Part I. Financial Information Financial Statements This section presents the unaudited consolidated financial statements for the periods ended February 2025 and 2024, adjusted for a stock split - The financial statements are unaudited and should be read in conjunction with the company's 2024 Annual Report on Form 10-K24 - All share and per-share amounts have been retroactively adjusted to reflect a four-for-one stock split effective September 202426 Consolidated Condensed Statements of Income Key Income Statement Data (in thousands, except per share data) | Metric | Three Months Ended Feb 28, 2025 | Three Months Ended Feb 29, 2024 | YoY Change | Nine Months Ended Feb 28, 2025 | Nine Months Ended Feb 29, 2024 | YoY Change | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Total Revenue | $2,609,159 | $2,406,173 | +8.4% | $7,672,529 | $7,125,680 | +7.7% | | Operating Income | $609,853 | $520,800 | +17.1% | $1,762,274 | $1,521,039 | +15.9% | | Net Income | $463,497 | $397,579 | +16.6% | $1,364,025 | $1,157,277 | +17.9% | | Diluted EPS | $1.13 | $0.96 | +17.7% | $3.31 | $2.79 | +18.6% | Consolidated Condensed Balance Sheets Key Balance Sheet Data (in thousands) | Metric | Feb 28, 2025 | May 31, 2024 | | :--- | :--- | :--- | | Total Current Assets | $3,341,428 | $3,185,207 | | Goodwill | $3,353,553 | $3,212,424 | | Total Assets | $9,611,136 | $9,168,817 | | Total Current Liabilities | $1,941,146 | $1,828,519 | | Total Debt (Current + Long-term) | $2,477,392 | $2,475,529 | | Total Liabilities | $5,018,888 | $4,852,445 | | Total Shareholders' Equity | $4,592,248 | $4,316,372 | Consolidated Condensed Statements of Cash Flows Cash Flow Summary for the Nine Months Ended (in thousands) | Cash Flow Activity | Feb 28, 2025 | Feb 29, 2024 | | :--- | :--- | :--- | | Net cash provided by operating activities | $1,530,156 | $1,386,741 | | Net cash used in investing activities | ($474,372) | ($503,278) | | Net cash used in financing activities | ($1,150,581) | ($879,470) | | Net (decrease) increase in cash | ($98,587) | $4,334 | | Cash and cash equivalents at end of period | $243,428 | $128,483 | Notes to Consolidated Condensed Financial Statements This section details accounting policies, revenue recognition, leases, acquisitions, and a significant legal settlement Management's Discussion and Analysis of Financial Condition and Results of Operations Management analyzes financial performance, highlighting strong revenue growth, improved margins, and segment results - The company's strategy focuses on customer penetration, geographic expansion, and strategic acquisitions to maximize long-term value727374 Consolidated Performance Summary - Nine Months Ended Feb 28, 2025 | Metric | Amount | YoY Change | Organic Growth | | :--- | :--- | :--- | :--- | | Total Revenue | $7,672.5M | +7.7% | +7.7% | | Operating Income | $1,762.3M | +15.9% | N/A | | Operating Margin | 23.0% | +170 bps | N/A | | Net Income | $1,364.0M | +17.9% | N/A | | Diluted EPS | $3.31 | +18.6% | N/A | Results of Operations Revenue grew 8.4% in Q3 and 7.7% over nine months, driven by organic growth and improved operating margins Q3 FY25 vs Q3 FY24 Performance | Metric | Q3 FY25 | Q3 FY24 | YoY Change | | :--- | :--- | :--- | :--- | | Total Revenue | $2,609.2M | $2,406.2M | +8.4% | | Organic Revenue Growth | 7.9% | N/A | N/A | | Operating Income | $609.9M | $520.8M | +17.1% | | Operating Margin | 23.4% | 21.6% | +180 bps | | Diluted EPS | $1.13 | $0.96 | +17.7% | Segment Revenue Growth - Q3 FY25 | Segment | Revenue Growth | Organic Growth | | :--- | :--- | :--- | | Uniform Rental & Facility Services | +7.7% | +7.0% | | First Aid & Safety Services | +14.9% | +15.0% | | Other | +11.0% | +10.7% | Liquidity and Capital Resources Operating cash flow increased to $1.53 billion, funding capex, acquisitions, buybacks, and dividends - For the nine months ended Feb 28, 2025, the company repurchased $678.1 million of its common stock and paid $453.7 million in dividends116117118 - As of February 28, 2025, the company had $2.49 billion in total debt outstanding and maintained investment-grade credit ratings119122 Cash Flow Summary - Nine Months Ended (in millions) | Activity | Feb 28, 2025 | Feb 29, 2024 | | :--- | :--- | :--- | | Operating Cash Flow | $1,530.2 | $1,386.7 | | Investing Cash Flow | ($474.4) | ($503.3) | | Financing Cash Flow | ($1,150.6) | ($879.5) | Quantitative and Qualitative Disclosures About Market Risk The company's primary market risk exposures are to interest rates and the Canadian dollar - Cintas is exposed to market risk from interest rates and foreign currency, with the Canadian dollar being the primary foreign currency exposure133134 Controls and Procedures Management concluded that disclosure controls and procedures were effective with no material changes to internal controls - Management concluded that as of February 28, 2025, the company's disclosure controls and procedures were effective137 - No changes occurred during the quarter that materially affected the company's internal control over financial reporting138 Part II. Other Information Legal Proceedings The company reached an agreement for a class action lawsuit involving a one-time payment of $45.0 million - Information regarding material legal proceedings is incorporated by reference from Note 12 of the financial statements141 - An agreement in principle was reached in the City of Laurel lawsuit, requiring a one-time payment of $45.0 million, which has been accrued68 Issuer Purchases of Equity Securities The company repurchased 134,475 shares in Q3 to cover employee taxes, with $1.47 billion remaining under buyback programs - The company has two active $1.0 billion share buyback programs, with no purchases made under the July 2024 program through February 28, 2025146 Share Repurchases for Q3 FY2025 | Period | Total Shares Purchased | Average Price Paid per Share | | :--- | :--- | :--- | | Dec 2024 | 36,128 | $201.94 | | Jan 2025 | 66,887 | $192.52 | | Feb 2025 | 31,460 | $204.65 | | Total | 134,475 | $197.89 | Other Information No directors or officers adopted or terminated Rule 10b5-1 trading arrangements during the quarter - No directors or officers adopted or terminated a Rule 10b5-1 or non-Rule 10b5-1 trading arrangement during the quarter145 Exhibits This section lists filed exhibits, including officer certifications and financial statements in Inline XBRL format - The report includes required officer certifications and financial statements in Inline XBRL format149
Cintas(CTAS) - 2025 Q3 - Quarterly Report