
Financial Highlights PhenixFIN Corporation reported strong fiscal Q1 2025 results, with increased investment income, higher NAV per share, and a special dividend - CEO David Lorber stated the company had a great start to fiscal year 2025, focusing on strategic priorities like growing platforms, pursuing compelling investment opportunities, and increasing NAV per share3 Selected First Quarter 2025 Financial Results (Quarter Ended Dec 31, 2024) | Metric | Value ($) | | :--- | :--- | | Total Investment Income | 6.2 million | | Net Investment Income | 1.6 million | | Net Realized Gain | 1.2 million | | Net Unrealized Loss | 0.3 million | | Net Asset Value (NAV) | 162.8 million | | NAV per Share | 80.59 | - On October 1, 2024, the company completed the merger and reorganization of The National Security Group, Inc. (NSG)8 - On February 6, 2025, the Board declared a special dividend of $1.43 per share, payable on February 18, 2025, to stockholders of record as of February 17, 20258 Portfolio and Investment Activities The company's investment portfolio as of December 31, 2024, comprised $300.1 million across 43 companies, with a 13.3% weighted average yield Portfolio Summary as of December 31, 2024 | Metric | Value ($) | | :--- | :--- | | Fair Value of Investment Portfolio | 300.1 million | | Number of Portfolio Companies | 43 | | Weighted Average Yield (Debt & Income Investments) | 13.3% | | Investments on Non-Accrual (Fair Value) | 1.5 million | | Investments on Non-Accrual (Companies) | 3 | Liquidity and Capital Resources PhenixFIN maintained $7.2 million in cash and equivalents, with $59.2 million in unsecured notes and $84.0 million drawn from its credit facility Liquidity and Capital Position as of December 31, 2024 | Item | Amount ($) | | :--- | :--- | | Cash and Cash Equivalents | 7.2 million | | 5.25% Unsecured Notes due 2028 (Principal) | 59.2 million | | Outstanding under Credit Facility | 84.0 million | Consolidated Financial Statements The consolidated financial statements detail the company's financial position as of December 31, 2024, with total assets increasing to $311.9 million and net assets growing to $162.8 million Consolidated Statements of Assets and Liabilities As of December 31, 2024, total assets were $311.9 million, total liabilities $149.2 million, and net assets $162.8 million, with NAV per share at $80.59 Balance Sheet Comparison | Metric | Dec 31, 2024 (Unaudited) ($) | Sep 30, 2024 ($) | | :--- | :--- | :--- | | Total Investments at fair value | 300,094,394 | 227,915,858 | | Cash and cash equivalents | 7,187,110 | 67,571,559 | | Total Assets | 311,928,044 | 302,751,813 | | Total Liabilities | 149,156,114 | 142,444,040 | | Total Net Assets | 162,771,930 | 160,307,773 | | Net Asset Value Per Common Share | 80.59 | 79.37 | Consolidated Statements of Operations For the three months ended December 31, 2024, the company reported $6.2 million total investment income, $1.6 million net investment income, and a $2.5 million net increase in net assets Statement of Operations Summary (YoY) | Metric | Three Months Ended Dec 31, 2024 ($) | Three Months Ended Dec 31, 2023 ($) | | :--- | :--- | :--- | | Total Investment Income | 6,216,483 | 5,721,678 | | Total Expenses | 4,591,010 | 4,012,776 | | Net Investment Income | 1,625,473 | 1,708,902 | | Net Increase in Net Assets | 2,464,157 | 4,533,839 | | Weighted Average EPS (basic and diluted) | 1.22 | 2.19 |