Workflow
Forward Industries(FORD) - 2019 Q1 - Quarterly Report

PART I. FINANCIAL INFORMATION Item 1. Financial Statements Forward Industries, Inc.'s Q1 2019 unaudited financial statements report a net loss of $530,527 and negative operating cash flow of $789,668 Condensed Consolidated Balance Sheets As of December 31, 2018, total assets were $19.37 million, liabilities $8.79 million, and shareholders' equity $10.58 million Condensed Consolidated Balance Sheet Highlights (in thousands) | Account | Dec 31, 2018 | Sep 30, 2018 | | :--- | :--- | :--- | | Total Assets | $19,368 | $19,228 | | Total Current Assets | $15,424 | $15,212 | | Total Liabilities | $8,788 | $8,128 | | Total Current Liabilities | $8,335 | $7,624 | | Line of credit | $1,300 | $350 | | Total Shareholders' Equity | $10,581 | $11,100 | Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) Q1 2019 reported a net loss of $530,527, a downturn from prior year, due to surging operating expenses despite revenue growth Statement of Operations Summary (in thousands) | Metric | Q1 2019 (ended Dec 31, 2018) | Q1 2018 (ended Dec 31, 2017) | Change | | :--- | :--- | :--- | :--- | | Net Revenues | $10,183 | $6,336 | +60.7% | | Gross Profit | $1,303 | $1,003 | +29.9% | | Total Operating Expenses | $1,784 | $952 | +87.4% | | Income (Loss) from Operations | ($481) | $51 | N/A | | Net Income (Loss) | ($531) | $47 | N/A | | Basic EPS | ($0.06) | $0.01 | N/A | Condensed Consolidated Statements of Cash Flows Q1 2019 reported net cash used in operating activities of $789,668, a reversal from prior year, with a net cash increase of $47,415 Cash Flow Summary (in thousands) | Cash Flow Activity | Q1 2019 (ended Dec 31, 2018) | Q1 2018 (ended Dec 31, 2017) | | :--- | :--- | :--- | | Net cash from Operating Activities | ($790) | $1,300 | | Net cash from Investing Activities | ($20) | ($19) | | Net cash from Financing Activities | $857 | $0 | | Net increase in cash | $47 | $1,281 | Notes to Condensed Consolidated Financial Statements The notes detail business structure, accounting policies, two operating segments, customer concentration, and related party transactions - The company operates through two distinct segments following the January 2018 acquisition of IPS: Distribution (comprising Forward US, Switzerland, and UK) and Design (comprising IPS)27 - The company adopted the new revenue recognition standard, ASC 606, effective October 1, 2018, using the modified retrospective method, which did not have a material impact on revenue recognition4546 - The company has significant customer concentration. In the Distribution segment, four customers accounted for 82.9% of revenue. In the Design segment, three customers accounted for 49.6% of revenue for the quarter888990 - A key related party transaction involves a Buying Agency and Supply Agreement with Forward China, which is owned by the company's CEO. The company also has a $1.6 million promissory note payable to Forward China, with its due date extended to April 18, 20199596103 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses Q1 2019 financial results, noting 60.7% revenue growth but a net loss of $531,000 due to project overruns and increased expenses - The company's operations are managed across two segments: Distribution (historically the OEM business) and Design (the IPS business acquired in January 2018)112 Consolidated Results of Operations (in thousands) | Metric | Q1 2019 | Q1 2018 | Change | | :--- | :--- | :--- | :--- | | Net revenues | $10,183 | $6,336 | $3,847 | | Gross profit | $1,303 | $1,003 | $300 | | Operating income (loss) | ($481) | $51 | ($532) | | Net income (loss) | ($531) | $47 | ($578) | - The company anticipates that its liquidity and financial resources will be adequate to manage operating requirements for the next 12 months144 Results of Operations Q1 2019 saw Distribution revenue decline and the Design segment contribute revenue but incur a significant net loss due to project overruns - Distribution segment revenue decreased 1% to $6.28 million, primarily due to a 6% decline in Diabetic Product revenues123125 - The Design segment, acquired in January 2018, generated $3.9 million in revenue but had a low gross margin of 8.1% due to project overruns. Management expects margins to return to historical levels above 20%130132 Segment Performance (in thousands) | Segment | Net Revenues (Q1 2019) | Net Income (Loss) (Q1 2019) | Net Income (Loss) (Q1 2018) | | :--- | :--- | :--- | :--- | | Distribution | $6,281 | ($32) | $47 | | Design | $3,902 | ($499) | N/A | Liquidity and Capital Resources Working capital was $7.1 million as of Dec 31, 2018, with negative operating cash flow of $790,000 and $1.3 million utilized on the line of credit - Cash used in operating activities was approximately $790,000 for the quarter, primarily due to a net loss of $531,000 and an increase in accounts receivable146 - As of the filing date, the company had $100,000 available under its $1.3 million line of credit. The maturity on a $1.6 million promissory note to Forward China was extended to April 18, 2019143 Key Liquidity Ratios | Ratio | Dec 31, 2018 | Sep 30, 2018 | | :--- | :--- | :--- | | Current Ratio | 1.9 | 2.1 | | Quick Ratio | 1.7 | 1.8 | | Working Capital | $7.1M | $7.6M | Item 3. Quantitative and Qualitative Disclosures About Market Risk This section is not applicable to the company - Not applicable155 Item 4. Controls and Procedures Management concluded disclosure controls were effective, excluding IPS, which will be incorporated in Q2 Fiscal 2019 - Management concluded that disclosure controls and procedures are effective as of the end of the period covered by the report156 - The evaluation of controls and procedures excluded IPS, which was acquired in January 2018. IPS will be incorporated into the assessment during the second quarter of Fiscal 2019157 PART II. OTHER INFORMATION Item 1. Legal Proceedings As of December 31, 2018, the company was not a party to any material legal actions or proceedings - As of December 31, 2018, there were no material legal actions or proceedings against the company162 Item 1A. Risk Factors This section is not applicable as the company is a smaller reporting company - Not applicable to smaller reporting companies163 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds There were no unregistered sales of equity securities during the period - None164 Item 6. Exhibits Exhibits listed in the 'Index to Exhibits' are filed or incorporated by reference as part of this Form 10-Q - The exhibits listed in the accompanying 'Index to Exhibits' are filed or incorporated by reference as part of this Form 10-Q168