PART I – FINANCIAL INFORMATION Item 1. Financial Statements The company presents its unaudited consolidated balance sheets, statements of operations, and cash flows for Q3 2020 Consolidated Balance Sheets Total assets grew to $623.8 million, driven by an increase in cash, while stockholders' equity rose to $131.1 million Consolidated Balance Sheet Highlights (in thousands) | Balance Sheet Item | September 30, 2020 (unaudited) | December 31, 2019 | | :--- | :--- | :--- | | Total Current Assets | $420,976 | $362,962 | | Cash and cash equivalents | $141,387 | $74,363 | | Total Assets | $623,835 | $558,612 | | Total Current Liabilities | $338,290 | $327,643 | | Deferred revenue (current) | $296,360 | $274,348 | | Total Liabilities | $492,708 | $459,707 | | Total Stockholders' Equity | $131,127 | $98,905 | Consolidated Statements of Operations Q3 2020 revenue grew 22.2% year-over-year to $112.3 million, significantly narrowing the net loss to $5.9 million Consolidated Statements of Operations Highlights (in thousands, except per share data) | Metric | Q3 2020 | Q3 2019 | YTD 2020 | YTD 2019 | | :--- | :--- | :--- | :--- | :--- | | Revenue | $112,282 | $91,852 | $322,139 | $257,537 | | Gross Profit | $92,888 | $76,607 | $264,902 | $215,148 | | Loss from Operations | ($3,465) | ($18,327) | ($35,702) | ($63,246) | | Net Loss | ($5,858) | ($17,640) | ($40,795) | ($60,708) | | Net Loss Per Share | ($0.06) | ($0.18) | ($0.41) | ($0.64) | Consolidated Statements of Cash Flows Net cash from operating activities for the nine-month period improved significantly to $46.3 million from a $7.7 million use in 2019 Consolidated Statements of Cash Flows Highlights (Nine Months Ended Sep 30, in thousands) | Cash Flow Activity | 2020 | 2019 | | :--- | :--- | :--- | | Net cash provided by (used in) operating activities | $46,298 | ($7,672) | | Net cash used in investing activities | ($8,455) | ($15,480) | | Net cash provided by financing activities | $30,478 | $30,565 | | Net increase in cash and cash equivalents | $66,962 | $6,187 | Notes to Consolidated Financial Statements Subscription revenue remains the primary driver, with a single distributor accounting for 43% of total revenue Revenue Disaggregation (in thousands) | Revenue Type | Q3 2020 | Q3 2019 | YTD 2020 | YTD 2019 | | :--- | :--- | :--- | :--- | :--- | | Subscription revenue | $96,792 | $75,503 | $275,192 | $209,610 | | Perpetual license and maintenance | $12,448 | $13,797 | $38,046 | $40,877 | | Professional services and other | $3,042 | $2,552 | $8,901 | $7,050 | | Total Revenue | $112,282 | $91,852 | $322,139 | $257,537 | - A single distributor accounted for 43% of revenue in both the three and nine months ended September 30, 2020 and 201931 - At September 30, 2020, the company had $399.7 million in remaining performance obligations, with approximately 76% expected to be recognized as revenue over the next twelve months33 Revenue by Geography (in thousands) | Region | Q3 2020 | Q3 2019 | YTD 2020 | YTD 2019 | | :--- | :--- | :--- | :--- | :--- | | Americas | $74,569 | $62,413 | $215,829 | $177,392 | | Europe, Middle East and Africa | $26,193 | $19,968 | $74,385 | $56,123 | | Asia Pacific | $11,520 | $9,471 | $31,925 | $24,022 | | Total Revenue | $112,282 | $91,852 | $322,139 | $257,537 | Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses a 22% YoY revenue increase, improved cash flow, and a dollar-based net expansion rate of 110% Overview and Financial Highlights Q3 2020 revenue grew 22% YoY to $112.3 million, with recurring revenue comprising 94% of the total Q3 2020 Financial Highlights (in thousands) | Metric | Q3 2020 | Q3 2019 | | :--- | :--- | :--- | | Revenue | $112,282 | $91,852 | | Loss from operations | ($3,465) | ($18,327) | | Net loss | ($5,858) | ($17,640) | | Net cash provided by (used in) operating activities | $24,807 | ($4,675) | - Recurring revenue, which includes subscriptions and maintenance, represented 94% of total revenue in Q3 2020, up from 92% in Q3 201971 Key Operating and Financial Metrics Key non-GAAP metrics show positive free cash flow, a 110% net expansion rate, and 31% growth in large-contract customers - The dollar-based net expansion rate was approximately 110% for the three months ended September 30, 2020, impacted by a more moderate pace of IT asset expansion82 Calculated Current Billings Reconciliation (in thousands) | Metric | Q3 2020 | Q3 2019 | | :--- | :--- | :--- | | Revenue | $112,282 | $91,852 | | Change in current deferred revenue | $21,407 | $18,758 | | Calculated current billings | $133,689 | $110,610 | Free Cash Flow Reconciliation (in thousands) | Metric | Q3 2020 | Q3 2019 | | :--- | :--- | :--- | | Net cash provided by (used in) operating activities | $24,807 | ($4,675) | | Purchases of property and equipment | ($8,069) | ($4,927) | | Free cash flow | $16,738 | ($9,602) | Enterprise Customer Growth | Metric | Q3 2020 | Q3 2019 | Change (%) | | :--- | :--- | :--- | :--- | | New enterprise platform customers added | 335 | 387 | (13)% | | Customers with >$100k ACV (at period end) | 771 | 589 | 31% | Results of Operations Revenue grew 22% YoY, driven by subscription increases, while sales and marketing expenses decreased by 6% - Q3 2020 revenue increased by $20.4 million (22%) YoY, with 25% of the increase from existing customers and the remainder from new customers126127 - Sales and marketing expense decreased by $3.7 million (6%) in Q3 2020 compared to Q3 2019, mainly due to a $2.4 million decrease in selling expenses and a $2.1 million decrease in marketing expenses129131 - Research and development expense increased by $4.4 million (21%) in Q3 2020, primarily due to a $4.9 million increase in personnel costs129132 Liquidity and Capital Resources The company holds sufficient liquidity with $141.4 million in cash, supported by customer prepayments and an undrawn credit facility - At September 30, 2020, the company had cash and cash equivalents of $141.4 million and short-term investments of $127.7 million142 - A substantial source of cash is from customer prepayments, with a deferred revenue balance of $390.2 million at September 30, 2020144 - In July 2020, the company entered a new $45.0 million senior secured credit facility, which was undrawn as of September 30, 2020148 Quantitative and Qualitative Disclosures About Market Risk Primary market risks from interest rates, foreign currency, and inflation are considered to have no material impact - The company is exposed to interest rate, foreign currency exchange, and inflation risks162 - A hypothetical 10% change in interest rates would not have had a material impact on the financial statements163 - The impact of foreign currency exchange rates has not been material to historical operating results, as substantially all sales contracts are denominated in U.S. dollars165 Controls and Procedures Management concluded that disclosure controls and procedures were effective with no material changes to internal controls - Management, including the CEO and CFO, concluded that as of September 30, 2020, the company's disclosure controls and procedures were effective168 - There were no changes in internal control over financial reporting during the quarter that have materially affected, or are reasonably likely to materially affect, internal controls170 PART II – OTHER INFORMATION Legal Proceedings The company is not party to any legal proceedings expected to have a material adverse effect on the business - The company is not presently a party to any legal proceedings that would individually or in aggregate have a material adverse effect on its business, results of operations, or financial condition174 Risk Factors Key risks include the COVID-19 pandemic's impact, a history of net losses, intense competition, and reliance on channel partners - The COVID-19 pandemic could materially adversely affect business, operations, and financial performance, as customers may reduce or delay technology spending176178 - The company has a history of losses, with an accumulated deficit of $605.9 million as of September 30, 2020, and may not achieve or maintain profitability in the future181 - The business depends substantially on customers renewing their subscriptions, and a decline in renewals would harm the business208 - The company relies heavily on its channel partner network, with one distributor, Ingram Micro, Inc., accounting for 43% of revenue in the nine months ended September 30, 2020228 - The company faces intense competition from vulnerability management vendors like Qualys and Rapid7, diversified security vendors like IBM, and endpoint security vendors202 Unregistered Sales of Equity Securities and Use of Proceeds No unregistered equity securities were sold, and the planned use of IPO proceeds remains materially unchanged - There were no unregistered sales of equity securities during the period309 - The company received net proceeds of $264.6 million from its July 2018 IPO and confirms no material change in the planned use of these proceeds312313 Exhibits This section lists all exhibits filed with the Form 10-Q, including corporate documents and officer certifications
Tenable(TENB) - 2020 Q3 - Quarterly Report