Payoneer Q3 2024 Financial Results Financial and Operational Highlights Payoneer achieved record revenue and volume, with significant growth in net income and its high-value customer base Q3 2024 Key Financial & Operational Metrics | ($ in mm) | 3Q 2023 | 3Q 2024 | YoY Change | | :--- | :--- | :--- | :--- | | Revenue | $208.0 | $248.3 | 19% | | Revenue ex. interest income | $147.6 | $183.1 | 24% | | Net income | $12.8 | $41.6 | 224% | | Adjusted EBITDA | $58.2 | $69.3 | 19% | | Volume ($bn) | $16.3 | $20.4 | 25% | | Active Ideal Customer Profiles ('000s) | 502 | 557 | 11% | - The company has achieved four consecutive quarters of accelerating growth in Ideal Customer Profiles (ICPs) and five consecutive quarters of accelerating ARPU excluding interest income, which grew 20%3 Third Quarter 2024 Business Highlights The company saw strong, broad-based volume growth across key segments, especially in B2B and Merchant Services - B2B volume increased 57% year-over-year to $2.8 billion, driven by strong customer acquisition and larger transaction sizes4 - Merchant Services (Checkout) volume grew 142% year-over-year to $153 million4 - Volume from SMBs selling on marketplaces rose 17% YoY to $12 billion, while Enterprise payouts volume increased 29% YoY to $5.5 billion4 - Spend on Payoneer cards increased by 41% year-over-year to $1.4 billion, indicating higher adoption for global accounts payable4 - Total customer funds held on the platform grew 13% year-over-year to $6.1 billion as of September 30, 20244 2024 Guidance Payoneer raised its full-year 2024 guidance for revenue and adjusted EBITDA following strong Q3 performance Updated Full-Year 2024 Outlook The company increased its 2024 revenue forecast to $950-$960 million and adjusted EBITDA to $255-$265 million 2024 Full-Year Guidance | Metric | Guidance | | :--- | :--- | | Revenue | $950 million - $960 million | | Transaction costs | ~16.0% of revenue | | Adjusted EBITDA | $255 million to $265 million | - The guidance increase reflects strong Q3 performance and higher expectations for both growth and profitability in the final quarter of the year5 Consolidated Financial Statements (Unaudited) Consolidated Statements of Comprehensive Income Third-quarter revenue grew to $248.3 million, and net income surged to $41.6 million, driven by revenue growth and a tax benefit Q3 2024 vs Q3 2023 Income Statement Highlights (in thousands) | Metric | Q3 2024 | Q3 2023 | | :--- | :--- | :--- | | Revenues | $248,274 | $208,035 | | Operating income | $35,162 | $29,499 | | Net income | $41,574 | $12,825 | | Diluted earnings per share | $0.11 | $0.03 | - The company recorded a tax benefit of $19.5 million in Q3 2024, compared to a tax expense of $10.0 million in Q3 2023, significantly contributing to the net income growth15 - A loss of $14.7 million was recognized on the repurchase and redemption of warrants during Q3 202415 Disaggregation of Revenue Revenue growth was geographically diverse, with Greater China as the largest market and significant income from customer balances Revenue by Primary Regional Market (in thousands) | Region | Q3 2024 | Q3 2023 | | :--- | :--- | :--- | | Greater China | $85,111 | $72,513 | | Europe | $48,666 | $42,378 | | Asia-Pacific | $37,770 | $29,145 | | North America | $25,162 | $22,358 | | South Asia, Middle East and North Africa | $26,809 | $22,181 | | Latin America | $24,756 | $19,460 | | Total revenues | $248,274 | $208,035 | Revenue by Source (in thousands) | Source | Q3 2024 | Q3 2023 | | :--- | :--- | :--- | | Revenue from contracts with customers | $180,360 | $145,202 | | Interest income on customer balances | $65,162 | $60,416 | | Other sources | $2,752 | $2,417 | | Total revenues | $248,274 | $208,035 | Consolidated Balance Sheets Total assets stood at $7.05 billion, with shareholders' equity increasing to $727.9 million as of September 30, 2024 Key Balance Sheet Items (in thousands) | Metric | Sep 30, 2024 | Dec 31, 2023 | | :--- | :--- | :--- | | Cash and cash equivalents | $534,170 | $617,022 | | Customer funds (Assets) | $6,085,767 | $6,390,526 | | Total assets | $7,051,174 | $7,283,119 | | Outstanding operating balances (Liabilities) | $6,085,767 | $6,390,526 | | Total liabilities | $6,323,300 | $6,618,846 | | Total shareholders' equity | $727,874 | $664,273 | Consolidated Statement of Cash Flows Net cash from operations was $131.0 million, while investing and financing activities resulted in significant cash outflows Cash Flow Summary - Nine Months Ended Sep 30 (in thousands) | Cash Flow Activity | 2024 | 2023 | | :--- | :--- | :--- | | Net cash provided by operating activities | $131,039 | $101,328 | | Net cash used in investing activities | ($1,814,106) | ($47,754) | | Net cash used in financing activities | ($436,932) | ($492,732) | Non-GAAP Financial Measures Reconciliation of Net Income to Adjusted EBITDA Adjusted EBITDA increased to $69.3 million, with adjustments for a tax benefit, stock compensation, and warrant-related losses Reconciliation of Net Income to Adjusted EBITDA (in thousands) | | Q3 2024 | Q3 2023 | | :--- | :--- | :--- | | Net income | $41,574 | $12,825 | | Depreciation and amortization | $13,510 | $7,116 | | Tax (benefit) expense on income | ($19,484) | $10,012 | | Stock based compensation expenses | $17,430 | $15,330 | | Loss on Warrant repurchase/redemption | $14,746 | — | | Restructuring charges | — | $4,488 | | Adjusted EBITDA | $69,268 | $58,178 | Capital Allocation Share and Warrant Repurchase The company returned capital via $21 million in share repurchases and a $21 million redemption of all public warrants - The company conducted $21 million of share repurchases at a weighted average price of $5.67 per share during the third quarter4 - Completed the repurchase and redemption of all 25 million outstanding public warrants for a total of $21 million5 Company Information and Disclosures About Payoneer Payoneer is a financial technology company empowering global SMBs to transact and grow in the international digital economy - Payoneer's mission is to enable entrepreneurs and businesses anywhere to participate and succeed in the global digital economy8 Forward-Looking Statements The report contains forward-looking statements subject to risks and uncertainties detailed in the company's SEC filings - Projections of future revenue, transaction cost, and adjusted EBITDA are considered forward-looking statements9 - Actual results may differ materially due to risks including geopolitical events, changes in laws, and other factors outlined in the company's Form 10-K9
Payoneer (PAYO) - 2024 Q3 - Quarterly Results