Important Notice The company's board, supervisory board, and senior management guarantee the truthfulness, accuracy, and completeness of this quarterly report - The company's board of directors, supervisory board, and all senior management ensure the truthfulness, accuracy, and completeness of this quarterly report, and pledge no false records, misleading statements, or major omissions23 Company Profile Overview of key financial data, indicators, and shareholder structure as of the reporting period Key Accounting Data and Financial Indicators In Q3 2018, revenue and net profit declined year-over-year, but cumulative figures for the year-to-date still show growth, while operating cash flow significantly deteriorated Key Financial Indicators for Q3 2018 | Indicator | Current Period | YoY Change in Current Period | Year-to-Date | YoY Change Year-to-Date | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue (Yuan) | 3,185,836,171.20 | -12.74% | 9,648,952,935.53 | 11.74% | | Net Profit Attributable to Shareholders of Listed Company (Yuan) | 310,794,054.98 | -22.07% | 975,081,755.66 | 12.53% | | Net Profit Attributable to Shareholders of Listed Company Excluding Non-recurring Gains and Losses (Yuan) | 303,069,768.24 | -23.88% | 962,723,298.24 | -2.18% | | Net Cash Flow from Operating Activities (Yuan) | -384,096,153.23 | -176.75% | 42,726,528.37 | -94.09% | | Basic Earnings Per Share (Yuan/share) | 0.12 | -20.00% | 0.36 | 12.50% | | Weighted Average Return on Net Assets | 2.60% | -1.48% | 8.31% | -0.73% | Balance Sheet End-of-Period Data | Indicator | End of Current Period | End of Previous Year | Change from Previous Year-End | | :--- | :--- | :--- | :--- | | Total Assets (Yuan) | 41,516,202,138.58 | 35,114,336,798.86 | 18.23% | | Net Assets Attributable to Shareholders of Listed Company (Yuan) | 12,118,991,109.23 | 11,314,528,075.16 | 7.11% | - From the beginning of the year to the end of the reporting period, the company's total non-recurring gains and losses amounted to 12,358,457.42 Yuan, primarily from government subsidies7 Total Number of Shareholders and Shareholding of Top Ten Shareholders As of the reporting period, the company had 97,970 common shareholders, with the actual controllers holding nearly 50% of shares, a significant portion of which are pledged - At the end of the reporting period, the company had 97,970 common shareholders10 - The company's actual controllers, He Qiaonv (holding 41.52%) and Tang Kai (holding 7.65%), are a married couple, with 1,009,646,379 shares and 60,632,106 shares respectively pledged, indicating a high pledge ratio1011 Significant Events Details significant financial changes, major asset restructuring, performance forecasts, and compliance Analysis of Changes in Key Financial Data and Indicators During the reporting period, significant changes occurred across the balance sheet, income statement, and cash flow statement, driven by business expansion, financing constraints, and increased operational expenses - Significant balance sheet item changes: - Cash and cash equivalents decreased by 54.00% from the beginning of the year, primarily due to tighter financing and increased net investment outflows - Long-term receivables increased by 177.61% from the beginning of the year, due to increased settlement of BT projects - Fixed assets increased by 100.90% from the beginning of the year, due to office building purchases and consolidation - Short-term borrowings and long-term borrowings increased by 49.00% and 245.63% respectively from the beginning of the year, to meet working capital and project investment needs - Other current liabilities increased by 45.89% from the beginning of the year, mainly due to a net increase of 1.5 billion Yuan in short-term and ultra-short-term financing bonds1416 - Significant income statement item changes: - Administrative expenses, R&D expenses, and financial expenses increased by 47.97%, 99.48%, and 83.00% respectively year-over-year, primarily due to business expansion, increased R&D investment, and growth in interest-bearing debt17 - Significant cash flow statement item changes: - Net cash flow from operating activities decreased by 94.09% year-over-year, primarily due to a decrease of approximately 1.658 billion Yuan in bank acceptance bill balances, leading to increased operating cash outflows - Net cash flow from financing activities increased by 142.53% year-over-year, due to increased net financing inflows1920 Progress of Significant Events The company is progressing with a major asset restructuring to acquire Ya'an Oriental Bifengxia Tourism Co., Ltd. equity, with scheme details still under negotiation - The company plans to issue shares to acquire equity in Ya'an Oriental Bifengxia Tourism Co., Ltd., with this major asset restructuring still in progress. The company's stock resumed trading on August 27, 2018, but the details of the restructuring plan are still under negotiation and deliberation2122 2018 Annual Operating Performance Forecast The company forecasts a positive growth in net profit attributable to shareholders for 2018, ranging from 0% to 30%, driven by core business advantages and project implementation 2018 Annual Performance Forecast | Item | Data | | :--- | :--- | | Net Profit Change Range | 0.00% to 30.00% | | Net Profit Change Interval (10,000 Yuan) | 217,792.17 to 283,129.82 | | 2017 Annual Net Profit (10,000 Yuan) | 217,792.17 | Other Compliance and Investor Relations Matters The company maintained good compliance during the reporting period, with no outstanding commitments or violations, and actively engaged with institutional investors - During the reporting period, the company had no overdue unfulfilled commitments, no financial assets measured at fair value, no illegal external guarantees, no non-operating funds occupied by controlling shareholders, and no entrusted wealth management matters25272829 - The company hosted institutional investors on August 7 and August 23, 2018, through telephone communication and on-site visits respectively30
东方园林(002310) - 2018 Q3 - 季度财报