Section I. Important Notice This section confirms the authenticity and completeness of the quarterly report, with all responsible parties assuming legal liability Statement on Report Authenticity The company's management guarantees the authenticity, accuracy, and completeness of this quarterly report, assuming legal responsibility, with all directors attending the review meeting - The company's board of directors, supervisory board, and all senior management ensure the authenticity, accuracy, and completeness of this quarterly report and assume corresponding legal responsibilities3 - All directors attended the board meeting to review this quarterly report4 - The company's principal, the person in charge of accounting, and the head of the accounting department jointly declare the authenticity, accuracy, and completeness of the financial statements4 Section II. Company Profile This section provides key financial data, significant risk warnings, and shareholder information for the company Key Accounting Data and Financial Indicators In Q1 2017, total operating revenue reached CNY 155 million, up 11.33%; net profit attributable to shareholders was CNY 28.9 million, up 30.18%, while net cash flow from operating activities significantly decreased by 165.96% to CNY -16.58 million Key Financial Data and Indicators | Indicator | Current Period (CNY) | Prior Year Period (CNY) | Year-on-Year Change (%) | | :--- | :--- | :--- | :--- | | Total Operating Revenue | 154,918,067.36 | 139,147,555.56 | 11.33% | | Net Profit Attributable to Shareholders | 28,903,123.31 | 22,202,591.65 | 30.18% | | Net Cash Flow from Operating Activities | -16,578,689.65 | 25,134,517.95 | -165.96% | | Basic Earnings Per Share (CNY/share) | 0.43 | 0.44 | -2.27% | | Total Assets (CNY) | 982,536,227.97 | 946,357,587.57 | 3.82% (vs. end of prior year) | | Net Assets Attributable to Shareholders (CNY) | 815,512,799.16 | 786,608,369.85 | 3.67% (vs. end of prior year) | - Total non-recurring gains and losses during the reporting period amounted to CNY 2.5204 million, primarily from government grants (CNY 1.3790 million) and wealth management income (CNY 1.2986 million)8 Significant Risk Warnings The company faces key risks including high customer concentration, declining product gross margins, rising raw material prices, loss of core technical personnel, product quality liability, and outsourced processing management - High customer concentration: In Q1 2017, sales to the top five customers accounted for 70.75% of operating revenue, posing a risk if major customers are lost or their operating conditions deteriorate10 - Risk of declining product gross margins: Intense competition in the downstream vehicle market may lead to price reductions, potentially transferring pressure to upstream component manufacturers and compressing the company's profit margins11 - Risk of rising raw material prices: The company's main raw materials include contacts and pastes containing precious metals like gold, silver, and palladium, whose price increases would negatively impact performance12 - Other risks include the loss of core technical personnel, product quality liability risks (e.g., recall compensation), and outsourced processing management risks131416 Shareholder Information As of the end of the reporting period, the company had 14,201 common shareholders, with the top two, Li Hongqing and Wang Wenqiao, holding 43.27% and 14.40% respectively, indicating a relatively concentrated equity structure and some major shareholders having pledged shares Top Ten Shareholders' Holdings | Shareholder Name | Holding Percentage (%) | Number of Shares (shares) | Share Status | | :--- | :--- | :--- | :--- | | Li Hongqing | 43.27% | 28,848,000 | Pledged 8,000,000 | | Wang Wenqiao | 14.40% | 9,600,000 | Pledged 1,120,000 | | Zhang Min | 7.20% | 4,800,000 | - | | Teng Fei | 6.34% | 4,224,000 | - | | Chen Wufeng | 3.00% | 2,000,000 | Pledged 1,000,000 | - As of the end of the reporting period, the company had 14,201 common shareholders18 Section III. Significant Matters This section details significant changes in financial data, provides a business review, and outlines the use of raised funds Analysis of Significant Changes in Financial Data During the reporting period, significant changes occurred in certain balance sheet and income statement items, with substantial increases in notes receivable, prepayments, and notes payable due to settlement methods and inventory preparation, while net operating cash outflow was primarily driven by unexpired notes receivable and increased prepayments, and net profit growth resulted from sales and investment income Major Financial Data Changes and Reasons | Item | Change Magnitude (%) | Reason | | :--- | :--- | :--- | | Notes Receivable | 45.39% | Increase in customer acceptance payments not yet cashed | | Prepayments | 48.56% | Raw material stocking, mold prepayments, etc | | Notes Payable | 99.99% | Issued notes not yet due | | Employee Compensation Payable | -74.98% | Accrued year-end bonus (should be payment of year-end bonus leading to decrease in period-end balance) | | Financial Expenses | -182.62% | Increase in interest income | | Net Cash Flow from Operating Activities | -165.96% | Notes receivable not yet cashed, increase in prepayments, etc | Business Review and Outlook During the reporting period, the company's revenue growth benefited from stable growth in China's automotive production and sales, coupled with enhanced internal competitiveness, maintaining stable customer and supplier structures with top five customer sales at 70.75% and top five supplier purchases at 22.14%, as annual operating plans proceed as scheduled - Business revenue growth benefited from the stable growth of the Chinese automotive market (Q1 2017 auto production and sales increased by approximately 7% year-on-year) and the enhancement of the company's own competitiveness23 - Sales to the top five customers accounted for 70.75% of total sales, with the largest customer, United Automotive Electronic Systems Co., Ltd., accounting for 33.24%24 - Purchases from the top five suppliers accounted for 22.14% of total purchases, indicating low supplier concentration24 Use of Raised Funds The company's total raised funds amounted to CNY 354 million, with CNY 4.5739 million invested this quarter and a cumulative investment of CNY 143 million, primarily directed towards automotive sensors, fuel system components, and R&D centers, with project progress ranging from 14% to 55%, and approximately CNY 214 million of unused funds partially allocated to cash management Comparison Table of Use of Raised Funds | Committed Investment Project | Adjusted Total Investment (CNY million) | Cumulative Investment as of Period-End (CNY million) | Investment Progress (%) | | :--- | :--- | :--- | :--- | | Automotive Sensor Project | 113.90 | 38.7687 | 34.04% | | Automotive Fuel System Components | 73.70 | 40.5133 | 54.97% | | R&D Center Construction Project | 36.808 | 11.0284 | 29.96% | | Annual Production of 3 Million Eco-friendly Plastic Air Ducts Project | 90.00 | 12.8861 | 14.32% | | Supplementary Working Capital Project | 40.00 | 40.00 | 100.00% | - As of March 31, 2017, the unused balance of raised funds was CNY 214 million, with CNY 79.4660 million in dedicated accounts and CNY 135 million used for purchasing unexpired wealth management products29 - In 2016, the company used CNY 71.1278 million of raised funds to replace self-raised funds previously invested in fundraising projects29 Section IV. Financial Statements This section presents the company's unaudited consolidated and parent company financial statements for Q1 2017 Financial Statements This section presents the company's unaudited consolidated and parent company financial statements for Q1 2017, including the balance sheet, income statement, and cash flow statement 1. Consolidated Balance Sheet As of March 31, 2017, the company's total assets were CNY 983 million, total liabilities were CNY 148 million, and total equity attributable to the parent company was CNY 816 million Consolidated Balance Sheet | Item | Period-End Balance (CNY) | Period-Beginning Balance (CNY) | | :--- | :--- | :--- | | Total Assets | 982,536,227.97 | 946,357,587.57 | | Total Liabilities | 147,727,496.14 | 141,882,799.70 | | Total Equity Attributable to Parent Company Owners | 815,512,799.16 | 786,608,369.85 | 3. Consolidated Income Statement In Q1 2017, the company achieved total operating revenue of CNY 155 million, operating profit of CNY 33.3 million, net profit of CNY 30.33 million, with net profit attributable to parent company owners at CNY 28.9 million Consolidated Income Statement | Item | Current Period Amount (CNY) | Prior Period Amount (CNY) | | :--- | :--- | :--- | | Total Operating Revenue | 154,918,067.36 | 139,147,555.56 | | Operating Profit | 33,298,242.39 | 26,138,358.17 | | Net Profit | 30,332,637.96 | 23,220,523.44 | | Net Profit Attributable to Parent Company Owners | 28,903,123.31 | 22,202,591.65 | 5. Consolidated Cash Flow Statement In Q1 2017, net cash flow from operating activities was CNY -16.58 million, from investing activities was CNY 48.82 million, and cash and cash equivalents at period-end totaled CNY 185 million Consolidated Cash Flow Statement | Item | Current Period Amount (CNY) | Prior Period Amount (CNY) | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | -16,578,689.65 | 25,134,517.95 | | Net Cash Flow from Investing Activities | 48,819,154.71 | -8,463,088.75 | | Net Cash Flow from Financing Activities | 0.00 | 0.00 | | Cash and Cash Equivalents at Period-End | 184,797,059.58 | 129,974,905.41 | Audit Report The company's Q1 2017 report is unaudited - The company's first quarter report is unaudited60
苏奥传感(300507) - 2017 Q1 - 季度财报