Workflow
东方园林(002310) - 2017 Q1 - 季度财报

Important Notice The company provides a statement affirming the authenticity and integrity of the quarterly report and its financial statements Statement on Report Authenticity The company's board of directors, supervisory board, and senior management ensure the quarterly report's content is true, accurate, and complete, free from false information or material omissions, and assume corresponding legal liabilities - The company's board of directors, supervisory board, and all senior management guarantee the report's content is true, accurate, and complete, and assume legal responsibility3 - Company head He Qiaonv, chief accountant Zhou Shu, and accounting department head Ma Jing jointly declare the authenticity, accuracy, and completeness of the financial statements4 Company Overview The company presents key financial performance indicators and detailed shareholder information for the reporting period Key Accounting Data and Financial Indicators In Q1 2017, the company achieved CNY 1.23 billion in operating revenue, a 63.39% increase, while net loss attributable to shareholders significantly narrowed by 47.35% to CNY 35.11 million, and net cash flow from operating activities slightly decreased by 8.15% Key Accounting Data and Financial Indicators (CNY) | Indicator | Current Period | Prior Year Period | Year-over-Year Change | | :--- | :--- | :--- | :--- | | Operating Revenue | 1,229,266,787.44 | 752,342,106.29 | 63.39% | | Net Profit Attributable to Shareholders | -35,109,514.69 | -66,684,998.05 | 47.35% | | Net Cash Flow from Operating Activities | 26,488,429.53 | 28,839,319.16 | -8.15% | | Basic Earnings Per Share (CNY/share) | -0.01 | -0.03 | 66.67% | | Total Assets | 23,959,844,473.51 | 24,005,870,955.47 | -0.19% (vs. end of prior year) | | Net Assets Attributable to Shareholders | 9,150,361,259.94 | 9,185,470,774.63 | -0.38% (vs. end of prior year) | - During the reporting period, the company's non-recurring gains and losses totaled CNY 2.2172 million, primarily from other non-operating income and expenses and financial asset-related gains8 Shareholder Information As of the period-end, the company had 66,345 common shareholders, with actual controllers He Qiaonv and Tang Kai holding a combined 49.27% of shares, and several top ten shareholders having pledged shares - As of the end of the reporting period, the company had 66,345 common shareholders11 Top Ten Shareholders and Share Pledges | Shareholder Name | Shareholding Percentage | Number of Shares Held | Pledged or Frozen Status | | :--- | :--- | :--- | :--- | | He Qiaonv | 41.60% | 1,113,789,413 | Pledged 683,637,600 | | Tang Kai | 7.67% | 205,349,530 | Pledged 55,200,000 | | Zhongtai Chuangzhan (Zhuhai Hengqin) Asset Management Co., Ltd. | 6.46% | 173,033,941 | Pledged 173,009,022 | - The company's actual controllers are He Qiaonv and Tang Kai, a married couple, and some of the top ten shareholders include Guotai-series funds managed by the same entity12 Significant Matters This section details significant financial changes, provides a half-year performance forecast, and outlines investor relations activities Analysis of Changes in Key Financial Data and Indicators During the reporting period, the company experienced significant changes in financial indicators, including revenue and cost growth, increased sales expenses and asset impairment losses, and shifts in monetary funds, long-term equity investments, and construction in progress - Balance Sheet item changes: - Monetary funds decreased by 36.13% from the beginning of the year, primarily due to increased investment payments16 - Prepayments increased by 139.89% from the beginning of the year, primarily due to increased prepayments to suppliers for goods16 - Long-term equity investments increased by 54.44% from the beginning of the year, primarily due to increased external equity investments16 - Income Statement item changes: - Operating revenue increased by 63.39% year-over-year, primarily due to increased revenue from engineering construction projects16 - Selling expenses increased by 114.47% year-over-year, primarily due to the consolidation of selling expenses from newly acquired companies at the end of 20161617 - Asset impairment losses increased by 1,369.29% year-over-year, primarily due to increased bad debt provisions corresponding to increased project settlements1617 - Cash Flow Statement item changes: - Net cash flow from investing activities decreased by 139.15% year-over-year, primarily due to increased investment payments17 - Net cash flow from financing activities increased by 85.07% year-over-year, primarily due to a decrease in cash paid for debt repayment17 2017 Half-Year Performance Forecast The company forecasts a 30% to 60% increase in net profit attributable to shareholders for January-June 2017, driven by PPP business expansion and rapid revenue growth 2017 Half-Year Performance Forecast (CNY) | Item | Forecast Data | | :--- | :--- | | Performance Forecast Period | January 1, 2017 to June 30, 2017 | | Net Profit Attributable to Parent Company Change Range | 30.00% to 60.00% | | Net Profit Attributable to Parent Company Change Interval (CNY million) | 386.4301 to 475.6063 | | Net Profit Attributable to Parent Company for 2016 Same Period (CNY million) | 297.254 | - The primary reason for the performance change is the national promotion of PPP business models, leading to the company's continuous business expansion and rapid operating revenue growth in 201720 Investor Relations Activities During the reporting period, the company hosted an on-site institutional investor survey on March 17, 2017, with related activity records disclosed - The company conducted an on-site survey investor relations activity on March 17, 2017, with institutional investors as the recipients23 Financial Statements This section presents the consolidated financial statements, including the balance sheet, income statement, cash flow statement, and audit opinion Consolidated Balance Sheet As of March 31, 2017, total assets were CNY 23.96 billion, a slight decrease of 0.19%, with total liabilities at CNY 14.51 billion and total equity attributable to parent company owners at CNY 9.15 billion Consolidated Balance Sheet (CNY) | Item | Period-End Balance (2017-03-31) | Beginning-of-Period Balance (2016-12-31) | | :--- | :--- | :--- | | Total Assets | 23,959,844,473.51 | 24,005,870,955.47 | | Total Liabilities | 14,507,303,080.29 | 14,567,819,059.52 | | Total Equity Attributable to Parent Company Owners | 9,150,361,259.94 | 9,185,470,774.63 | Consolidated Income Statement In Q1 2017, total operating revenue reached CNY 1.23 billion, a 63.39% increase, resulting in an operating loss of CNY 13.31 million and a net loss attributable to parent company owners of CNY 35.11 million, a 47.35% reduction in loss Consolidated Income Statement (CNY) | Item | Current Period Amount | Prior Period Amount | | :--- | :--- | :--- | | I. Total Operating Revenue | 1,229,266,787.44 | 752,342,106.29 | | III. Operating Profit | -13,310,900.83 | -54,757,903.84 | | Net Profit Attributable to Parent Company Owners | -35,109,514.69 | -66,684,998.05 | | Basic Earnings Per Share | -0.01 | -0.03 | Consolidated Cash Flow Statement In Q1 2017, net cash flow from operating activities was CNY 26.49 million, while investing activities resulted in a net cash outflow of CNY 873 million, and financing activities saw a net cash outflow of CNY 102.1 million, leading to a net decrease in cash and cash equivalents of CNY 948.5 million Consolidated Cash Flow Statement (CNY) | Item | Current Period Amount | Prior Period Amount | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 26,488,429.53 | 28,839,319.16 | | Net Cash Flow from Investing Activities | -872,900,965.69 | -364,997,399.25 | | Net Cash Flow from Financing Activities | -102,104,519.35 | -683,808,905.10 | | Net Increase in Cash and Cash Equivalents | -948,517,055.88 | -1,019,989,144.54 | Audit Opinion The company's Q1 2017 report is unaudited - The company's first quarter report is unaudited50