Blue Owl Overview Company and Platform Overview As of March 31, 2025, Blue Owl is a leading alternative asset manager with $273 billion in assets under management, operating across three primary multi-strategy platforms - Blue Owl operates three main investment platforms: Credit, GP Strategic Capital, and Real Assets22 Platform Assets Under Management (As of March 31, 2025) | Platform | Assets Under Management (AUM) (in billions) | | :--- | :--- | | Credit | $139.2 | | GP Strategic Capital | $67.0 | | Real Assets | $67.1 | - The company's strategic focus includes providing private capital solutions for long-term growth, with each platform having a distinct investment approach, such as direct lending in Credit, minority equity solutions in GP Strategic Capital, and net lease investments in Real Assets24 First Quarter 2025 Highlights Q1 2025 Performance Summary In Q1 2025, Blue Owl reported Fee-Related Earnings of $345.4 million and Distributable Earnings of $262.5 million, with AUM reaching $273.3 billion, a 57% year-over-year increase Q1 2025 Financial & Capital Metrics | Metric | Value | YoY Change | | :--- | :--- | :--- | | Financial Results | | | | Fee-Related Earnings | $345.4 million | - | | Distributable Earnings | $262.5 million | - | | FRE per Adjusted Share | $0.22 | - | | DE per Adjusted Share | $0.17 | - | | Capital Metrics | | | | Assets Under Management (AUM) | $273.3 billion | +57% | | Fee-Paying AUM (FPAUM) | $174.6 billion | +66% | | Permanent Capital | $196.1 billion | +42% | | New Capital Commitments Raised | $10.7 billion | - | - The company has $23.4 billion in AUM not yet paying fees, which is expected to generate $289 million in annual management fees once deployed30 - Corporate developments include the closure of the IPI Acquisition on January 3, 2025, which added approximately $14.2 billion in AUM, and a 25% increase in the annual dividend for 2025 to $0.90 per Class A Share30 Financial Performance GAAP Financial Results For Q1 2025, Blue Owl's GAAP revenues increased 33% year-over-year to $683.5 million, while GAAP Net Income attributable to Blue Owl Capital Inc. declined by 70% to $7.4 million GAAP Results (Quarter Ended) | (dollars in thousands) | 1Q'25 | 1Q'24 | % Change | | :--- | :--- | :--- | :--- | | Management Fees, Net | $604,186 | $447,898 | 35% | | Total GAAP Revenues | $683,486 | $513,340 | 33% | | Total GAAP Expenses | $606,192 | $357,734 | 69% | | GAAP Net Income Attributable to Blue Owl | $7,430 | $25,091 | (70%) | | Basic Earnings per Class A Share | $0.01 | $0.05 | - | GAAP Results (Last Twelve Months) | (dollars in thousands) | LTM 1Q'25 | LTM 1Q'24 | % Change | | :--- | :--- | :--- | :--- | | Total GAAP Revenues | $2,465,573 | $1,853,962 | 33% | | GAAP Net Income Attributable to Blue Owl | $91,923 | $71,117 | 29% | - For the last twelve months ending Q1 2025, GAAP management fees increased 33% to $2.15 billion, and GAAP Consolidated Net Income was $345.1 million37 Non-GAAP Financial Results Blue Owl achieved its 16th consecutive quarter of sequential growth in both FRE management fees and Fee-Related Earnings (FRE), with Q1 2025 FRE rising 19% year-over-year to $345.4 million - The company has recorded its 16th consecutive quarter of sequential growth for both FRE management fees and Fee-Related Earnings (FRE)39 Non-GAAP Results (Quarter Ended) | (dollars in thousands) | 1Q'25 | 1Q'24 | % Change | | :--- | :--- | :--- | :--- | | FRE Revenues | $620,192 | $486,548 | 27% | | Fee-Related Earnings (FRE) | $345,391 | $289,698 | 19% | | Distributable Earnings (DE) | $262,516 | $240,099 | 9% | | FRE per Adjusted Share | $0.22 | $0.20 | - | | DE per Adjusted Share | $0.17 | $0.17 | - | Non-GAAP Results (Last Twelve Months) | (dollars in millions) | LTM 1Q'25 | LTM 1Q'24 | % Change | | :--- | :--- | :--- | :--- | | FRE Revenues | $2,304.2 | $1,769.6 | 30% | | Fee-Related Earnings (FRE) | $1,309.1 | $1,061.5 | 23% | | Distributable Earnings (DE) | $1,151.7 | $958.9 | 20% | Key Business Metrics Assets Under Management (AUM) As of March 31, 2025, Blue Owl's Assets Under Management (AUM) grew 57% year-over-year to $273.3 billion, driven by strategic acquisitions and strong capital raising AUM, FPAUM, and Permanent Capital Growth (YoY) | (dollars in billions) | 1Q'25 | 1Q'24 | % Change | | :--- | :--- | :--- | :--- | | Assets Under Management (AUM) | $273.3 | $174.3 | 57% | | Fee-Paying AUM (FPAUM) | $174.6 | $105.4 | 66% | | Permanent Capital | $196.1 | $138.1 | 42% | - Growth was primarily driven by the Kuvare, IPI, Prima, and Atalaya acquisitions, as well as capital raised and deployment, particularly in the Credit platform52 - AUM Not Yet Paying Fees totaled $23.4 billion, which is expected to generate $289 million in annual FRE management fees once deployed52 - Permanent capital constituted 89% of management fees over the last twelve months52 Fundraising Blue Owl demonstrated robust fundraising capabilities in Q1 2025, raising $10.7 billion in new capital commitments, with significant contributions from private wealth and institutional channels - Raised $10.7 billion in new capital commitments in Q1 2025 and $48.6 billion over the last twelve months57 Total Equity Fundraise by Platform (Q1 2025) | Platform | Equity Raised (in billions) | | :--- | :--- | | Credit | $4.0 | | Real Assets | $2.2 | | GP Strategic Capital | $0.6 | | Total | $6.7 | - Private Wealth channels contributed $3.7 billion in equity fundraising during the quarter, while Institutional channels contributed $3.0 billion57 Credit Platform The Credit platform's AUM reached $139.2 billion, a 53% year-over-year increase, driven by acquisitions and strong capital raising in direct lending Credit Platform AUM & FPAUM (YoY) | (dollars in billions) | 1Q'25 | 1Q'24 | % Change | | :--- | :--- | :--- | :--- | | AUM | $139.2 | $91.3 | 53% | | FPAUM | $92.9 | $58.8 | 58% | - Direct Lending Originations were $12.8 billion for the quarter and $55.8 billion for the last twelve months, with net deployment of $4.5 billion and $18.2 billion, respectively62 Strategy Gross Returns (Q1 2025) | Strategy | Q1'25 Gross Return | LTM Gross Return | | :--- | :--- | :--- | | Direct Lending | 3.1% | 13.3% | | Alternative Credit | 6.1% | 15.2% | GP Strategic Capital Platform The GP Strategic Capital platform's AUM grew 20% year-over-year to $67.0 billion, primarily fueled by capital raised for its sixth flagship minority equity stakes product and appreciation GP Strategic Capital AUM & FPAUM (YoY) | (dollars in billions) | 1Q'25 | 1Q'24 | % Change | | :--- | :--- | :--- | :--- | | AUM | $67.0 | $55.8 | 20% | | FPAUM | $37.8 | $31.8 | 19% | - AUM Not Yet Paying Fees totaled $1.6 billion, reflecting expected annual management fees of $14 million once deployed66 Flagship Fund Gross IRR Since Inception (as of 3/31/25) | Fund | Gross IRR | | :--- | :--- | | Blue Owl GP Stakes III | 29.0% | | Blue Owl GP Stakes IV | 57.2% | | Blue Owl GP Stakes V | 31.2% | Real Assets Platform The Real Assets platform experienced explosive growth, with AUM increasing 146% year-over-year to $67.1 billion, driven by strategic acquisitions and capital raising Real Assets AUM & FPAUM (YoY) | (dollars in billions) | 1Q'25 | 1Q'24 | % Change | | :--- | :--- | :--- | :--- | | AUM | $67.1 | $27.2 | 146% | | FPAUM | $43.9 | $14.9 | 195% | - The significant increase in AUM and FPAUM was primarily driven by the IPI, Prima, and Kuvare Acquisitions71 - The Net Lease strategy delivered gross returns of 1.2% for Q1 2025 and 3.1% over the last twelve months71 Supplemental Information & Appendix Supplemental Liquidity and AUM Details As of March 31, 2025, Blue Owl reported a strong liquidity position with $730 million in available liquidity and total debt of $3.24 billion, holding investment-grade ratings Liquidity and Debt Profile (as of 3/31/25) | Metric | Value | | :--- | :--- | | Available Liquidity | $730 million | | Total Debt | $3.24 billion | | Average Debt Maturity | ~10 years | | Cost of Debt (after-tax) | 3.8% | - The company holds investment-grade credit ratings: Fitch (BBB+), Moody's (Baa2), and S&P (BBB)77 AUM Rollforward Summary (Twelve Months Ended 3/31/25) | (dollars in millions) | Total | | :--- | :--- | | Beginning Balance AUM | $174,320 | | Acquisitions | $57,183 | | New capital raised | $29,447 | | Change in debt | $16,098 | | Distributions | ($13,279) | | Change in value / other | $9,500 | | Ending Balance AUM | $273,269 | GAAP & Non-GAAP Reconciliations This section provides detailed reconciliations of GAAP financial measures to non-GAAP measures like Fee-Related Earnings (FRE) and Distributable Earnings (DE) - Detailed tables reconcile GAAP Net Income to Fee-Related Earnings (FRE) and Distributable Earnings (DE)100 - Key adjustments include removing equity-based compensation, amortization of intangible assets, transaction expenses, and changes in liability values from GAAP earnings to arrive at non-GAAP metrics100 - A historical reconciliation of GAAP Management Fees to FRE Management Fees is provided, showing quarterly figures from 2Q'21 to 1Q'25107108 Defined Terms The appendix provides definitions for key financial and operational terms used in the report, including AUM, FPAUM, Permanent Capital, FRE, and DE - Defines Assets Under Management (AUM) as the sum of NAV, debt, uncalled capital, and other managed assets109 - Defines Fee-Related Earnings (FRE) as a non-GAAP measure of core operating performance, excluding items like equity-based compensation, amortization, and net investment gains/losses96 - Defines Distributable Earnings (DE) as FRE adjusted for performance revenues, interest income/expense, and taxes, representing earnings available for distribution97
Blue Owl Capital (OWL) - 2025 Q1 - Quarterly Results