Forward-Looking Statements This section outlines forward-looking statements, highlighting risks related to the pending BH Media Group acquisition, declining print revenue, and debt management - The company entered an agreement on January 29, 2020, to acquire BH Media's newspaper business and The Buffalo News, pending regulatory approvals7 - Key risks include managing declining print revenue, generating sufficient cash flow for debt service, complying with credit covenants, and adapting to changes in advertising demand and technology7 PART I FINANCIAL INFORMATION Financial Statements (Unaudited) Unaudited financial statements for Q1 FY2020 show decreased net income, slight asset and liability increases, and a reduced deficit, reflecting ongoing print media challenges Consolidated Balance Sheets As of December 29, 2019, total assets increased to $565.7 million, liabilities rose to $596.7 million, and the stockholders' deficit reduced to $(32.7) million Consolidated Balance Sheet Highlights (in thousands) | Account | Dec 29, 2019 | Sep 29, 2019 | | :--- | :--- | :--- | | Total Assets | $565,730 | $555,202 | | Cash and cash equivalents | $4,468 | $8,645 | | Goodwill | $250,309 | $250,309 | | Total Liabilities | $596,700 | $592,033 | | Long-term debt, net | $421,248 | $429,391 | | Total Stockholders' Deficit | $(32,677) | $(38,484) | Consolidated Statements of Income and Comprehensive Income For the 13 weeks ended December 29, 2019, net income decreased to $5.7 million, total operating revenue fell 10.2%, and diluted EPS was $0.09 Q1 Fiscal 2020 vs Q1 Fiscal 2019 Performance (in thousands, except EPS) | Metric | 13 Weeks Ended Dec 29, 2019 | 13 Weeks Ended Dec 30, 2018 | | :--- | :--- | :--- | | Total Operating Revenue | $122,343 | $136,201 | | Advertising and marketing services | $65,727 | $75,962 | | Subscription | $41,694 | $46,268 | | Operating Income | $18,306 | $27,719 | | Net Income | $5,717 | $10,719 | | Diluted EPS | $0.09 | $0.18 | Consolidated Statements of Cash Flows Net cash from operations decreased to $10.4 million, investing activities used $3.7 million, and financing activities used $10.8 million, resulting in a $4.2 million cash decrease Cash Flow Summary (in thousands) | Activity | 13 Weeks Ended Dec 29, 2019 | 13 Weeks Ended Dec 30, 2018 | | :--- | :--- | :--- | | Net cash provided by operating activities | $10,361 | $19,407 | | Net cash required for investing activities | $(3,740) | $(1,395) | | Net cash required for financing activities | $(10,798) | $(7,483) | | Net (decrease) increase in cash | $(4,177) | $10,529 | Notes to Consolidated Financial Statements Notes detail accounting policies, including the January 2020 agreement to acquire BH Media Group for $140 million via a new $576 million 25-year loan, and the adoption of ASC 842 - On January 29, 2020, the company agreed to acquire BHMG's newspaper business and The Buffalo News for $140 million28 - The acquisition will be financed by a new $576 million, 25-year term loan at 9.00% interest from BH Finance, refinancing all existing debt3562 - The company adopted ASC 842, recognizing $10.1 million in right-of-use assets and corresponding lease liabilities43107 Debt Summary (in thousands) | Debt Instrument | Dec 29, 2019 | Sep 29, 2019 | | :--- | :--- | :--- | | Notes (9.5%) | $356,141 | $363,420 | | 2nd Lien Term Loan (12.0%) | $77,253 | $80,207 | | Total Principal | $433,394 | $443,627 | Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses the strategic Berkshire Hathaway acquisition, expected to boost revenue by 87% with $576 million financing, while Q1 revenue declined 10.2% offset by digital growth - The $140 million acquisition of BHMG publications and The Buffalo News is expected to be immediately accretive, increasing revenue by 87% and adjusted EBITDA by 40%154158 - The company anticipates achieving $20-25 million in annual revenue and cost synergies within 24 months post-acquisition158161 - The new $576 million BH Finance loan features a 9% fixed interest rate, 25-year maturity, no performance covenants, and refinances all existing debt159 Q1 Fiscal 2020 vs Q1 Fiscal 2019 Operating Results (in thousands) | Metric | Q1 2020 | Q1 2019 | % Change | | :--- | :--- | :--- | :--- | | Total operating revenue | $122,343 | $136,201 | (10.2)% | | Cash costs | $96,441 | $103,120 | (6.5)% | | Operating income | $18,306 | $27,719 | (34.0)% | | Adjusted EBITDA | $28,122 | $36,145 | (22.2)% | - Total digital revenue grew 1.7% to $37.2 million, comprising 30.4% of total operating revenue185 - Digital-only subscribers increased by 84.8% year-over-year, reaching 105,000 total182157 Quantitative and Qualitative Disclosures About Market Risk The company's primary market risk is newsprint commodity prices, with minimal interest rate risk due to fixed-rate debt, and a strategy to mitigate price volatility - The company's debt is entirely fixed-rate, eliminating exposure to interest rate fluctuations224 - A $10 per tonne increase in newsprint price would reduce pre-tax income by approximately $331,000 annually227 - Newsprint prices decreased during the quarter due to declining domestic and export demand225 Controls and Procedures Management concluded that disclosure controls and procedures were effective as of December 29, 2019, with no material changes to internal control over financial reporting during the quarter - Management concluded that disclosure controls and procedures were effective as of quarter-end229 - No material changes occurred in internal control over financial reporting during the quarter230 PART II OTHER INFORMATION Legal Proceedings The company is involved in routine legal actions, which management believes will not materially adversely affect consolidated financial statements - The company is involved in routine legal actions, not expected to materially affect financial statements232 Risk Factors New risk factors relate to the pending Berkshire Hathaway acquisition, including completion failure, unrealized benefits, integration challenges, and impacts on employees and stock price - New risks from the pending Berkshire Hathaway acquisition include transaction completion failure, unrealized benefits, and integration difficulties234 - Additional transaction risks include significant costs, unknown liabilities, potential litigation, and negative impacts on key employee retention234 Exhibits The report lists filed exhibits, including Rule 13a-14(a)/15d-14(a) certifications by the CEO and CFO, and a Section 1350 certification Filed Exhibits | Number | Description | | :--- | :--- | | 31.1 | Rule 13a-14(a)/15d-14(a) certification | | 31.2 | Rule 13a-14(a)/15d-14(a) certification | | 32 | Section 1350 certification |
Lee Enterprises(LEE) - 2020 Q1 - Quarterly Report