Workflow
Bowen Acquisition p(BOWN) - 2024 Q3 - Quarterly Report

Part I - Financial Information Financial Statements The company's financial statements for the period ended September 30, 2024, show an increase in total assets to $74.5 million, primarily from interest earned on the trust account, with net income of $2.4 million solely from interest income offsetting operating costs Consolidated Balance Sheets As of September 30, 2024, total assets increased to $74.5 million, driven by investments in the trust account, while total shareholders' equity sharply decreased to $12,879 due to a reduction in retained earnings Consolidated Balance Sheet Highlights (Unaudited) | Account | September 30, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Assets | | | | Cash | $271,847 | $426,913 | | Investment held in Trust Account | $74,237,487 | $71,419,358 | | Total Assets | $74,534,486 | $71,925,752 | | Liabilities & Equity | | | | Total Current Liabilities | $284,120 | $103,860 | | Ordinary shares subject to possible redemption | $74,237,487 | $71,419,358 | | Total Shareholders' Equity | $12,879 | $402,534 | | Total Liabilities and Shareholders' Equity | $74,534,486 | $71,925,752 | Consolidated Statements of Operations For the three and nine months ended September 30, 2024, the company reported net incomes of $825,358 and $2,428,474, respectively, entirely from interest earned on trust account investments offsetting operating costs Statement of Operations Summary (Unaudited) | Metric | Three Months Ended Sep 30, 2024 | Nine Months Ended Sep 30, 2024 | Three Months Ended Sep 30, 2023 | | :--- | :--- | :--- | :--- | | Loss from operations | $(127,429) | $(389,655) | $(187,428) | | Interest earned on investments | $952,787 | $2,818,129 | $760,871 | | Net income | $825,358 | $2,428,474 | $573,444 | Consolidated Statements of Changes in Shareholders' Equity Shareholders' equity declined from $402,534 at the start of 2024 to $12,879 by September 30, 2024, primarily due to the re-measurement of common stock subject to redemption - Total Shareholders' Equity decreased from $402,534 on January 1, 2024, to $12,879 on September 30, 202478 - The reduction in equity is mainly due to the accounting treatment for redeemable shares, where interest earned on the trust account ($2,818,129 for the nine months) is reclassified from equity, offsetting the reported net income ($2,428,474)7843 Consolidated Statements of Cash Flows For the nine months ended September 30, 2024, the company experienced a net cash outflow of $155,066 from operating activities, with no investing or financing activities Cash Flow Summary (Unaudited) - Nine Months Ended Sep 30, 2024 | Cash Flow Activity | Amount | | :--- | :--- | | Net cash used in operating activities | $(155,066) | | Net cash used in investing activities | $0 | | Net cash provided by financing activities | $0 | | Net change in cash | $(155,066) | | Cash at beginning of period | $426,913 | | Cash at end of period | $271,847 | Notes to Consolidated Unaudited Financial Statements The notes detail the company's SPAC status, IPO, proposed business combination, key accounting policies, related party transactions, and a going concern uncertainty due to the limited timeframe for completing a business combination - The company is a SPAC formed to effect a business combination and has not commenced any operations, with activities limited to its formation, IPO, and search for a business combination1214 - On January 18, 2024, the company entered into a merger agreement with Shenzhen Qianzhi BioTechnology Co. Ltd. and Qianzhi Group Holding (Cayman) Limited23 - Management has concluded there is substantial doubt about the Company's ability to continue as a going concern, as it must complete a Business Combination within the specified period or face liquidation27 - As of October 7, 2024, the company extended the time to consummate a business combination to January 14, 2025, by securing a $690,000 loan from its sponsors' designees, which was deposited into the Trust Account2181 Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses the company's status as a blank check company with no current operations, where financial results are driven by interest income from the trust account offsetting operating expenses, and reiterates going concern risk - The company is a blank check company with activities limited to organizational tasks and identifying a target for a business combination, not expecting to generate operating revenues until after a business combination is complete8485 Net Income Summary | Period | Net Income | Key Driver | | :--- | :--- | :--- | | Three months ended Sep 30, 2024 | $825,358 | Interest income of $952,787 offset operating loss of $127,429 | | Nine months ended Sep 30, 2024 | $2,428,474 | Interest income of $2,818,129 offset operating loss of $389,655 | - Management believes the current cash of $271,847 and working capital of $12,879, combined with funds outside the trust, are sufficient for operating the business prior to a business combination, but acknowledges a going concern risk94 Quantitative and Qualitative Disclosures About Market Risk The company is a smaller reporting company and is not required to provide the information for this item - As a smaller reporting company, the registrant is exempt from providing disclosures about market risk99 Controls and Procedures Management concluded that disclosure controls and procedures were not effective as of September 30, 2024, due to a material weakness in internal control over financial reporting, which the company is taking steps to remediate - The CEO and CFO concluded that disclosure controls and procedures were not effective as of September 30, 2024101 - The ineffectiveness is due to a material weakness related to the company's lack of qualified SEC reporting professionals101 - Management intends to remediate this by enhancing access to accounting literature, consulting with third-party professionals, and considering additional experienced staff101 - No changes in internal control over financial reporting occurred during the most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, internal controls102 Part II - Other Information Unregistered Sales of Equity Securities and Use of Proceeds This section details the issuance of founder shares, the consummation of the IPO which raised $60 million, and a simultaneous private placement of units that generated $3.3 million, with a total of $69.69 million deposited into the trust account - In July 2023, the company completed its IPO of 6,000,000 units at $10.00 per unit, generating $60 million in gross proceeds105 - Simultaneously with the IPO, a private placement of 330,000 units at $10.00 per unit to sponsors generated $3.3 million106 - The underwriters' over-allotment option was fully exercised, resulting in the sale of an additional 900,000 units for $9 million and 31,500 private placement units for $315,000107 - A total of $69,690,000 from the IPO and private placements was deposited into the trust account108 Other Information During the quarter ended September 30, 2024, no director or officer of the company adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement - No director or officer adopted or terminated any Rule 10b5-1 or non-Rule 10b5-1 trading arrangements during the third quarter of 2024109 Exhibits This section lists the exhibits filed with the Form 10-Q, including certifications by the Principal Executive Officer and Principal Financial Officer, and Inline XBRL documents - The report includes CEO and CFO certifications pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act110 - Inline XBRL data files are also included as exhibits110 Signatures Signatures The report is duly signed and authorized by Jiangang Luo, Chief Executive Officer, and Jing Lu, Chief Financial Officer, on November 14, 2024 - The Form 10-Q was signed on November 14, 2024, by Jiangang Luo (CEO) and Jing Lu (CFO)113