants were temporarily closed pending identification of a franchise partner106 Results of Operations: Insurance The insurance segment delivered solid growth in premiums earned and underwriting gains, increasing its net earnings Insurance Segment Earnings (in thousands) | Metric | First Nine Months 2019 | First Nine Months 2018 | | :--- | :--- | :--- | | Premiums written | $21,302 | $19,576 | | Pre-tax underwriting gain | $4,902 | $4,029 | | Contribution to net earnings | $4,465 | $3,629 | Results of Operations: Oil and Gas The newly acquired Oil and Gas segment contributed $6.5 million in revenue and $1.1 million in net earnings Oil and Gas Segment Earnings - Q3 2019 (in thousands) | Metric | Amount | | :--- | :--- | | Oil and gas revenue | $6,500 | | Earnings before income taxes | $1,448 | | Contribution to net earnings | $1,060 | Results of Operations: Investment Partnership Gains (Losses) Investment partnership gains of $69.8 million drove overall profitability, reversing prior year losses Investment Partnership Contribution (in thousands) | Metric | Q3 2019 | Q3 2018 | First Nine Months 2019 | First Nine Months 2018 | | :--- | :--- | :--- | :--- | :--- | | Investment partnership gains (losses) | $1,449 | $(19,008) | $69,801 | $(23,854) | | Contribution to net earnings (loss) | $1,400 | $(12,889) | $53,891 | $(15,691) | - The investments held by the partnerships are largely concentrated in the common stock of Cracker Barrel Old Country Store, Inc127 Financial Condition and Liquidity Shareholders' equity grew to $601.5 million, supported by strong operating cash flow despite acquisition spending - Consolidated shareholders' equity increased to $601.5 million at September 30, 2019, up from $570.5 million at year-end 2018, primarily due to net income of $31.8 million1316 - Cash used in investing activities was $63.3 million, which included $51.1 million for the acquisition of Southern Oil134135 - The outstanding balance on Steak n Shake's credit facility was $182.0 million as of September 30, 2019, with the loan maturing in March 2021129140 Quantitative and Qualitative Disclosures about Market Risk The company faces significant market risk from its concentrated equity investments and interest rate risk from its debt - The company's primary market risk is from its concentrated equity position in Cracker Barrel Old Country Store, Inc, held through its investment partnerships145 - A hypothetical 10% change in investment market prices would result in a corresponding change to carrying value of $60.5 million and an approximate 8% change in shareholders' equity146 - A hypothetical 100 basis point increase in short-term interest rates would reduce annual net earnings by approximately $1.4 million due to the variable-rate term loan147 Controls and Procedures Management concluded that disclosure controls and procedures were effective, with no material changes to internal controls - The Chief Executive Officer and Controller concluded that the company's disclosure controls and procedures were effective as of the end of the period148 - There were no material changes in internal control over financial reporting during the quarter ended September 30, 2019149 Part II – Other Information Legal Proceedings The company discloses ongoing litigation, including an appealed shareholder lawsuit and settled employee class actions - A shareholder class action lawsuit alleging breach of fiduciary duty related to the company's dual-class stock structure was dismissed by the Superior Court but is currently under appeal787980 - The company settled two purported class action lawsuits (Drake v. Steak n Shake and Clendenen v. Steak n Shake) for $8.35 million81 Risk Factors No material changes to previously disclosed risk factors were reported during the quarter - No material changes to risk factors were reported for the quarter150 Unregistered Sales of Equity Securities and Use of Proceeds The company reported no unregistered sales of equity securities or use of proceeds during the period - None150