
Part I: Financial Information Financial Statements Q1 2025 saw significantly lower net sales and income, though shareholders' equity and cash position slightly improved Balance Sheet Highlights (in thousands) | Account | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Total Current Assets | $500,945 | $529,766 | | Inventories, net | $164,897 | $186,169 | | Total Assets | $639,707 | $667,015 | | Total Current Liabilities | $155,238 | $197,873 | | Long-term obligations | $75,000 | $65,000 | | Total Liabilities | $233,201 | $265,985 | | Total Shareholders' Equity | $406,506 | $401,030 | - Total assets decreased from $667.0 million at year-end 2024 to $639.7 million as of March 31, 2025, primarily due to a reduction in current assets, while shareholders' equity saw a slight increase13 Q1 2025 vs. Q1 2024 Income Statement (in thousands, except per share data) | Metric | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Net Sales | $225,651 | $349,871 | | Gross Profit | $33,944 | $44,243 | | Income Before Income Taxes | $10,791 | $21,488 | | Net Income | $8,065 | $17,023 | | Diluted EPS | $0.69 | $1.47 | | Dividends Declared Per Share | $0.20 | $0.19 | - Net sales for Q1 2025 decreased by 35.5% year-over-year, leading to a 52.6% drop in net income and a fall in diluted EPS to $0.69 from $1.4716 Q1 2025 vs. Q1 2024 Cash Flow Summary (in thousands) | Activity | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Net cash from operating activities | $2,714 | $8,977 | | Net cash used in investing activities | ($5,128) | ($4,663) | | Net cash from (used in) financing activities | $5,610 | ($7,179) | | Net change in cash | $3,023 | ($3,100) | - Cash from operations decreased to $2.7 million in Q1 2025 from $9.0 million in Q1 2024, while positive financing cash flow resulted from $10.0 million in net borrowings23 - The company operates as a single reportable segment in towing and recovery equipment, with performance assessed based on consolidated net income3536 Net Sales by Geographic Region (in thousands) | Region | Q1 2025 | Q1 2024 | Change | | :--- | :--- | :--- | :--- | | North America | $186,338 | $318,536 | (41.5)% | | Foreign | $39,313 | $31,335 | 25.5% | | Total | $225,651 | $349,871 | (35.5)% | - Total inventory decreased to $164.9 million as of March 31, 2025, from $186.2 million at year-end 2024, with reductions in chassis and raw materials40 - Outstanding borrowings under the credit facility increased to $75.0 million as of March 31, 2025, up from $65.0 million at the end of 202445 - In March 2025, the Board authorized approximately $9.1 million (€8.0 million) for an expansion at a facility in France, expected to begin in Q3 202556 - During Q1 2025, the company repurchased 46,817 shares for $2.1 million under its new stock repurchase program65 - Subsequent to the quarter end, the Board declared a quarterly cash dividend of $0.20 per share70 Management's Discussion and Analysis (MD&A) Management attributes the 35.5% sales decline to inventory management but notes improved gross margins and future optimism - Miller Industries is the world's largest manufacturer of towing and recovery equipment, with operations in the US, UK, and France75 - Products are sold under brands such as Century®, Vulcan®, and Chevron™ through a global network of distributors7677 - The company continues to invest in automation and robotics, having spent over $82 million on modernization projects from 2017 to 202180 - Q1 results were impacted by high chassis inventory levels in the distribution channel, with a more synchronized flow expected in the second half of 20258182 - Key business risks include geopolitical factors, supply chain pressures, potential tariffs, rising equipment ownership costs, and new state-level emissions standards8387 Q1 2025 vs. Q1 2024 Operating Results (in thousands) | Metric | Q1 2025 | Q1 2024 | Change | | :--- | :--- | :--- | :--- | | Net Sales | $225,651 | $349,871 | (35.5)% | | Gross Profit | $33,944 | $44,243 | (23.3)% | | SG&A Expenses | $23,260 | $21,543 | 8.0% | | Net Income | $8,065 | $17,023 | (52.6)% | - Net sales decreased 35.5% YoY due to reduced chassis deliveries, though foreign sales increased by 25.5%88 - Gross profit as a percentage of sales increased to 15.0% from 12.6% in the prior year, attributed to a favorable product mix90 - Selling, general and administrative (SG&A) expenses rose 8.0% to $23.3 million, mainly due to increased compensation and incentive expenses91 - As of March 31, 2025, the company had $27.4 million in cash and temporary investments and $25.0 million available for borrowing96 Cash Flow Summary (in thousands) | Activity | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Operating activities | $2,714 | $8,977 | | Investing activities | ($5,128) | ($4,663) | | Financing activities | $5,610 | ($7,179) | - Capital expenditures were $5.1 million in Q1 2025, focused on manufacturing automation and robotics100106 - Commitments for property, plant, and equipment were approximately $10.0 million as of March 31, 2025, a decrease from $14.2 million at year-end 2024102 Quantitative and Qualitative Disclosures About Market Risk Market risk disclosures remain materially unchanged from the 2024 year-end 10-K report - There have been no material changes to market risk disclosures since the 2024 year-end 10-K report107 Controls and Procedures Management concluded disclosure controls and procedures were effective with no significant changes in internal controls - Management concluded that as of March 31, 2025, the company's disclosure controls and procedures were effective108 - No significant changes were made to internal controls over financial reporting during the first quarter of 2025109 Part II: Other Information Legal Proceedings The company faces ordinary course litigation but does not expect a significant financial impact - The company is subject to various claims and lawsuits in the ordinary course of business, for which management believes it has adequate accruals and insurance58112 Risk Factors Risk factors remain materially unchanged from the 2024 Annual Report on Form 10-K - No material changes to risk factors have occurred since the 2024 Annual Report on Form 10-K113 Issuer Purchases of Equity Securities The company repurchased 67,911 shares in Q1 2025 under its new program and for employee tax obligations Share Repurchases for Quarter Ended March 31, 2025 | Period | Total Shares Purchased | Avg. Price Paid | Shares Purchased as Part of Program | Max. Value Remaining for Purchase (in thousands) | | :--- | :--- | :--- | :--- | :--- | | Jan 2025 | — | — | — | $22,102 | | Feb 2025 | — | — | — | $22,102 | | Mar 2025 | 67,911 | $46.42 | 46,817 | $20,000 | | Total | 67,911 | | 46,817 | | - On April 2, 2024, the Board approved a stock repurchase program authorizing up to $25.0 million of the company's common stock115