
Corporate Profile Americold is a global leader in temperature-controlled logistics real estate and value-added services, operating 238 warehouses with approximately 1.4 billion refrigerated cubic feet of storage Company Overview Americold is a global leader in temperature-controlled logistics real estate and value-added services, owning and/or operating 238 temperature-controlled warehouses with approximately 1.4 billion refrigerated cubic feet of storage across North America, Europe, Asia-Pacific, and South America - Americold is a global leader in temperature-controlled logistics real estate and value-added services, operating 238 warehouses with approximately 1.4 billion refrigerated cubic feet of storage across North America, Europe, Asia-Pacific, and South America6 Senior Management and Board of Directors The company's leadership includes George F. Chappelle, Jr. as CEO, E. Jay Wells as CFO, and a diverse Board of Directors chaired by Mark R. Patterson - Key senior management includes George F. Chappelle, Jr. (CEO) and E. Jay Wells (CFO)7 - The Board of Directors is chaired by Mark R. Patterson and includes George F. Chappelle, Jr. as a director8 Investor Relations and Analyst Coverage Americold provides investor relations contact information and lists coverage from 15 financial firms, including Baird, Bank of America Merrill Lynch, and J.P. Morgan - Investor Relations contact: Telephone: 678-459-1959, Email: investor.relations@americold.com857 Analyst Coverage Firms | Firm | Analyst Name | | :--- | :--- | | Baird Equity Research | Nicholas Thillman | | Bank of America Merrill Lynch | Samir Khanal | | Barclays | Brendan Lynch | | BNP Paribas Exane Research | Nate Crossett | | Citi | Craig Mailman | | Evercore ISI | Steve Sakwa/Michael Griffin | | Green Street Advisors | Vince Tibone | | J.P. Morgan | Michael W. Mueller | | KeyBanc | Todd Thomas | | MorningStar Research Services | Suryansh Sharma | | Raymond James | Jonathan Hughes | | RBC | Michael Carroll | | Scotiabank | Greg McGinniss | | Truist | Ki Bin Kim | | Wells Fargo Securities | Blaine Heck | | Wolfe Research | Andrew Rosivach | Stock Listing and Credit Ratings Americold Realty Trust, Inc. is traded on the NYSE under the symbol "COLD" and holds investment-grade credit ratings from DBRS Morningstar (BBB, Positive Trend), Fitch (BBB, Stable Outlook), and Moody's (Baa3, Stable Outlook) - Shares of Americold Realty Trust, Inc. are traded on the New York Stock Exchange under the symbol 'COLD'10 Credit Ratings | Agency | Rating | Outlook/Trend | | :--- | :--- | :--- | | DBRS Morningstar | BBB | Positive Trend | | Fitch | BBB | Stable Outlook | | Moody's | Baa3 | Stable Outlook | Earnings Release (including guidance information) Americold announced its Q1 2025 results, delivering $0.34 AFFO per share, completing the Houston warehouse acquisition, increasing the quarterly dividend by 5%, and updating its full-year 2025 outlook First Quarter 2025 Highlights Americold announced its Q1 2025 results, delivering $0.34 AFFO per share, completing the Houston warehouse acquisition, increasing the quarterly dividend by 5%, and updating its full-year 2025 outlook. The CEO highlighted a more stable workforce and technology enhancements as key enablers - Delivered $0.34 AFFO per share, in line with expectations1215 - Completed Houston Warehouse Acquisition, enabling a significant new retail customer win1315 - Increased Quarterly Dividend by 5%1315 - Updated 2025 Full-Year Outlook1315 Q1 2025 Financial Highlights vs Q1 2024 | Metric | Q1 2025 | Q1 2024 | Change (Actual) | Change (Constant Currency) | | :--- | :--- | :--- | :--- | :--- | | Total revenues | $629.0 million | $665.0 million | -5.4% | -4.4% | | Net loss (income) | $(16.5) million | $9.8 million | N/A | N/A | | Net (loss) income per diluted share | $(0.06) | $0.03 | N/A | N/A | | Global Warehouse segment same store revenues | N/A | N/A | -2.3% | -1.4% | | Global Warehouse same store services margin | 11.3% | 10.1% | +1.2 ppt | N/A | | Global Warehouse segment same store NOI | N/A | N/A | -4.2% | -3.4% | | Adjusted FFO | $95.7 million | $104.9 million | -9.0% | N/A | | Adjusted FFO per diluted common share | $0.34 | $0.37 | -9.0% | N/A | | Core EBITDA | $147.6 million | $155.8 million | -5.3% | -4.6% | | Core EBITDA margin | 23.5% | 23.4% | +0.1 ppt | N/A | 2025 Outlook Americold has adjusted its near-term 2025 full-year outlook due to the current macro-economic environment, with revised ranges for key metrics like same store revenue growth, NOI, SG&A, interest expense, and Adjusted FFO per share Updated 2025 Full-Year Outlook (as of May 8, 2025 vs. February 20, 2025) | Metric | May 8, 2025 Guidance | February 20, 2025 Guidance | | :--- | :--- | :--- | | Warehouse segment same store revenue growth (constant currency) | 0.0% - 2.0% | 2.0% - 4.0% | | Warehouse segment same store NOI growth (constant currency) | 100 bps higher than associated revenues | 200 bps higher than associated revenues | | Warehouse segment non-same store NOI | $7M - $13M | $0M - $7M | | Transportation and Third-Party Managed segment NOI | $40M - $44M | $44M - $48M | | Total selling, general and administrative expense | $270M - $280M | $280M - $289M | | Interest expense | $153M - $157M | $145M - $150M | | Current income tax expense | $8M - $10M | $8M - $10M | | Non real estate depreciation and amortization expense | $139M - $149M | $139M - $149M | | Total maintenance capital expenditures | $80M - $85M | $82M - $88M | | Development starts | $200M - $300M | $200M - $300M | | Adjusted FFO per share | $1.42 - $1.52 | $1.51 - $1.59 | Investor Webcast and Conference Call Americold will host a webcast and conference call on May 8, 2025, at 8:00 a.m. ET to discuss Q1 2025 results, with replay options available - Webcast and conference call on Thursday, May 8, 2025, at 8:00 a.m. Eastern Time to discuss Q1 2025 results20 - Live webcast available via the Investors section of www.americold.com**[20](index=20&type=chunk) - Telephone replay available until May 22, 2025, using conference ID13750775**21 First Quarter 2025 Total Company Financial Results For Q1 2025, total revenues decreased by 5.4% to $629.0 million, primarily due to lower warehouse volumes and transportation services revenue. The company reported a net loss of $16.5 million, a significant decline from net income in Q1 2024, driven by increased closed site charges, higher SG&A, and decreased NOI. Core EBITDA also decreased by 5.3% to $147.6 million Q1 2025 Total Company Financial Results vs Q1 2024 | Metric | Q1 2025 (Actual) | Q1 2024 (Actual) | Change (Actual) | Change (Constant Currency) | | :--- | :--- | :--- | :--- | :--- | | Total revenues | $629.0 million | $665.0 million | -5.4% | -4.4% | | Total NOI | $205.8 million | $210.8 million | -2.4% | -1.5% | | Net (loss) income | $(16.5) million | $9.8 million | N/A | N/A | | Net (loss) income per diluted share | $(0.06) | $0.03 | N/A | N/A | | Core EBITDA | $147.6 million | $155.8 million | -5.3% | -4.6% | | Core EBITDA margin | 23.5% | 23.4% | +0.1 ppt | N/A | | Core FFO | $67.3 million | $77.3 million | -12.9% | N/A | | Core FFO per diluted share | $0.24 | $0.27 | -11.1% | N/A | | Adjusted FFO | $95.7 million | $104.9 million | -8.8% | N/A | | Adjusted FFO per diluted share | $0.34 | $0.37 | -8.1% | N/A | - Net loss primarily driven by increased closed site related charges, higher Selling, general, and administrative expenses (related to Project Orion go-live), and decreased NOI25 First Quarter 2025 Global Warehouse Segment Results Global Warehouse segment revenues decreased by 3.7% to $575.4 million in Q1 2025, mainly due to lower volumes and throughput pallets compared to unusually high levels in Q1 2024. Despite this, the segment's contribution (NOI) saw a slight decrease of 0.3% (0.5% increase on a constant currency basis), and the margin improved by 120 basis points to 34.2% due to enhanced workforce performance and operational efficiency Q1 2025 Global Warehouse Segment Performance vs Q1 2024 (Actual) | Metric | Q1 2025 | Q1 2024 | Change (Actual) | Change (Constant Currency) | | :--- | :--- | :--- | :--- | :--- | | Total revenues | $575,357 | $597,710 | -3.7% | -2.8% | | Rent and storage revenues | $254,579 | $269,424 | -5.5% | -4.6% | | Warehouse services revenues | $320,778 | $328,286 | -2.3% | -1.3% | | Total cost of operations | $378,772 | $400,579 | -5.4% | -4.5% | | Contribution (NOI) | $196,585 | $197,131 | -0.3% | +0.5% | | Margin | 34.2% | 33.0% | +120 bps | +110 bps | | Average economic occupied pallets | 4,128 | 4,393 | -6.0% | N/A | | Economic occupancy percentage | 74.7% | 79.4% | -470 bps | N/A | | Average physical occupied pallets | 3,500 | 3,810 | -8.1% | N/A | | Physical occupancy percentage | 63.3% | 68.9% | -560 bps | N/A | | Throughput pallets | 8,731 | 9,050 | -3.5% | N/A | - Revenue decrease driven by lower volumes and throughput pallets, partially offset by annual rate increases45 - Margin increase driven by increased focus on workforce performance, operational efficiency, and retention46 Same Store Warehouse Results This section details the performance of Americold's same store warehouse portfolio, including revenues, costs, NOI, margins, and occupancy rates for Q1 2025 compared to Q1 2024 Q1 2025 Same Store Warehouse Performance vs Q1 2024 (Actual) | Metric | Q1 2025 | Q1 2024 | Change (Actual) | Change (Constant Currency) | | :--- | :--- | :--- | :--- | :--- | | Number of same store warehouses | 224 | 224 | 0% | N/A | | Total same store revenues | $560,019 | $573,263 | -2.3% | -1.4% | | Same store rent and storage revenues | $245,196 | $256,771 | -4.5% | -3.6% | | Same store warehouse services revenues | $314,823 | $316,492 | -0.5% | +0.5% | | Total same store cost of operations | $367,304 | $372,061 | -1.3% | -0.2% | | Same store contribution (NOI) | $192,715 | $201,202 | -4.2% | -3.4% | | Same store margin | 34.4% | 35.1% | -70 bps | -70 bps | | Same store services margin | 11.3% | 10.1% | +120 bps | +110 bps | | Economic occupancy percentage | 76.6% | 80.8% | -420 bps | N/A | | Physical occupancy percentage | 65.1% | 70.1% | -500 bps | N/A | | Throughput pallets | 8,561 | 8,815 | -2.9% | N/A | Non-Same Store Warehouse Results This section presents the financial performance and operational metrics for Americold's non-same store warehouse facilities, including revenues, contribution (NOI), and occupancy rates for Q1 2025 compared to Q1 2024 Q1 2025 Non-Same Store Warehouse Performance vs Q1 2024 (Actual) | Metric | Q1 2025 | Q1 2024 | Change (Actual) | | :--- | :--- | :--- | :--- | | Number of non-same store warehouses | 11 | 12 | N/R | | Total non-same store revenues | $15,338 | $24,447 | N/R | | Non-same store contribution (NOI) | $3,870 | $(4,071) | N/R | | Non-same store rent and storage contribution (NOI) | $8,025 | $1,205 | N/R | | Non-same store services contribution (NOI) | $(4,155) | $(5,276) | N/R | | Economic occupancy percentage | 34.1% | 50.0% | N/R | | Physical occupancy percentage | 26.8% | 44.4% | N/R | - Non-same store facilities include 8 approved for exit, 2 in expansion/development, and 1 purchased in 202541 - 6 additional sites are in development/expansion phase41 Fixed Commitment Rent and Storage Revenues As of March 31, 2025, Americold's annualized rent and storage revenues from fixed commitment contracts increased to $629.3 million, representing 60.1% of total rent and storage revenues and 60.6% of total warehouse segment revenues - Annualized rent and storage revenues from fixed commitment contracts: $629.3 million as of March 31, 2025, up from $597.9 million in Q1 202447 - Fixed commitment storage contracts represent 60.1% of rent and storage revenues and 60.6% of total warehouse segment revenues47 Economic and Physical Occupancy Economic occupancy for the total warehouse segment was 74.7% in Q1 2025, a 470 basis point decrease from Q1 2024, primarily due to unusually high inventory levels in the prior year and impacts from macroeconomic factors affecting consumer buying habits and food production Occupancy Rates (Q1 2025 vs Q1 2024) | Metric | Q1 2025 | Q1 2024 | Change | | :--- | :--- | :--- | :--- | | Total warehouse segment economic occupancy | 74.7% | 79.4% | -470 bps | | Same store pool economic occupancy | 76.6% | 80.8% | -420 bps | | Economic occupancy above physical occupancy | 1,140 bps (total) / 1,150 bps (same store) | N/A | N/A | - Decrease in occupancy primarily due to unusually high inventory levels in Q1 2024, regulatory shifts, competitive/inflationary environment, and abnormal credit yields impacting consumer buying habits and food production48 Real Estate Portfolio As of March 31, 2025, Americold's portfolio comprises 238 facilities, with 235 in the Global Warehouse segment and 3 in the Third-party managed segment. The same store population includes 224 facilities, while the non-same store count consists of 11 facilities, including those approved for exit, in expansion/development, or recently acquired - Total portfolio: 238 facilities as of March 31, 202549 - Global Warehouse segment: 235 facilities; Third-party managed segment: 3 facilities49 - Same store population: 224 facilities49 - Non-same store facilities (11 total) include 8 approved for exit, 2 in expansion/development, and 1 recently purchased (Houston)49 - 6 additional sites are in the development and expansion phase, to be added to the non-same store pool upon operation49 Balance Sheet Activity and Liquidity As of March 31, 2025, Americold reported total liquidity of $651.2 million and total net debt outstanding of approximately $3.7 billion, with 95.1% in an unsecured structure. The net debt to pro forma Core EBITDA ratio was 5.9x, and 86.3% of total debt was at a fixed rate, with no material debt maturities until 2026 Key Liquidity and Debt Metrics (as of March 31, 2025) | Metric | Value | | :--- | :--- | | Total liquidity | $651.2 million | | Total net debt outstanding | ~$3.7 billion | | Unsecured debt percentage | 95.1% | | Net debt to pro forma Core EBITDA | 5.9x | | Weighted average term of unsecured debt | 4.7 years | | Weighted average contractual interest rate (unsecured debt) | 4.0% | | Fixed rate debt percentage | 86.3% | - No material debt maturities until 2026, inclusive of extension options50 Dividend On March 17, 2025, Americold's Board of Directors declared a 5% increase in the quarterly dividend to $0.23 per share for Q1 2025, paid on April 15, 2025 - 5% increase in quarterly dividend to $0.23 per share for Q1 202551 - Dividend paid on April 15, 2025, to common stockholders of record as of March 28, 202551 About the Company (Summary) Americold is a global leader in temperature-controlled logistics real estate and value-added services, operating 238 warehouses with approximately 1.4 billion refrigerated cubic feet of storage across multiple continents, serving as a critical link in the food supply chain - Americold operates 238 temperature-controlled warehouses globally, with approximately 1.4 billion refrigerated cubic feet of storage52 - Facilities are an integral component of the supply chain connecting food producers, processors, distributors, and retailers to consumers52 Non-GAAP Measures The company utilizes several non-GAAP financial measures, including NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, and segment contribution (NOI), to supplement GAAP performance measures. Definitions and reconciliations are provided in the supplemental financial information - Key non-GAAP measures used: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution ('NOI') and margin, same store revenues and NOI, constant currency metrics, and maintenance capital expenditures53 - These measures are supplemental and should not be considered in isolation or as a substitute for GAAP results53 Forward-Looking Statements This press release contains forward-looking statements based on beliefs, assumptions, and expectations of future financial and operating performance, which are subject to various risks and uncertainties that could cause actual results to differ materially - Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from expectations54 - Risk factors include rising inflationary pressures, increased interest rates, operating costs, economic conditions, labor shortages, supply chain disruptions, acquisition risks, and regulatory changes54 - The company assumes no obligation to update or revise these statements except as required by law56 Financial Information This section provides detailed financial statements, including condensed consolidated balance sheets, statements of operations, and reconciliations of non-GAAP measures, offering a comprehensive view of the company's financial health and performance Condensed Consolidated Balance Sheets As of March 31, 2025, total assets increased to $7.83 billion from $7.74 billion at December 31, 2024, primarily driven by an increase in property, buildings, and equipment (net) and goodwill. Total liabilities also increased to $4.61 billion from $4.43 billion, mainly due to higher borrowings under the revolving line of credit Condensed Consolidated Balance Sheets (March 31, 2025 vs. December 31, 2024) | Metric (in thousands) | March 31, 2025 | December 31, 2024 | Change | | :--- | :--- | :--- | :--- | | Total assets | $7,825,379 | $7,735,954 | +$89,425 | | Property, buildings, and equipment – net | $5,151,570 | $5,020,684 | +$130,886 | | Goodwill | $831,937 | $784,042 | +$47,895 | | Total liabilities | $4,606,320 | $4,428,949 | +$177,371 | | Borrowings under revolving line of credit | $516,932 | $255,052 | +$261,880 | | Senior unsecured notes and term loans – net | $3,067,120 | $3,031,462 | +$35,658 | | Total equity | $3,219,059 | $3,307,005 | -$87,946 | Condensed Consolidated Statements of Operations For the three months ended March 31, 2025, total revenues decreased to $629.0 million from $665.0 million in Q1 2024. The company reported an operating income of $22.2 million, down from $41.8 million, and a net loss of $16.5 million, compared to a net income of $9.8 million in the prior year Condensed Consolidated Statements of Operations (Three Months Ended March 31, 2025 vs. 2024) | Metric (in thousands) | 2025 | 2024 | Change | | :--- | :--- | :--- | :--- | | Total revenues | $628,980 | $664,980 | -$36,000 | | Rent, storage, and warehouse services revenues | $575,357 | $597,710 | -$22,353 | | Transportation services revenues | $43,993 | $56,853 | -$12,860 | | Total operating expenses | $606,763 | $623,140 | -$16,377 | | Operating Income | $22,217 | $41,839 | -$19,622 | | Interest expense | $(36,117) | $(33,430) | -$2,687 | | Net (loss) income | $(16,473) | $9,802 | -$26,275 | | Net (loss) income per common share - diluted | $(0.06) | $0.03 | -$0.09 | Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO and Adjusted FFO For Q1 2025, NAREIT FFO was $39.3 million ($0.14 per diluted share), Core FFO was $67.3 million ($0.24 per diluted share), and Adjusted FFO was $95.7 million ($0.34 per diluted share). All FFO metrics decreased compared to Q1 2024, reflecting the net loss and various adjustments FFO Reconciliation (Three Months Ended March 31, 2025 vs. 2024) | Metric (in thousands, except per share) | Q1 2025 | Q1 2024 | Change | | :--- | :--- | :--- | :--- | | Net (loss) income | $(16,473) | $9,802 | -$26,275 | | NAREIT FFO | $39,342 | $62,751 | -$23,409 | | NAREIT FFO - diluted per share | $0.14 | $0.22 | -$0.08 | | Core FFO | $67,338 | $77,316 | -$9,978 | | Core FFO - diluted per share | $0.24 | $0.27 | -$0.03 | | Adjusted FFO | $95,726 | $104,913 | -$9,187 | | Adjusted FFO - diluted per share | $0.34 | $0.37 | -$0.03 | Reconciliation of Net (Loss) Income to NAREIT EBITDAre and Core EBITDA For Q1 2025, NAREIT EBITDAre was $112.6 million, a decrease from $135.3 million in Q1 2024. Core EBITDA also decreased to $147.6 million from $155.8 million, resulting in a Core EBITDA margin of 23.5%, a slight increase from 23.4% in the prior year EBITDAre and Core EBITDA Reconciliation (Three Months Ended March 31, 2025 vs. 2024) | Metric (in thousands) | Q1 2025 | Q1 2024 | Change | | :--- | :--- | :--- | :--- | | Net (loss) income | $(16,473) | $9,802 | -$26,275 | | NAREIT EBITDAre | $112,648 | $135,277 | -$22,629 | | Core EBITDA | $147,633 | $155,844 | -$8,211 | | Total revenues | $628,980 | $664,980 | -$36,000 | | Core EBITDA margin | 23.5% | 23.4% | +0.1 ppt | Debt Detail and Maturities As of March 31, 2025, Americold's total debt outstanding was $3.78 billion, with 95.1% being unsecured. The weighted average contractual interest rate for unsecured debt was 3.98%, and 86.3% of total debt was fixed rate. The company has no material debt maturities until 2026 Debt Structure and Key Metrics (as of March 31, 2025) | Metric | Value | | :--- | :--- | | Total Debt Outstanding | $3,784,128 thousand | | Total Unsecured Debt | $3,597,158 thousand (95.1% of total) | | Total Secured Debt | $186,970 thousand (4.9% of total) | | Weighted Average Contractual Interest Rate (Unsecured Debt) | 3.98% | | Weighted Average Term (Unsecured Debt) | 4.7 years | | Fixed Rate Debt | $3,267,196 thousand (86.3% of total) | | Variable-unhedged Debt | $516,932 thousand (13.7% of total) | | Net Debt | $3,745,182 thousand | | Net Debt to Pro Forma Core EBITDA (LTM) | 5.9x | - No material debt maturities until 2026, inclusive of extension options5074 Operations Overview This section provides an overview of Americold's operational aspects, including its global warehouse portfolio, fixed commitment and lease maturity schedules, capital expenditures, and external growth initiatives Global Warehouse Portfolio This section introduces the global warehouse portfolio, which is further detailed in subsequent sections regarding fixed commitments, lease maturities, and capital expenditures - Americold owns and/or operates 238 temperature-controlled warehouses globally6 Fixed Commitment and Lease Maturity Schedules As of March 31, 2025, Americold's fixed commitment storage contracts generated $629.3 million in annualized rent and storage revenues, with 60.1% of total rent and storage revenues derived from these contracts. The company also details its facility leased warehouses and other leases, which have a weighted average remaining term of 42 months Fixed Commitment Contract Expirations (as of March 31, 2025) | Contract Expiration Year | Annualized Committed Rent & Storage Revenues (in thousands) | % of Total Warehouse Rent & Storage Segment Revenues | | :--- | :--- | :--- | | Month-to-Month | $103,505 | 9.9% | | 2025 | $117,490 | 11.2% | | 2026 | $196,634 | 18.8% | | 2027 | $50,543 | 4.8% | | 2028 | $33,289 | 3.2% | | 2029+ | $127,792 | 12.2% | | Total | $629,253 | 60.1% | Facility Leased Warehouse Expirations (as of March 31, 2025) | Lease Expiration Year | No. of Leases Expiring | Annualized Rent (in thousands) | % of Total Warehouse Rent & Storage Segment Revenues | Weighted Average Remaining Term | | :--- | :--- | :--- | :--- | :--- | | Month-to-Month | 13 | $977 | 0.1% | N/A | | 2025 | 38 | $11,981 | 1.1% | N/A | | 2026 | 29 | $7,997 | 0.8% | N/A | | 2027 | 17 | $5,205 | 0.5% | N/A | | 2028 | 26 | $10,119 | 1.0% | N/A | | 2029+ | 23 | $22,326 | 2.1% | N/A | | Total | 146 | $58,605 | 5.6% | 42 months | Capital Expenditures and Repair and Maintenance Expenses Americold incurred $222.0 million in total capital expenditures for Q1 2025, a significant increase from $48.9 million in Q1 2024, primarily driven by external growth and integration (Houston acquisition) and expansion/development projects. Repair and maintenance expenses totaled $31.5 million Total Capital Expenditures (Three Months Ended March 31, 2025 vs. 2024) | Category | 2025 (in thousands) | 2024 (in thousands) | Change | | :--- | :--- | :--- | :--- | | Maintenance | $14,799 | $17,933 | -$3,134 | | External growth and integration | $108,448 | $0 | +$108,448 | | Expansion, development and organic growth | $94,258 | $29,952 | +$64,306 | | Technological upgrades and enhancements | $4,511 | $980 | +$3,531 | | Total capital expenditures | $222,016 | $48,865 | +$173,151 | Repair and Maintenance Expenses (Three Months Ended March 31, 2025 vs. 2024) | Category | 2025 (in thousands) | 2024 (in thousands) | Change | | :--- | :--- | :--- | :--- | | Real estate | $11,606 | $14,588 | -$2,982 | | Personal property | $19,915 | $16,304 | +$3,611 | | Total repair and maintenance expenses | $31,521 | $30,892 | +$629 | - External growth includes the Houston acquisition for $108.4 million, accommodating a new high-turn retail fixed committed customer98 External Growth and Capital Deployment Americold is actively engaged in expansion and development projects, with two recently completed automated distribution centers in Lancaster, PA, and Plainville, CT, and six projects currently in process or announced across multiple locations. The company also completed the acquisition of a facility in Baytown, TX (Houston area) for $127 million, targeting a 10-12% stabilized NOI ROIC Recently Completed Expansion and Development Projects (Non-Same Store) | Facility | Type | Pallet Positions (in thousands) | Cost to Complete (in millions) | Expected Stabilized ROIC | Expected Full Stabilized Quarter | | :--- | :--- | :--- | :--- | :--- | :--- | | Lancaster, PA | Development (Automated) | 28 | $164 | 10-12% | Q3 2025 | | Plainville, CT | Development (Automated) | 31 | $161 | 10-12% | Q4 2025 | Expansion and Development Projects In Process and Announced (Non-Same Store) | Facility | Type | Pallet Positions (in thousands) | Estimated Total Cost (in millions) | Expected Stabilized ROIC | Expected Full Stabilized Quarter | | :--- | :--- | :--- | :--- | :--- | :--- | | Allentown, PA | Expansion (Conventional) | 37 | $85 - $90 | 10-12% | Q1 2027 | | Kansas City, MO | Development (Conventional) | 22 | $127 - $133 | 10-12% | Q1 2026 | | Sydney, Australia | Expansion (Conventional) | 13 | A$44 - A$46 | 10-12% | Q1 2027 | | Christchurch, New Zealand | Expansion (Conventional) | 16 | NZ$56 - NZ$60 | 10-12% | Q3 2027 | | Saint John, NB, Canada | Development (Conventional) | 22 | C$103 - C$113 | 10-12% | Q1 2028 | | Dallas Ft. Worth, TX | Expansion (Automated) | 50 | $145 - $155 | 10-12% | Q2 2028 | Recent Acquisitions (Non-Same Store) | Facility | Metropolitan Area | No. of Facilities | Pallet Positions (in thousands) | Acquisition Price (in millions) | Expected Stabilized NOI ROIC | Date Purchased | Expected Full Stabilized Quarter | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Baytown, TX | Houston, TX | 1 | 36 | $127 | 10-12% | 3/17/2025 | Q1 2027 | Other Supplemental Information This section provides additional insights into Americold's performance, including historical trends for same store operations and details on unconsolidated joint ventures Same Store Historical Performance Trend This section provides a historical trend of key performance indicators for Americold's same store pool over the past five quarters, showing fluctuations in revenues, costs, NOI, margins, and occupancy rates Same Store Historical Performance Trend (Q1 2024 - Q1 2025) | Metric | Q1 25 | Q4 24 | Q3 24 | Q2 24 | Q1 24 | | :--- | :--- | :--- | :--- | :--- | :--- | | Number of same store warehouses | 224 | 224 | 224 | 224 | 224 | | Total same store revenues (in thousands) | $560,019 | $592,577 | $595,829 | $581,873 | $573,263 | | Same store contribution (NOI) (in thousands) | $192,715 | $206,393 | $201,097 | $208,003 | $201,202 | | Same store margin | 34.4% | 34.8% | 33.8% | 35.7% | 35.1% | | Economic occupancy percentage | 76.6% | 79.3% | 78.3% | 79.6% | 80.8% | | Physical occupancy percentage | 65.1% | 68.4% | 67.8% | 68.9% | 70.1% | | Throughput pallets (in thousands) | 8,561 | 9,047 | 8,999 | 8,819 | 8,815 | Unconsolidated Joint Ventures (Investments in Partially Owned Entities) Americold holds equity shares in two unconsolidated joint ventures: SuperFrio (Brazil) and RSA (Dubai). The company's 14.99% interest in SuperFrio was finalized for sale in April 2025, while its 49% interest in RSA continues. Both JVs reported net losses in Q1 2025 - Americold owned a 14.99% equity share in Brazil-based SuperFrio joint venture, finalized for sale in April 2025114 SuperFrio JV Summary Statement of Operations (Q1 2025 vs. Q1 2024, 100% share in BRLs) | Metric (in thousands) | 2025 | 2024 | | :--- | :--- | :--- | | Revenues | R$142,158 | R$145,274 | | Operating (loss) income | (R$4,260) | R$4,380 | | Net loss | (R$49,411) | (R$25,142) | | Americold's pro rata share of Net loss (USD) | $(1,266) | $(761) | - Americold owned a 49% equity share in Dubai-based RSA joint venture116 RSA JV Summary Statement of Operations (Q1 2025 vs. Q1 2024, 100% share in AED) | Metric (in thousands) | 2025 | 2024 | | :--- | :--- | :--- | | Revenues | 6,508 | 2,762 | | Operating income (loss) | 365 | (1,407) | | Net loss | (288) | (1,600) | | Americold's pro rata share of Net loss (USD) | $(38) | $(213) | Reconciliations, Notes and Definitions This section provides detailed reconciliations of financial metrics by segment, along with comprehensive notes and definitions for the non-GAAP measures and operational terms used throughout the report Revenues and Contribution (NOI) by Segment Americold operates through three primary segments: warehouse, transportation, and third-party managed. The warehouse segment, its core business, provides temperature-controlled storage and related services, while transportation brokers and manages product movement, and third-party managed services involve managing warehouses for other entities - Three primary business segments: warehouse, transportation, and third-party managed119 - Warehouse segment: core business, providing temperature-controlled storage, handling, and other services119 - Transportation segment: brokers and manages transportation of products, including consolidation, freight under management, and dedicated services120 - Third-party managed segment: manages warehouses for third parties, offering management services to food manufacturers and retailers121 Segment Revenues and Contribution (NOI) (Three Months Ended March 31, 2025 vs. 2024) | Metric (in thousands) | 2025 | 2024 | Change | | :--- | :--- | :--- | :--- | | Segment revenues: | | | | | Warehouse | $575,357 | $597,710 | -$22,353 | | Transportation | $43,993 | $56,853 | -$12,860 | | Third-party managed | $9,630 | $10,417 | -$787 | | Total revenues | $628,980 | $664,980 | -$36,000 | | Segment contribution: | | | | | Warehouse | $196,585 | $197,131 | -$546 | | Transportation | $7,254 | $11,522 | -$4,268 | | Third-party managed | $2,009 | $2,183 | -$174 | | Total segment contribution (NOI) | $205,848 | $210,836 | -$4,988 | Notes and Definitions This section provides detailed definitions and explanations for the non-GAAP financial measures used by Americold, including NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, and segment contribution (NOI), along with their limitations and how "same store" populations and maintenance capital expenditures are defined - NAREIT FFO is net income excluding extraordinary items, gains/losses from real estate sales, plus real estate depreciation/amortization and impairment charges125 - Core FFO adjusts NAREIT FFO for items like non-real asset sales, acquisition/cyber incident costs, debt extinguishment, foreign currency, legal settlements, and Project Orion amortization126 - Adjusted FFO further adjusts Core FFO for amortization of deferred financing costs, leases, straight-line rent, deferred income tax, stock-based compensation, non-real estate depreciation, and maintenance capital expenditures128 - NAREIT EBITDAre is net income before depreciation, amortization, interest, income tax, and real estate sale gains, adjusted for partially owned entities130 - Core EBITDA adjusts NAREIT EBITDAre for acquisition/cyber incident costs, partially owned entity losses, foreign currency, stock-based compensation, debt extinguishment, asset disposals, legal settlements, and Project Orion amortization131 - Same store population includes properties owned/leased for the entirety of two comparable periods with at least twelve consecutive months of normalized operations, adjusted for exits, sales, or new developments135 - Maintenance capital expenditures are capitalized funds to extend the useful life of existing assets and network, excluding acquisition-related or initial upgrade costs137