First Quarter 2025 Results Overview Management Commentary and Highlights The company maintained solid margins and continued its capital return program despite challenging market and weather conditions - CEO Shyam Reddy stated that the company maintained solid margins in both specialty and structural products despite challenging weather and market conditions4 - The company returned capital to shareholders by repurchasing $15 million worth of shares during the quarter, with $31 million remaining on the share repurchase authorization49 Q1 2025 Key Metrics Summary | Metric | Value | | :--- | :--- | | Net Sales | $709 million | | Gross Profit | $111 million | | Gross Margin | 15.7% | | Net Income | $2.8 million | | Diluted EPS | $0.33 | | Adjusted EBITDA | $19.6 million | | Available Liquidity | $795 million | | Share Repurchases | $15 million | Financial Performance Overall Financial Performance Net sales decreased 2% year-over-year to $709 million, while net income declined significantly to $2.8 million Q1 2025 vs Q1 2024 Key Financials | Financial Metric | Q1 2025 | Q1 2024 | Change | | :--- | :--- | :--- | :--- | | Net Sales | $709M | $726M | -2.3% | | Gross Profit | $111M | $128M | -13.3% | | Gross Margin | 15.7% | 17.6% | -190 bps | | Net Income | $2.8M | $17.5M | -84.0% | | Diluted EPS | $0.33 | $2.00 | -83.5% | | Adjusted Net Income | $2.3M | $18.8M | -87.8% | | Adjusted Diluted EPS | $0.27 | $2.14 | -87.4% | | Adjusted EBITDA | $19.6M | $38.8M | -49.5% | Specialty Products Specialty products net sales decreased 4.9% YoY to $479 million, attributed to price deflation and lower volumes Specialty Products Performance (Q1 2025 vs Q1 2024) | Metric | Q1 2025 | Q1 2024 | Change | | :--- | :--- | :--- | :--- | | Net Sales | $479M | $504M | -4.9% | | Gross Profit | $90M | $104M | -13.7% | | Gross Margin | 18.7% | 20.7% | -200 bps | - The decrease in net sales was driven by price deflation from external market conditions and lower volumes for most specialty product categories6 - Excluding import duty-related benefits, the specialty products gross margin was 18.2% in Q1 2025 compared to 19.4% in Q1 2024, a decline of 120 basis points68 Structural Products Structural products net sales grew 3.3% YoY to $230 million, driven by increased lumber pricing and higher volumes Structural Products Performance (Q1 2025 vs Q1 2024) | Metric | Q1 2025 | Q1 2024 | Change | | :--- | :--- | :--- | :--- | | Net Sales | $230M | $222M | +3.3% | | Gross Profit | $21.4M | $23.6M | -9.3% | | Gross Margin | 9.3% | 10.6% | -130 bps | - The increase in structural sales was due to overall increases in lumber pricing and increased lumber and panel volumes, partially offset by price declines in panels7 Operating Expenses and Cash Flow SG&A expenses increased by $2.8 million to $94 million, while the company experienced a seasonal net cash outflow from operations - SG&A expenses were $94 million, a $2.8 million increase from the prior year, mainly due to technology initiatives and higher logistics costs11 - Net cash used in operating activities was $(34) million, and free cash flow was $(40) million, which is typical for the first fiscal quarter due to seasonality14 Capital Allocation and Financial Position Capital Investments and Share Repurchases The company invested in facilities and its fleet while continuing its share repurchase program with a $15 million buyback - Invested $6.4 million in property and equipment, primarily for improvements to distribution facilities and digital transformation15 - Entered into $28 million of new finance leases, mainly to enhance the company's fleet15 - Purchased approximately $15 million of the Company's common stock, with $31 million remaining under the $100 million share repurchase program15 Debt and Liquidity The company maintained a strong liquidity position of $795 million with a negative net debt position and a low net leverage ratio Debt and Liquidity Position (as of March 29, 2025) | Metric | Value | | :--- | :--- | | Total Debt & Finance Leases (excl. real property) | $374 million | | Cash and Cash Equivalents | $449 million | | Net Debt (excl. real property) | ($75) million | | Available Liquidity | $795 million | | Net Leverage Ratio (excl. real property) | (0.7x) | Business Outlook Second Quarter 2025 Outlook The company anticipates stable gross margins for Q2 2025 and has observed improved average daily sales volumes - Through the first four weeks of Q2 2025, specialty product gross margin was in the range of 17% to 18%17 - Structural product gross margin was in the range of 9% to 10% for the same period17 - Average daily sales volumes improved versus both Q1 2025 and Q2 202417 Supplemental Information Conference Call Information A conference call to discuss financial results is scheduled for April 30, 2025, with a webcast available online - A conference call to discuss results is scheduled for April 30, 2025, at 10:00 a.m. Eastern Time18 - A webcast and replay will be available in the Investor Relations section of the BlueLinx website18 Forward-Looking Statements The report contains forward-looking statements subject to risks and uncertainties that could cause results to differ materially - The report contains forward-looking statements about strategy, liquidity, debt, future share repurchases, and the Q2 2025 outlook23 - These statements are subject to risks and uncertainties including, but not limited to, adverse housing market conditions, competition, trade policies, and pricing variability24 Non-GAAP Measures The company uses non-GAAP measures like Adjusted EBITDA and Free Cash Flow to provide a clearer view of its performance - Adjusted EBITDA is defined as net income plus interest, taxes, depreciation & amortization, and further adjusted for certain non-cash and special items29 - Adjusted Net Income is defined as Net Income adjusted for certain non-cash and special items and their tax impacts32 - Free Cash Flow is defined as net cash from operating activities less total capital expenditures34 - Net Debt is calculated as total debt and finance lease obligations, less cash and cash equivalents, and is used to assess liquidity and leverage37 Financial Statements and Reconciliations Condensed Consolidated Statements of Operations For Q1 2025, the company reported net sales of $709.2 million and net income of $2.8 million, or $0.33 per diluted share Condensed Consolidated Statements of Operations (Unaudited) | (In thousands, except per share amounts) | Three Fiscal Months Ended March 29, 2025 | Three Fiscal Months Ended March 30, 2024 | | :--- | :--- | :--- | | Net sales | $ 709,226 | $ 726,244 | | Gross profit | $ 111,129 | $ 127,681 | | Operating income | $ 10,724 | $ 27,668 | | Net income | $ 2,805 | $ 17,492 | | Diluted earnings per share | $ 0.33 | $ 2.00 | Condensed Consolidated Balance Sheets As of March 29, 2025, total assets were $1.63 billion, with cash and cash equivalents decreasing to $449.0 million Condensed Consolidated Balance Sheets (Unaudited) | (In thousands) | As of March 29, 2025 | As of December 28, 2024 | | :--- | :--- | :--- | | ASSETS | | | | Cash and cash equivalents | $ 449,020 | $ 505,622 | | Inventories, net | $ 399,555 | $ 355,909 | | Total current assets | $ 1,166,303 | $ 1,133,988 | | Total assets | $ 1,633,470 | $ 1,577,717 | | LIABILITIES AND EQUITY | | | | Total current liabilities | $ 280,574 | $ 233,724 | | Total liabilities | $ 997,356 | $ 931,276 | | Total stockholders' equity | $ 636,114 | $ 646,441 | | Total liabilities and stockholders' equity | $ 1,633,470 | $ 1,577,717 | Condensed Consolidated Statements of Cash Flows The first quarter saw a net cash usage of $33.9 million from operations and $19.3 million from financing activities Condensed Consolidated Statements of Cash Flows (Unaudited) | (In thousands) | Three Fiscal Months Ended March 29, 2025 | Three Fiscal Months Ended March 30, 2024 | | :--- | :--- | :--- | | Net cash used in operating activities | $ (33,908) | $ (31,135) | | Net cash used in investing activities | $ (3,392) | $ (5,320) | | Net cash used in financing activities | $ (19,302) | $ (3,979) | | Net change in cash and cash equivalents | $ (56,602) | $ (40,434) | | Cash and cash equivalents at end of period | $ 449,020 | $ 481,309 | Gross Profit and Gross Margin by Product Category This schedule disaggregates revenues and gross profit, showing an adjusted total gross margin of 15.3% for Q1 2025 Gross Profit and Margin by Product Category (Q1 2025) | Product Category | Net Sales ($M) | Gross Profit ($M) | Gross Margin % | | :--- | :--- | :--- | :--- | | Specialty products | $479.4 | $89.8 | 18.7% | | Structural products | $229.8 | $21.4 | 9.3% | | Total | $709.2 | $111.1 | 15.7% | - Excluding a $2.4 million benefit from import duty-related items, the company's gross margin for Q1 2025 would have been 15.3%, compared to 16.7% in Q1 2024 (which excluded a $6.5 million benefit)46 Reconciliation of Non-GAAP Measurements This section reconciles GAAP Net Income of $2.8 million to non-GAAP Adjusted EBITDA of $19.6 million for Q1 2025 Reconciliation of Net Income to Adjusted EBITDA (Q1 2025 vs Q1 2024) | (In thousands) | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Net income | $ 2,805 | $ 17,492 | | Depreciation and amortization | $ 9,554 | $ 9,433 | | Interest expense, net | $ 6,580 | $ 4,624 | | Provision for income taxes | $ 1,339 | $ 5,552 | | Other adjustments | $ (720) | $ 1,680 | | Adjusted EBITDA | $ 19,558 | $ 38,781 | Reconciliation of Net Income to Adjusted Net Income (Q1 2025 vs Q1 2024) | (In thousands) | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Net income | $ 2,805 | $ 17,492 | | Adjustments (pre-tax) | $ (720) | $ 1,680 | | Tax impacts of adjustments | $ 233 | $ (405) | | Adjusted net income | $ 2,318 | $ 18,767 | Liquidity Measures The company reported a negative Net Debt of $74.7 million and a Net Leverage Ratio of (0.7x) as of March 29, 2025 Net Debt and Leverage Ratio Calculation (as of March 29, 2025) | ($ amounts in thousands) | Value | | :--- | :--- | | Total debt and finance leases | $ 616,755 | | Less: available cash and cash equivalents | $ 449,020 | | Net debt (non-GAAP) | $ 167,735 | | Net debt, excluding real property finance leases (non-GAAP) | $ (74,655) | | Trailing twelve-month adjusted EBITDA | $ 112,133 | | Net leverage ratio excl. real property finance leases | (0.7x) | Free Cash Flow Reconciliation (Q1 2025) | (In thousands) | Value | | :--- | :--- | | Net cash used in operating activities | $ (33,908) | | Less: Disbursements for property and equipment | $ (5,932) | | Free cash flow - non-GAAP | $ (39,840) |
BlueLinx (BXC) - 2025 Q1 - Quarterly Results