Workflow
California Water Service(CWT) - 2025 Q1 - Quarterly Report

Financial Performance - Net income attributable to California Water Service Group for Q1 2025 was 13.3million,or13.3 million, or 0.22 per diluted share, down from 69.9million,or69.9 million, or 1.21 per diluted share in Q1 2024, representing a decrease of 56.6million[95].OperatingrevenueforQ12025decreasedby56.6 million [95]. - Operating revenue for Q1 2025 decreased by 66.7 million, or 24.7%, to 204.0millioncomparedto204.0 million compared to 270.7 million in Q1 2024, primarily due to the cumulative adjustment from the delayed approval of the 2021 GRC [96]. - Total operating expenses decreased by 11.3million,or5.811.3 million, or 5.8%, to 181.6 million in Q1 2025, mainly due to a reduction in income tax expense [97]. - Cash flow from operations for Q1 2025 was 38.4million,upfrom38.4 million, up from 26.5 million in Q1 2024, indicating improved operational efficiency [116]. - Net income for Q1 2025 decreased due to the prior year's 111.8millionoperatingrevenuefromtheMWRAMandIRMA,whichwasnotrepeatedin2025[117].RevenueandRateChangesThenetchangeinoperatingrevenueforQ12025includeda111.8 million operating revenue from the MWRAM and IRMA, which was not repeated in 2025 [117]. Revenue and Rate Changes - The net change in operating revenue for Q1 2025 included a 21.4 million increase from rate changes and a 3.8millionrecognitionofPalosVerdesPipelinerevenue,offsetbyan3.8 million recognition of Palos Verdes Pipeline revenue, offset by an 80.7 million decrease from the Interim Rates Memorandum Account [96]. - Proposed rate changes aim to increase total revenue by 140.6million(17.1140.6 million (17.1%) in 2026, 74.2 million (7.7%) in 2027, and 83.6million(8.183.6 million (8.1%) in 2028 [107]. - Cal Water's proposed Low-Use Water Equity Program aims to decouple revenue from water sales, enhancing affordability for low-use and low-income customers [106]. Expenses and Costs - Water production costs decreased by 1.2 million, or 1.9%, in Q1 2025, primarily due to a decrease in Incremental Cost Balancing Accounts (ICBA) expense [99]. - The company recorded a decrease of 14.5millioninincometaxexpenseforQ12025,attributedtolowerpretaxoperatingincomecomparedtoQ12024[103].Otheroperationsexpensesincreasedby14.5 million in income tax expense for Q1 2025, attributed to lower pre-tax operating income compared to Q1 2024 [103]. - Other operations expenses increased by 1.9 million, or 7.1%, in Q1 2025, primarily due to inflation-related increases in various operational costs [101]. - Depreciation and amortization expenses increased by 3.1millioninQ12025duetoutilityplantplacedinservicein2024[102].CapitalInvestmentsCalWaterplanstoinvestover3.1 million in Q1 2025 due to utility plant placed in service in 2024 [102]. Capital Investments - Cal Water plans to invest over 1.6 billion in its districts from 2025 to 2027, with approximately 1.3billionallocatedfornewcapitalinvestments,focusingonreplacingagingwaterpipelines[106].Totalcapitalexpendituresfor2025areestimatedbetween1.3 billion allocated for new capital investments, focusing on replacing aging water pipelines [106]. - Total capital expenditures for 2025 are estimated between 450.0 million and 550.0million,reflectingongoinginvestmentininfrastructure[120].UtilityplantexpendituresforthethreemonthsendedMarch31,2025,totaled550.0 million, reflecting ongoing investment in infrastructure [120]. - Utility plant expenditures for the three months ended March 31, 2025, totaled 110.1 million, with an estimated range for 2025 capital expenditures between 450.0millionand450.0 million and 550.0 million [139]. - The company estimates a capital investment of approximately 226.0millionwillberequiredtocomplywithnewPFASregulationsby2029[145].FinancingandCashFlowNetcashprovidedbyfinancingactivitiesinQ12025was226.0 million will be required to comply with new PFAS regulations by 2029 [145]. Financing and Cash Flow - Net cash provided by financing activities in Q1 2025 was 65.9 million, compared to 86.6millioninQ12024,indicatingadecreaseinfinancingactivity[121].AsofMarch31,2025,shorttermborrowingsamountedto86.6 million in Q1 2024, indicating a decrease in financing activity [121]. - As of March 31, 2025, short-term borrowings amounted to 285.0 million, an increase from 205.0millionattheendof2024[126].ThenetreceivablebalancesforIRMA,MWRAM,andrelatedmechanismswere205.0 million at the end of 2024 [126]. - The net receivable balances for IRMA, MWRAM, and related mechanisms were 121.7 million as of March 31, 2025, up from 57.9millioninthepreviousyear[123].Thecompanyhasasyndicatedunsecuredrevolvinglineofcreditof57.9 million in the previous year [123]. - The company has a syndicated unsecured revolving line of credit of 200.0 million, with 150.0millionavailableasofMarch31,2025[137].AssetsandLiabilitiesAsofMarch31,2025,totalassetsincreasedto150.0 million available as of March 31, 2025 [137]. Assets and Liabilities - As of March 31, 2025, total assets increased to 4,782,552,000 from 4,712,571,000asofDecember31,2024,representingagrowthof1.484,712,571,000 as of December 31, 2024, representing a growth of 1.48% [133]. - Current liabilities increased to 527,239,000 as of March 31, 2025, compared to 471,432,000asofDecember31,2024,reflectinganincreaseof11.83471,432,000 as of December 31, 2024, reflecting an increase of 11.83% [133]. - Construction work in progress was reported at 378.4 million as of March 31, 2025, indicating ongoing investment in utility infrastructure [140]. Dividends and Shareholder Returns - The quarterly common stock dividend payment was 0.34pershare,upfrom0.34 per share, up from 0.28 per share for the same period in 2024, reflecting a 21.43% increase [134]. - The second quarter dividend of 0.30persharewasdeclared,markingthe321stconsecutivequarterlydividend[135].OtherOperationalMetricsAverageannualgroundwaterextractionfromadjudicatedgroundwaterbasinsapproximates7.8billiongallons,accountingfor14.90.30 per share was declared, marking the 321st consecutive quarterly dividend [135]. Other Operational Metrics - Average annual groundwater extraction from adjudicated groundwater basins approximates 7.8 billion gallons, accounting for 14.9% of total average annual water supply pumped from wells [142]. - Book value per common share decreased to 27.35 at March 31, 2025, from 27.49atDecember31,2024,indicatingadeclineof0.5127.49 at December 31, 2024, indicating a decline of 0.51% [138]. - Cash contributions to the employee pension plan in Q1 2025 were 2.3 million, with an estimated total contribution of $5.2 million expected for the year [118].